Home > Income Statement > ESSEN SPECIALITY FILMS

ESSEN SPECIALITY FILMS
Income Statement

ESSEN SPECIALITY FILMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ESSEN SPECIALITY FILMS
Please provide your vote to see the results

ESSEN SPECIALITY FILMS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹144 Cr₹119 Cr₹117 Cr₹96 Cr₹73 Cr
     Sales ₹142 Cr₹117 Cr₹114 Cr₹95 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.00 Cr₹0.03 Cr--
     Revenue from property development -----
     Other Operational Income ₹2.17 Cr₹2.29 Cr₹3.54 Cr₹0.42 Cr₹0.67 Cr
Less: Excise Duty -----
Net Sales ₹143 Cr₹119 Cr₹117 Cr₹96 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.84 Cr₹-8.81 Cr₹-5.94 Cr₹-2.31 Cr₹0.12 Cr
Raw Material Consumed ₹93 Cr₹67 Cr₹77 Cr₹51 Cr₹36 Cr
     Opening Raw Materials ₹12 Cr₹20 Cr₹10.00 Cr₹7.01 Cr₹6.41 Cr
     Purchases Raw Materials ₹96 Cr₹58 Cr₹87 Cr₹54 Cr₹37 Cr
     Closing Raw Materials ₹15 Cr₹12 Cr₹20 Cr₹10.00 Cr₹7.01 Cr
     Other Direct Purchases / Brought in cost --₹0.00 Cr₹0.05 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.45 Cr₹3.07 Cr₹3.08 Cr₹2.25 Cr₹2.06 Cr
     Electricity & Power ₹2.98 Cr₹2.59 Cr₹2.48 Cr₹2.16 Cr₹1.90 Cr
     Oil, Fuel & Natural gas ₹0.39 Cr₹0.40 Cr₹0.60 Cr₹0.09 Cr₹0.17 Cr
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.08 Cr---
Employee Cost ₹16 Cr₹12 Cr₹12 Cr₹8.91 Cr₹8.08 Cr
     Salaries, Wages & Bonus ₹13 Cr₹10 Cr₹11 Cr₹7.98 Cr₹6.83 Cr
     Contributions to EPF & Pension Funds ₹1.24 Cr₹0.79 Cr₹0.82 Cr₹0.39 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.56 Cr₹0.55 Cr₹0.35 Cr₹0.26 Cr
     Other Employees Cost ₹0.81 Cr₹0.34 Cr₹0.32 Cr₹0.19 Cr₹0.54 Cr
Other Manufacturing Expenses ₹3.72 Cr₹18 Cr₹13 Cr₹13 Cr₹7.40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.39 Cr₹0.88 Cr₹0.00 Cr₹1.06 Cr₹0.65 Cr
     Repairs and Maintenance ₹1.40 Cr₹0.95 Cr₹2.04 Cr₹0.64 Cr₹0.59 Cr
     Packing Material Consumed ₹-0.06 Cr₹16 Cr₹8.77 Cr₹8.23 Cr₹4.04 Cr
     Other Mfg Exp ₹0.99 Cr₹0.94 Cr₹1.70 Cr₹2.72 Cr₹2.12 Cr
General and Administration Expenses ₹5.60 Cr₹3.92 Cr₹3.58 Cr₹2.91 Cr₹2.76 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.64 Cr₹0.44 Cr₹0.22 Cr₹0.19 Cr
     Insurance ₹1.20 Cr₹0.65 Cr₹0.33 Cr₹0.68 Cr₹0.65 Cr
     Printing and stationery ₹0.17 Cr₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr
     Professional and legal fees ₹1.58 Cr₹0.57 Cr₹0.89 Cr₹0.49 Cr₹0.41 Cr
     Traveling and conveyance ₹0.48 Cr₹0.39 Cr₹0.36 Cr₹0.17 Cr₹0.26 Cr
     Other Administration ₹2.04 Cr₹1.60 Cr₹1.46 Cr₹1.26 Cr₹1.18 Cr
Selling and Distribution Expenses ₹3.14 Cr₹3.15 Cr₹2.03 Cr₹1.48 Cr₹0.66 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.54 Cr₹0.44 Cr₹0.13 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.46 Cr₹0.35 Cr₹0.06 Cr₹0.22 Cr₹0.01 Cr
     Freight and Forwarding ₹1.99 Cr₹1.88 Cr₹1.28 Cr₹0.93 Cr₹0.06 Cr
     Handling and Clearing Charges ----₹0.44 Cr
     Other Selling Expenses ₹0.43 Cr₹0.39 Cr₹0.26 Cr₹0.19 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.28 Cr₹0.63 Cr₹0.62 Cr₹0.67 Cr₹0.99 Cr
     Bad debts /advances written off ₹0.00 Cr--₹0.01 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.41 Cr----
     Other Miscellaneous Expenses ₹0.87 Cr₹0.63 Cr₹0.62 Cr₹0.65 Cr₹0.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹120 Cr₹99 Cr₹105 Cr₹77 Cr₹58 Cr
Operating Profit (Excl OI) ₹23 Cr₹20 Cr₹13 Cr₹19 Cr₹15 Cr
Other Income ₹2.75 Cr₹1.14 Cr₹1.14 Cr₹1.03 Cr₹0.59 Cr
     Interest Received ₹1.75 Cr₹0.19 Cr₹0.20 Cr₹0.16 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.07 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.63 Cr---
     Provision Written Back ---₹0.07 Cr₹0.09 Cr
     Foreign Exchange Gains ₹0.00 Cr-₹0.66 Cr₹0.12 Cr₹0.12 Cr
     Others ₹0.98 Cr₹0.32 Cr₹0.21 Cr₹0.67 Cr₹0.29 Cr
Operating Profit ₹26 Cr₹22 Cr₹14 Cr₹20 Cr₹15 Cr
Interest ₹1.69 Cr₹2.62 Cr₹2.84 Cr₹1.01 Cr₹0.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.23 Cr₹0.93 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹0.58 Cr₹0.43 Cr₹0.40 Cr₹0.17 Cr
     Other Interest ₹0.66 Cr₹1.10 Cr₹2.42 Cr₹0.61 Cr₹0.56 Cr
PBDT ₹24 Cr₹19 Cr₹11 Cr₹19 Cr₹14 Cr
Depreciation ₹5.43 Cr₹3.74 Cr₹3.95 Cr₹6.25 Cr₹3.49 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹15 Cr₹6.87 Cr₹12 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹15 Cr₹6.87 Cr₹12 Cr₹11 Cr
Provision for Tax ₹4.56 Cr₹1.05 Cr₹1.70 Cr₹3.22 Cr₹2.92 Cr
     Current Income Tax ₹5.07 Cr₹3.79 Cr₹1.78 Cr₹3.99 Cr₹2.90 Cr
     Deferred Tax ₹-0.51 Cr₹-2.77 Cr₹-0.08 Cr₹-0.77 Cr₹0.01 Cr
     Other taxes -₹0.03 Cr---
Profit After Tax ₹14 Cr₹14 Cr₹5.17 Cr₹9.14 Cr₹7.95 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹52 Cr₹63 Cr₹55 Cr₹51 Cr
Appropriations ₹80 Cr₹66 Cr₹68 Cr₹65 Cr₹58 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹2.00 Cr₹2.50 Cr
     Corporate dividend tax ----₹0.51 Cr
     Other Appropriation --₹15 Cr--
Equity Dividend % ₹7.50--₹200.00₹250.00
Earnings Per Share ₹6.88₹8.88₹3.23₹91.37₹79.54
Adjusted EPS ₹6.88₹8.88₹3.23₹5.71₹4.97

Compare Income Statement of peers of ESSEN SPECIALITY FILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESSEN SPECIALITY FILMS ₹1,480.1 Cr -2% 6.4% 315.8% Stock Analytics
SUPREME INDUSTRIES ₹59,062.4 Cr 0.8% -8% 11.5% Stock Analytics
ASTRAL ₹46,418.7 Cr -0.9% -7.7% -8.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,290.6 Cr -4.8% -19.6% 36.9% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,842.5 Cr -2.3% -8% -21.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,878.5 Cr -2.8% -18.1% -36.8% Stock Analytics


ESSEN SPECIALITY FILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESSEN SPECIALITY FILMS

-2%

6.4%

315.8%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses