Home > Income Statement > ETHOS

ETHOS
Income Statement

ETHOS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ETHOS
Please provide your vote to see the results

ETHOS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹789 Cr₹577 Cr₹387 Cr₹458 Cr₹444 Cr
     Sales ₹784 Cr₹573 Cr₹382 Cr₹449 Cr₹437 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.73 Cr₹4.39 Cr₹4.72 Cr₹8.79 Cr₹5.47 Cr
     Revenue from property development -----
     Other Operational Income ----₹0.62 Cr
Less: Excise Duty -----
Operating Income (Net) ₹789 Cr₹577 Cr₹387 Cr₹458 Cr₹444 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-90 Cr₹-52 Cr₹21 Cr₹-13 Cr₹-35 Cr
Raw Material Consumed ₹634 Cr₹463 Cr₹261 Cr₹342 Cr₹350 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹634 Cr₹463 Cr₹261 Cr₹342 Cr₹350 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.02 Cr₹1.16 Cr₹0.96 Cr₹1.39 Cr₹1.23 Cr
     Electricity & Power ₹2.02 Cr₹1.16 Cr₹0.96 Cr₹1.39 Cr₹1.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹42 Cr₹29 Cr₹33 Cr₹33 Cr
     Salaries, Wages & Bonus ₹48 Cr₹39 Cr₹27 Cr₹30 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹2.18 Cr₹1.85 Cr₹1.87 Cr₹1.77 Cr₹1.35 Cr
     Workmen and Staff Welfare Expenses ₹2.10 Cr₹1.37 Cr₹0.75 Cr₹1.26 Cr₹1.47 Cr
     Other Employees Cost -₹-0.09 Cr-₹-0.18 Cr-
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹36 Cr₹23 Cr₹14 Cr₹16 Cr₹42 Cr
     Rent , Rates & Taxes ₹10 Cr₹6.29 Cr₹2.23 Cr₹0.99 Cr₹29 Cr
     Insurance ₹1.01 Cr₹0.87 Cr₹0.84 Cr₹0.42 Cr₹0.36 Cr
     Printing and stationery ₹0.33 Cr₹0.24 Cr₹0.18 Cr₹0.19 Cr₹0.18 Cr
     Professional and legal fees ₹2.65 Cr₹1.73 Cr₹1.29 Cr₹2.03 Cr₹2.25 Cr
     Traveling and conveyance ₹5.17 Cr₹2.20 Cr₹1.03 Cr₹2.78 Cr₹2.96 Cr
     Other Administration ₹17 Cr₹11 Cr₹8.81 Cr₹9.98 Cr₹8.02 Cr
Selling and Distribution Expenses ₹27 Cr₹22 Cr₹15 Cr₹14 Cr₹13 Cr
     Advertisement & Sales Promotion ₹27 Cr₹22 Cr₹15 Cr₹14 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.41 Cr₹5.99 Cr₹3.06 Cr₹7.76 Cr₹2.60 Cr
     Bad debts /advances written off ₹0.45 Cr₹2.69 Cr-₹0.64 Cr₹0.38 Cr
     Provision for doubtful debts -₹0.15 Cr₹0.75 Cr₹0.71 Cr-
     Losson disposal of fixed assets(net) -₹0.12 Cr-₹0.18 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹2.81 Cr₹1.08 Cr₹0.31 Cr₹1.67 Cr₹1.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.15 Cr₹1.95 Cr₹2.01 Cr₹4.56 Cr₹0.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹668 Cr₹506 Cr₹344 Cr₹402 Cr₹407 Cr
Operating Profit (Excl OI) ₹120 Cr₹72 Cr₹43 Cr₹56 Cr₹36 Cr
Other Income ₹15 Cr₹13 Cr₹16 Cr₹2.32 Cr₹1.57 Cr
     Interest Received ₹12 Cr₹2.03 Cr₹1.10 Cr₹1.14 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr-₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.82 Cr₹1.94 Cr₹0.79 Cr₹1.11 Cr₹0.59 Cr
     Foreign Exchange Gains -----
     Others ₹0.96 Cr₹8.81 Cr₹14 Cr₹0.07 Cr₹0.01 Cr
Operating Profit ₹135 Cr₹84 Cr₹59 Cr₹58 Cr₹38 Cr
Interest ₹20 Cr₹21 Cr₹20 Cr₹24 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.43 Cr₹5.68 Cr₹6.18 Cr₹8.63 Cr₹7.41 Cr
     Intereston Fixed deposits ---₹0.28 Cr-
     Bank Charges etc ₹6.13 Cr₹5.37 Cr₹2.96 Cr₹4.16 Cr₹3.41 Cr
     Other Interest ₹12 Cr₹10 Cr₹11 Cr₹11 Cr₹0.25 Cr
PBDT ₹115 Cr₹63 Cr₹39 Cr₹35 Cr₹27 Cr
Depreciation ₹35 Cr₹32 Cr₹33 Cr₹35 Cr₹4.85 Cr
Profit Before Taxation & Exceptional Items ₹80 Cr₹32 Cr₹6.59 Cr₹0.11 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹32 Cr₹6.72 Cr₹-0.22 Cr₹22 Cr
Provision for Tax ₹20 Cr₹8.14 Cr₹1.97 Cr₹2.24 Cr₹8.46 Cr
     Current Income Tax ₹20 Cr₹9.23 Cr₹2.89 Cr₹2.96 Cr₹9.84 Cr
     Deferred Tax ₹0.38 Cr₹-0.92 Cr₹-1.00 Cr₹-0.71 Cr₹-1.38 Cr
     Other taxes ₹-0.02 Cr₹-0.17 Cr₹0.08 Cr₹-0.01 Cr-
Profit After Tax ₹60 Cr₹23 Cr₹4.76 Cr₹-2.46 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹60 Cr₹23 Cr₹4.76 Cr₹-2.46 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹8.62 Cr₹3.90 Cr₹6.39 Cr₹-6.79 Cr
Appropriations ₹92 Cr₹32 Cr₹8.66 Cr₹3.92 Cr₹6.58 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.18 Cr₹-0.01 Cr₹0.04 Cr₹0.02 Cr₹0.19 Cr
Equity Dividend % -----
Earnings Per Share ₹25.82₹12.26₹2.61₹-1.35₹7.91
Adjusted EPS ₹25.82₹12.26₹2.61₹-1.35₹7.91

Compare Income Statement of peers of ETHOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ETHOS ₹7,613.5 Cr 0.5% -7.9% 83.1% Stock Analytics
TRENT ₹274,424.0 Cr -6.3% 4.3% 274.3% Stock Analytics
AVENUE SUPERMARTS ₹265,792.0 Cr -10.7% -21.7% 6.2% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹35,445.6 Cr -2.7% 0.9% 54.5% Stock Analytics
METRO BRANDS ₹34,491.3 Cr 3.5% 1.1% 9.5% Stock Analytics
BATA INDIA ₹18,423.8 Cr 1.9% -0.4% -12.4% Stock Analytics


ETHOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ETHOS

0.5%

-7.9%

83.1%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses