Home > Income Statement > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Income Statement

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹903 Cr₹743 Cr₹301 Cr₹270 Cr₹283 Cr
     Software Services & Operating Revenues ₹903 Cr₹743 Cr₹301 Cr₹269 Cr₹283 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ---₹0.81 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹903 Cr₹743 Cr₹301 Cr₹270 Cr₹283 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹7.17 Cr₹6.53 Cr---
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.17 Cr₹6.53 Cr---
     Others raw material cost ₹14 Cr₹13 Cr---
Power & Fuel Cost ₹3.19 Cr₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr
     Electricity & Power ₹3.19 Cr₹2.39 Cr₹0.99 Cr₹1.67 Cr₹1.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹480 Cr₹384 Cr₹157 Cr₹146 Cr₹183 Cr
     Salaries, Wages & Bonus ₹444 Cr₹356 Cr₹146 Cr₹135 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹18 Cr₹8.64 Cr₹7.23 Cr₹6.72 Cr
     Wheeling & Transmission Charges recoverable ₹7.47 Cr₹5.47 Cr₹1.69 Cr₹2.46 Cr₹2.72 Cr
     Other Employees Cost ₹5.18 Cr₹4.66 Cr₹1.24 Cr₹1.35 Cr₹1.88 Cr
Cost of Software developments ₹25 Cr₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹25 Cr₹24 Cr₹6.94 Cr₹3.37 Cr₹3.41 Cr
Operating Expenses ₹144 Cr₹175 Cr₹51 Cr₹39 Cr₹7.71 Cr
     Repairs and Maintenance ₹6.96 Cr₹5.76 Cr₹3.06 Cr₹3.28 Cr₹2.39 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹137 Cr₹169 Cr₹48 Cr₹36 Cr₹5.32 Cr
General and Administration Expenses ₹31 Cr₹17 Cr₹7.17 Cr₹21 Cr₹25 Cr
     Rates & Taxes ₹0.99 Cr₹2.78 Cr₹0.14 Cr₹1.23 Cr₹1.93 Cr
     Insurance ₹7.61 Cr₹3.06 Cr₹1.12 Cr₹1.14 Cr₹1.03 Cr
     Printing and stationery -----
     Professional and legal fees ----₹-0.01 Cr
     Other Administration ₹22 Cr₹10 Cr₹5.48 Cr₹18 Cr₹20 Cr
Selling and Marketing Expenses ₹7.83 Cr₹6.39 Cr₹5.83 Cr₹4.04 Cr₹3.77 Cr
     Advertisement & Sales Promotion ₹5.71 Cr₹5.19 Cr₹3.78 Cr₹2.38 Cr₹2.43 Cr
     Commission, Brokerage & Discounts ₹2.12 Cr₹1.20 Cr₹2.05 Cr₹1.65 Cr₹1.34 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.88 Cr₹3.29 Cr₹1.73 Cr₹1.21 Cr₹4.49 Cr
     Bad debts /advances written off ₹0.70 Cr----
     Provision for doubtful debts ₹0.45 Cr₹0.03 Cr₹0.05 Cr--
     Losson disposal of fixed assets(net) -₹0.03 Cr--₹0.08 Cr
     Losson foreign exchange fluctuations ----₹2.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.74 Cr₹3.23 Cr₹1.68 Cr₹1.21 Cr₹2.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹703 Cr₹618 Cr₹231 Cr₹217 Cr₹230 Cr
Operating Profit (Excl OI) ₹200 Cr₹124 Cr₹70 Cr₹53 Cr₹53 Cr
Other Income ₹16 Cr₹6.04 Cr₹5.42 Cr₹7.77 Cr₹6.00 Cr
     Interest Received ₹4.05 Cr₹2.47 Cr₹1.93 Cr₹1.61 Cr₹1.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.85 Cr₹0.11 Cr₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.33 Cr--₹0.03 Cr₹0.58 Cr
     Foreign Exchange Gains ₹11 Cr₹2.22 Cr₹2.53 Cr₹6.06 Cr-
     Others ₹0.17 Cr₹1.24 Cr₹0.95 Cr₹0.05 Cr₹3.79 Cr
Operating Profit ₹216 Cr₹130 Cr₹75 Cr₹61 Cr₹59 Cr
Interest ₹2.26 Cr₹1.21 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.13 Cr₹0.05 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.13 Cr₹1.16 Cr₹1.06 Cr₹1.11 Cr₹0.07 Cr
PBDT ₹214 Cr₹129 Cr₹74 Cr₹60 Cr₹59 Cr
Depreciation ₹28 Cr₹19 Cr₹5.81 Cr₹5.82 Cr₹5.50 Cr
Profit Before Taxation & Exceptional Items ₹186 Cr₹110 Cr₹68 Cr₹54 Cr₹54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹186 Cr₹110 Cr₹68 Cr₹54 Cr₹54 Cr
Provision for Tax ₹52 Cr₹42 Cr₹18 Cr₹14 Cr₹17 Cr
     Current Income Tax ₹48 Cr₹27 Cr₹18 Cr₹13 Cr₹18 Cr
     Deferred Tax ₹3.92 Cr₹15 Cr₹-0.77 Cr₹1.31 Cr₹-0.76 Cr
     Other taxes -₹0.23 Cr₹0.69 Cr₹-0.38 Cr-
Profit After Tax ₹134 Cr₹68 Cr₹50 Cr₹40 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹68 Cr₹50 Cr₹40 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹473 Cr₹406 Cr₹117 Cr₹87 Cr₹80 Cr
Appropriations ₹607 Cr₹474 Cr₹167 Cr₹127 Cr₹117 Cr
     General Reserves ---₹3.40 Cr₹3.10 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹607 Cr₹474 Cr₹167 Cr₹124 Cr₹113 Cr
Equity Dividend % ₹50.00----
Earnings Per Share ₹86.27₹43.61₹49.20₹38.92₹33.79
Adjusted EPS ₹86.27₹43.61₹49.20₹38.92₹33.79

Compare Income Statement of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹2,252.0 Cr 0.8% 6.5% 9.9% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,508,040.0 Cr -5.6% 2.2% 10.7% Stock Analytics
INFOSYS ₹798,087.0 Cr -2.9% 4.8% 24.6% Stock Analytics
HCL TECHNOLOGIES ₹518,636.0 Cr -2.2% 4.1% 28.5% Stock Analytics
WIPRO ₹319,428.0 Cr -1.3% 9.5% 40.6% Stock Analytics
LTIMINDTREE ₹172,463.0 Cr -13.6% -1.8% 1.3% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

0.8%

6.5%

9.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses