Home > Income Statement > EVEREST KANTO CYLINDER

EVEREST KANTO CYLINDER
Income Statement

EVEREST KANTO CYLINDER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EVEREST KANTO CYLINDER
Please provide your vote to see the results

EVEREST KANTO CYLINDER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,279 Cr₹1,700 Cr₹950 Cr₹761 Cr₹702 Cr
     Sales ₹1,265 Cr₹1,685 Cr₹944 Cr₹756 Cr₹697 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.11 Cr₹2.68 Cr₹0.38 Cr₹0.55 Cr₹0.19 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹12 Cr₹5.45 Cr₹3.90 Cr₹4.76 Cr
Less: Excise Duty -----
Net Sales ₹1,274 Cr₹1,699 Cr₹949 Cr₹761 Cr₹702 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹6.18 Cr₹-16 Cr₹23 Cr₹-9.66 Cr
Raw Material Consumed ₹780 Cr₹886 Cr₹509 Cr₹397 Cr₹374 Cr
     Opening Raw Materials ₹239 Cr₹118 Cr₹129 Cr₹118 Cr₹100 Cr
     Purchases Raw Materials ₹832 Cr₹945 Cr₹440 Cr₹388 Cr₹368 Cr
     Closing Raw Materials ₹315 Cr₹239 Cr₹118 Cr₹129 Cr₹118 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹61 Cr₹58 Cr₹22 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹70 Cr₹76 Cr₹47 Cr₹41 Cr₹41 Cr
     Electricity & Power ₹69 Cr₹74 Cr₹46 Cr₹40 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.27 Cr₹2.09 Cr₹1.26 Cr₹1.12 Cr₹1.32 Cr
Employee Cost ₹110 Cr₹101 Cr₹87 Cr₹83 Cr₹80 Cr
     Salaries, Wages & Bonus ₹103 Cr₹97 Cr₹83 Cr₹80 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹2.56 Cr₹2.25 Cr₹2.32 Cr₹1.98 Cr₹1.61 Cr
     Workmen and Staff Welfare Expenses ₹1.60 Cr₹1.75 Cr₹1.20 Cr₹1.04 Cr₹1.13 Cr
     Other Employees Cost ₹2.44 Cr----
Other Manufacturing Expenses ₹73 Cr₹86 Cr₹48 Cr₹36 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.99 Cr₹10 Cr₹5.38 Cr₹4.03 Cr₹3.88 Cr
     Repairs and Maintenance ₹8.44 Cr₹9.11 Cr₹5.56 Cr₹3.56 Cr₹7.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹56 Cr₹66 Cr₹37 Cr₹29 Cr₹29 Cr
General and Administration Expenses ₹72 Cr₹76 Cr₹61 Cr₹46 Cr₹44 Cr
     Rent , Rates & Taxes ₹42 Cr₹51 Cr₹45 Cr₹27 Cr₹25 Cr
     Insurance ₹6.71 Cr₹4.78 Cr₹4.87 Cr₹2.88 Cr₹3.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹11 Cr₹7.75 Cr₹8.54 Cr₹7.60 Cr
     Traveling and conveyance ₹7.58 Cr₹4.41 Cr₹2.45 Cr₹5.83 Cr₹6.19 Cr
     Other Administration ₹3.83 Cr₹5.14 Cr₹1.67 Cr₹1.76 Cr₹1.51 Cr
Selling and Distribution Expenses ₹30 Cr₹44 Cr₹23 Cr₹21 Cr₹23 Cr
     Advertisement & Sales Promotion ₹4.46 Cr₹2.81 Cr₹1.95 Cr₹1.72 Cr₹2.00 Cr
     Sales Commissions & Incentives ₹4.03 Cr₹8.16 Cr₹3.66 Cr₹2.90 Cr₹2.30 Cr
     Freight and Forwarding ₹21 Cr₹33 Cr₹18 Cr₹17 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹30 Cr₹24 Cr₹22 Cr₹17 Cr
     Bad debts /advances written off ₹4.51 Cr₹2.40 Cr₹6.20 Cr₹2.42 Cr₹1.37 Cr
     Provision for doubtful debts ₹4.24 Cr₹1.43 Cr₹1.95 Cr₹0.65 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) ₹2.46 Cr₹1.13 Cr₹0.38 Cr-₹0.13 Cr
     Losson foreign exchange fluctuations -₹3.28 Cr-₹7.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹21 Cr₹15 Cr₹12 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,117 Cr₹1,304 Cr₹783 Cr₹670 Cr₹608 Cr
Operating Profit (Excl OI) ₹158 Cr₹395 Cr₹166 Cr₹91 Cr₹94 Cr
Other Income ₹12 Cr₹14 Cr₹12 Cr₹6.69 Cr₹13 Cr
     Interest Received ₹1.21 Cr₹1.11 Cr₹0.84 Cr₹2.00 Cr₹2.88 Cr
     Dividend Received ---₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.60 Cr₹3.23 Cr₹1.91 Cr₹1.95 Cr₹1.37 Cr
     Foreign Exchange Gains ₹6.71 Cr-₹9.07 Cr-₹7.33 Cr
     Others ₹3.64 Cr₹9.26 Cr₹0.64 Cr₹2.73 Cr₹1.08 Cr
Operating Profit ₹170 Cr₹409 Cr₹178 Cr₹97 Cr₹106 Cr
Interest ₹15 Cr₹14 Cr₹28 Cr₹38 Cr₹38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.41 Cr₹9.08 Cr₹21 Cr₹32 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.11 Cr₹3.76 Cr₹3.40 Cr₹3.76 Cr₹3.02 Cr
     Other Interest ₹1.06 Cr₹0.87 Cr₹3.85 Cr₹2.92 Cr₹0.68 Cr
PBDT ₹155 Cr₹395 Cr₹150 Cr₹59 Cr₹69 Cr
Depreciation ₹40 Cr₹35 Cr₹35 Cr₹43 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹116 Cr₹360 Cr₹115 Cr₹16 Cr₹38 Cr
Exceptional Income / Expenses ₹-21 Cr₹11 Cr₹33 Cr₹1.19 Cr₹-12 Cr
Profit Before Tax ₹95 Cr₹371 Cr₹147 Cr₹17 Cr₹26 Cr
Provision for Tax ₹19 Cr₹107 Cr₹56 Cr₹10 Cr₹-47 Cr
     Current Income Tax ₹25 Cr₹72 Cr₹25 Cr₹4.82 Cr₹10 Cr
     Deferred Tax ₹-5.87 Cr₹35 Cr₹31 Cr₹4.91 Cr₹-57 Cr
     Other taxes ---₹0.53 Cr-
Profit After Tax ₹76 Cr₹265 Cr₹92 Cr₹6.74 Cr₹73 Cr
Extra items -₹0.62 Cr₹-1.60 Cr₹-4.59 Cr₹-15 Cr
Minority Interest ₹0.25 Cr₹0.05 Cr₹0.10 Cr₹0.84 Cr₹0.27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹76 Cr₹265 Cr₹90 Cr₹2.99 Cr₹59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹513 Cr₹249 Cr₹154 Cr₹160 Cr₹101 Cr
Appropriations ₹589 Cr₹514 Cr₹244 Cr₹163 Cr₹160 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.60 Cr₹1.17 Cr₹-4.74 Cr₹8.77 Cr₹-0.08 Cr
Equity Dividend % ₹35.00₹35.00₹15.00--
Earnings Per Share ₹6.79₹23.63₹8.02₹0.27₹5.23
Adjusted EPS ₹6.79₹23.63₹8.02₹0.27₹5.23

Compare Income Statement of peers of EVEREST KANTO CYLINDER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER ₹1,676.8 Cr -5.8% -17.4% 13.5% Stock Analytics
BHARAT ELECTRONICS ₹188,738.0 Cr -4.5% -9.3% 38.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹65,323.5 Cr -8.6% -16.9% -7.4% Stock Analytics
THERMAX ₹43,308.6 Cr -2.8% -7.4% 18.3% Stock Analytics
TRIVENI TURBINE ₹18,877.1 Cr -12.1% -19.7% 59.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,259.6 Cr -9.2% -16.9% 29.1% Stock Analytics


EVEREST KANTO CYLINDER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER

-5.8%

-17.4%

13.5%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses