Home > Income Statement > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Income Statement

COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,575 Cr₹1,648 Cr₹1,365 Cr₹1,218 Cr₹1,285 Cr
     Sales ₹1,144 Cr₹1,130 Cr₹1,037 Cr₹960 Cr₹837 Cr
     Job Work/ Contract Receipts ₹413 Cr₹499 Cr₹308 Cr₹249 Cr₹434 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹19 Cr₹20 Cr₹8.14 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹1,575 Cr₹1,648 Cr₹1,365 Cr₹1,218 Cr₹1,285 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-36 Cr₹-36 Cr₹37 Cr₹17 Cr
Raw Material Consumed ₹923 Cr₹994 Cr₹781 Cr₹618 Cr₹722 Cr
     Opening Raw Materials ₹304 Cr₹170 Cr₹133 Cr₹150 Cr₹149 Cr
     Purchases Raw Materials ₹811 Cr₹1,121 Cr₹813 Cr₹596 Cr₹720 Cr
     Closing Raw Materials ₹201 Cr₹304 Cr₹170 Cr₹133 Cr₹150 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹6.56 Cr₹4.65 Cr₹6.22 Cr₹3.03 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹49 Cr₹43 Cr₹36 Cr₹39 Cr
     Electricity & Power ₹47 Cr₹49 Cr₹43 Cr₹36 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹154 Cr₹150 Cr₹130 Cr₹110 Cr₹117 Cr
     Salaries, Wages & Bonus ₹133 Cr₹128 Cr₹115 Cr₹98 Cr₹100 Cr
     Contributions to EPF & Pension Funds ₹7.81 Cr₹7.38 Cr₹7.04 Cr₹6.71 Cr₹6.93 Cr
     Workmen and Staff Welfare Expenses ₹9.57 Cr₹10 Cr₹7.88 Cr₹4.70 Cr₹6.90 Cr
     Other Employees Cost ₹4.03 Cr₹3.57 Cr₹0.19 Cr₹0.03 Cr₹2.33 Cr
Other Manufacturing Expenses ₹174 Cr₹182 Cr₹152 Cr₹117 Cr₹161 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹91 Cr₹86 Cr₹73 Cr₹55 Cr₹84 Cr
     Repairs and Maintenance ₹18 Cr₹22 Cr₹18 Cr₹14 Cr₹17 Cr
     Packing Material Consumed ₹14 Cr₹15 Cr₹14 Cr₹10 Cr₹12 Cr
     Other Mfg Exp ₹51 Cr₹59 Cr₹48 Cr₹38 Cr₹48 Cr
General and Administration Expenses ₹47 Cr₹49 Cr₹37 Cr₹32 Cr₹39 Cr
     Rent , Rates & Taxes ₹8.11 Cr₹9.84 Cr₹4.53 Cr₹4.22 Cr₹4.85 Cr
     Insurance ₹3.19 Cr₹4.75 Cr₹5.19 Cr₹4.01 Cr₹2.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr
     Traveling and conveyance ₹18 Cr₹17 Cr₹11 Cr₹7.42 Cr₹18 Cr
     Other Administration ₹0.75 Cr₹0.64 Cr₹0.61 Cr₹0.65 Cr₹0.70 Cr
Selling and Distribution Expenses ₹150 Cr₹166 Cr₹159 Cr₹116 Cr₹118 Cr
     Advertisement & Sales Promotion ₹16 Cr₹18 Cr₹17 Cr₹6.60 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹134 Cr₹148 Cr₹143 Cr₹110 Cr₹105 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹22 Cr₹27 Cr₹30 Cr₹40 Cr₹30 Cr
     Bad debts /advances written off -₹2.20 Cr---
     Provision for doubtful debts ₹0.79 Cr-₹3.06 Cr₹11 Cr₹2.02 Cr
     Losson disposal of fixed assets(net) ₹0.60 Cr-₹3.59 Cr₹0.58 Cr₹0.55 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹1.26 Cr₹0.60 Cr₹0.11 Cr₹2.88 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹24 Cr₹22 Cr₹29 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,534 Cr₹1,580 Cr₹1,296 Cr₹1,106 Cr₹1,243 Cr
Operating Profit (Excl OI) ₹41 Cr₹68 Cr₹69 Cr₹112 Cr₹42 Cr
Other Income ₹18 Cr₹41 Cr₹29 Cr₹8.89 Cr₹9.45 Cr
     Interest Received ₹3.89 Cr₹20 Cr₹4.04 Cr₹6.04 Cr₹3.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.16 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹13 Cr₹24 Cr₹0.75 Cr₹4.85 Cr
     Foreign Exchange Gains ₹1.66 Cr-₹0.36 Cr₹0.19 Cr-
     Others ₹1.62 Cr₹8.12 Cr₹1.17 Cr₹1.91 Cr₹0.88 Cr
Operating Profit ₹59 Cr₹108 Cr₹98 Cr₹121 Cr₹52 Cr
Interest ₹13 Cr₹32 Cr₹3.15 Cr₹3.90 Cr₹7.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.89 Cr₹2.33 Cr₹0.19 Cr₹1.48 Cr₹5.75 Cr
     Intereston Fixed deposits ₹0.55 Cr₹0.73 Cr₹0.73 Cr₹1.09 Cr-
     Bank Charges etc ----₹0.01 Cr
     Other Interest ₹9.31 Cr₹28 Cr₹2.23 Cr₹1.33 Cr₹1.29 Cr
PBDT ₹46 Cr₹77 Cr₹95 Cr₹117 Cr₹45 Cr
Depreciation ₹32 Cr₹34 Cr₹29 Cr₹25 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹43 Cr₹67 Cr₹92 Cr₹21 Cr
Exceptional Income / Expenses ₹7.60 Cr----
Profit Before Tax ₹21 Cr₹43 Cr₹67 Cr₹92 Cr₹21 Cr
Provision for Tax ₹3.20 Cr₹0.48 Cr₹22 Cr₹35 Cr₹7.35 Cr
     Current Income Tax ₹6.87 Cr₹20 Cr₹22 Cr₹41 Cr₹4.20 Cr
     Deferred Tax ₹-1.90 Cr₹0.09 Cr₹0.04 Cr₹-5.76 Cr₹3.16 Cr
     Other taxes ₹-1.77 Cr₹-20 Cr---
Profit After Tax ₹18 Cr₹42 Cr₹44 Cr₹56 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹42 Cr₹44 Cr₹56 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹439 Cr₹406 Cr₹374 Cr₹318 Cr₹319 Cr
Appropriations ₹457 Cr₹449 Cr₹418 Cr₹375 Cr₹333 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.06 Cr₹9.68 Cr₹12 Cr₹0.60 Cr₹14 Cr
Equity Dividend % ₹25.00₹60.00₹60.00₹75.00₹10.00
Earnings Per Share ₹11.40₹26.92₹28.12₹36.06₹8.65
Adjusted EPS ₹11.40₹26.92₹28.12₹36.06₹8.65

Compare Income Statement of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹723.4 Cr -3.6% -18.1% -57.6% Stock Analytics
ULTRATECH CEMENT ₹342,056.0 Cr -1.3% 11.3% 16.7% Stock Analytics
AMBUJA CEMENTS ₹133,169.0 Cr 0.5% 14.9% -13.5% Stock Analytics
SHREE CEMENT ₹111,483.0 Cr 1.1% 11% 17.4% Stock Analytics
JK CEMENT ₹38,630.3 Cr 5.9% 13.6% 21.2% Stock Analytics
ACC ₹37,440.1 Cr 1.5% 8% -21.7% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

-3.6%

-18.1%

-57.6%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses