EVEXIA LIFECARE
|
EVEXIA LIFECARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹56 Cr | ₹70 Cr | ₹76 Cr | ₹107 Cr | ₹100 Cr |
Sales | ₹55 Cr | ₹70 Cr | ₹75 Cr | ₹107 Cr | ₹100 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.37 Cr | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.09 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹56 Cr | ₹70 Cr | ₹76 Cr | ₹107 Cr | ₹100 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.08 Cr | ₹-0.76 Cr | ₹2.29 Cr | ₹-2.72 Cr | ₹0.24 Cr |
Raw Material Consumed | ₹50 Cr | ₹66 Cr | ₹68 Cr | ₹60 Cr | ₹98 Cr |
Opening Raw Materials | ₹0.07 Cr | ₹0.39 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr |
Purchases Raw Materials | ₹1.27 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹0.70 Cr | ₹1.69 Cr |
Closing Raw Materials | ₹0.24 Cr | ₹0.28 Cr | ₹0.39 Cr | ₹0.04 Cr | ₹0.07 Cr |
Other Direct Purchases / Brought in cost | ₹48 Cr | ₹65 Cr | ₹68 Cr | ₹59 Cr | ₹96 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.14 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.06 Cr |
Electricity & Power | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.06 Cr |
Oil, Fuel & Natural gas | ₹0.01 Cr | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.55 Cr | ₹0.78 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.25 Cr |
Salaries, Wages & Bonus | ₹0.45 Cr | ₹0.72 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.25 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | ₹0.00 Cr |
Other Employees Cost | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹0.06 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹46 Cr | ₹0.15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | ₹46 Cr | ₹0.05 Cr |
Other Mfg Exp | ₹0.06 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.09 Cr |
General and Administration Expenses | ₹2.07 Cr | ₹1.51 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.53 Cr |
Rent , Rates & Taxes | ₹0.36 Cr | ₹0.31 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.16 Cr |
Insurance | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.85 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.07 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other Administration | ₹0.78 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.26 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
Miscellaneous Expenses | ₹0.85 Cr | ₹0.76 Cr | ₹1.10 Cr | ₹75 Cr | ₹7.38 Cr |
Bad debts /advances written off | - | ₹0.06 Cr | ₹0.09 Cr | ₹74 Cr | ₹7.19 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.05 Cr | - |
Other Miscellaneous Expenses | ₹0.84 Cr | ₹0.70 Cr | ₹1.01 Cr | ₹0.29 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹54 Cr | ₹69 Cr | ₹73 Cr | ₹179 Cr | ₹107 Cr |
Operating Profit (Excl OI) | ₹1.95 Cr | ₹0.58 Cr | ₹2.42 Cr | ₹-72 Cr | ₹-6.31 Cr |
Other Income | ₹0.89 Cr | ₹1.88 Cr | ₹0.07 Cr | ₹74 Cr | ₹12 Cr |
Interest Received | ₹0.75 Cr | ₹1.22 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.02 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | ₹0.55 Cr | - | ₹72 Cr | ₹11 Cr |
Foreign Exchange Gains | ₹0.12 Cr | ₹0.09 Cr | - | - | - |
Others | - | ₹0.00 Cr | ₹0.03 Cr | ₹2.02 Cr | ₹0.55 Cr |
Operating Profit | ₹2.84 Cr | ₹2.46 Cr | ₹2.48 Cr | ₹2.18 Cr | ₹5.41 Cr |
Interest | ₹0.49 Cr | ₹0.54 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.48 Cr | ₹0.54 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.20 Cr |
PBDT | ₹2.35 Cr | ₹1.92 Cr | ₹2.38 Cr | ₹2.16 Cr | ₹5.20 Cr |
Depreciation | ₹0.42 Cr | ₹0.39 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.31 Cr |
Profit Before Taxation & Exceptional Items | ₹1.93 Cr | ₹1.53 Cr | ₹2.18 Cr | ₹1.92 Cr | ₹4.89 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.93 Cr | ₹1.53 Cr | ₹2.18 Cr | ₹1.92 Cr | ₹4.89 Cr |
Provision for Tax | ₹0.55 Cr | ₹0.86 Cr | ₹1.31 Cr | ₹0.64 Cr | ₹1.43 Cr |
Current Income Tax | ₹0.53 Cr | ₹0.79 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹1.47 Cr |
Deferred Tax | ₹-0.03 Cr | ₹0.07 Cr | ₹0.18 Cr | ₹-0.02 Cr | ₹-0.04 Cr |
Other taxes | ₹0.05 Cr | - | ₹0.44 Cr | ₹0.11 Cr | - |
Profit After Tax | ₹1.38 Cr | ₹0.67 Cr | ₹0.86 Cr | ₹1.28 Cr | ₹3.47 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.16 Cr | ₹0.25 Cr | ₹-0.02 Cr | - | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.02 Cr | ₹-0.01 Cr | ₹0.02 Cr | - | - |
Consolidated Net Profit | ₹1.23 Cr | ₹0.90 Cr | ₹0.86 Cr | ₹1.28 Cr | ₹3.47 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8.35 Cr | ₹7.46 Cr | ₹6.57 Cr | ₹1.86 Cr | ₹1.85 Cr |
Appropriations | ₹9.59 Cr | ₹8.36 Cr | ₹7.44 Cr | ₹3.14 Cr | ₹5.32 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.02 Cr | ₹0.01 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹-0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.02 | ₹0.01 | ₹0.03 | ₹0.21 | ₹0.56 |
Adjusted EPS | ₹0.02 | ₹0.01 | ₹0.01 | ₹0.02 | ₹0.06 |
Compare Income Statement of peers of EVEXIA LIFECARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EVEXIA LIFECARE | ₹506.9 Cr | 4.3% | 3.5% | -8.3% | Stock Analytics | |
ADANI ENTERPRISES | ₹267,972.0 Cr | -0.6% | 4.2% | -30.6% | Stock Analytics | |
REDINGTON | ₹16,855.1 Cr | 0.8% | -12.1% | -7.8% | Stock Analytics | |
MMTC | ₹7,552.5 Cr | -2.3% | -4.3% | -35.8% | Stock Analytics | |
HONASA CONSUMER | ₹7,526.4 Cr | -1.4% | 6.6% | -45.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,638.0 Cr | 4.8% | 22.5% | 41.2% | Stock Analytics |
EVEXIA LIFECARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EVEXIA LIFECARE | 4.3% |
3.5% |
-8.3% |
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses