ESSEN SPECIALITY FILMS
|
ESSEN SPECIALITY FILMS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹144 Cr | ₹119 Cr | ₹117 Cr | ₹96 Cr | ₹73 Cr |
Sales | ₹142 Cr | ₹117 Cr | ₹114 Cr | ₹95 Cr | ₹72 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹0.00 Cr | ₹0.03 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.17 Cr | ₹2.29 Cr | ₹3.54 Cr | ₹0.42 Cr | ₹0.67 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹143 Cr | ₹119 Cr | ₹117 Cr | ₹96 Cr | ₹73 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.84 Cr | ₹-8.81 Cr | ₹-5.94 Cr | ₹-2.31 Cr | ₹0.12 Cr |
Raw Material Consumed | ₹93 Cr | ₹67 Cr | ₹77 Cr | ₹51 Cr | ₹36 Cr |
Opening Raw Materials | ₹12 Cr | ₹20 Cr | ₹10.00 Cr | ₹7.01 Cr | ₹6.41 Cr |
Purchases Raw Materials | ₹96 Cr | ₹58 Cr | ₹87 Cr | ₹54 Cr | ₹37 Cr |
Closing Raw Materials | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹10.00 Cr | ₹7.01 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.01 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.45 Cr | ₹3.07 Cr | ₹3.08 Cr | ₹2.25 Cr | ₹2.06 Cr |
Electricity & Power | ₹2.98 Cr | ₹2.59 Cr | ₹2.48 Cr | ₹2.16 Cr | ₹1.90 Cr |
Oil, Fuel & Natural gas | ₹0.39 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹0.09 Cr | ₹0.17 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.08 Cr | ₹0.08 Cr | - | - | - |
Employee Cost | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹8.91 Cr | ₹8.08 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹7.98 Cr | ₹6.83 Cr |
Contributions to EPF & Pension Funds | ₹1.24 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹0.45 Cr |
Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.26 Cr |
Other Employees Cost | ₹0.81 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.54 Cr |
Other Manufacturing Expenses | ₹3.72 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹7.40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.39 Cr | ₹0.88 Cr | ₹0.00 Cr | ₹1.06 Cr | ₹0.65 Cr |
Repairs and Maintenance | ₹1.40 Cr | ₹0.95 Cr | ₹2.04 Cr | ₹0.64 Cr | ₹0.59 Cr |
Packing Material Consumed | ₹-0.06 Cr | ₹16 Cr | ₹8.77 Cr | ₹8.23 Cr | ₹4.04 Cr |
Other Mfg Exp | ₹0.99 Cr | ₹0.94 Cr | ₹1.70 Cr | ₹2.72 Cr | ₹2.12 Cr |
General and Administration Expenses | ₹5.60 Cr | ₹3.92 Cr | ₹3.58 Cr | ₹2.91 Cr | ₹2.76 Cr |
Rent , Rates & Taxes | ₹0.13 Cr | ₹0.64 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.19 Cr |
Insurance | ₹1.20 Cr | ₹0.65 Cr | ₹0.33 Cr | ₹0.68 Cr | ₹0.65 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr |
Professional and legal fees | ₹1.58 Cr | ₹0.57 Cr | ₹0.89 Cr | ₹0.49 Cr | ₹0.41 Cr |
Traveling and conveyance | ₹0.48 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.26 Cr |
Other Administration | ₹2.04 Cr | ₹1.60 Cr | ₹1.46 Cr | ₹1.26 Cr | ₹1.18 Cr |
Selling and Distribution Expenses | ₹3.14 Cr | ₹3.15 Cr | ₹2.03 Cr | ₹1.48 Cr | ₹0.66 Cr |
Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.13 Cr | ₹0.14 Cr |
Sales Commissions & Incentives | ₹0.46 Cr | ₹0.35 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.01 Cr |
Freight and Forwarding | ₹1.99 Cr | ₹1.88 Cr | ₹1.28 Cr | ₹0.93 Cr | ₹0.06 Cr |
Handling and Clearing Charges | - | - | - | - | ₹0.44 Cr |
Other Selling Expenses | ₹0.43 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹1.28 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.99 Cr |
Bad debts /advances written off | ₹0.00 Cr | - | - | ₹0.01 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.41 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹0.87 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.65 Cr | ₹0.97 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹120 Cr | ₹99 Cr | ₹105 Cr | ₹77 Cr | ₹58 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹19 Cr | ₹15 Cr |
Other Income | ₹2.75 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.03 Cr | ₹0.59 Cr |
Interest Received | ₹1.75 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | ₹0.63 Cr | - | - | - |
Provision Written Back | - | - | - | ₹0.07 Cr | ₹0.09 Cr |
Foreign Exchange Gains | ₹0.00 Cr | - | ₹0.66 Cr | ₹0.12 Cr | ₹0.12 Cr |
Others | ₹0.98 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.67 Cr | ₹0.29 Cr |
Operating Profit | ₹26 Cr | ₹22 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr |
Interest | ₹1.69 Cr | ₹2.62 Cr | ₹2.84 Cr | ₹1.01 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.23 Cr | ₹0.93 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.80 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.17 Cr |
Other Interest | ₹0.66 Cr | ₹1.10 Cr | ₹2.42 Cr | ₹0.61 Cr | ₹0.56 Cr |
PBDT | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹19 Cr | ₹14 Cr |
Depreciation | ₹5.43 Cr | ₹3.74 Cr | ₹3.95 Cr | ₹6.25 Cr | ₹3.49 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹15 Cr | ₹6.87 Cr | ₹12 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹15 Cr | ₹6.87 Cr | ₹12 Cr | ₹11 Cr |
Provision for Tax | ₹4.56 Cr | ₹1.05 Cr | ₹1.70 Cr | ₹3.22 Cr | ₹2.92 Cr |
Current Income Tax | ₹5.07 Cr | ₹3.79 Cr | ₹1.78 Cr | ₹3.99 Cr | ₹2.90 Cr |
Deferred Tax | ₹-0.51 Cr | ₹-2.77 Cr | ₹-0.08 Cr | ₹-0.77 Cr | ₹0.01 Cr |
Other taxes | - | ₹0.03 Cr | - | - | - |
Profit After Tax | ₹14 Cr | ₹14 Cr | ₹5.17 Cr | ₹9.14 Cr | ₹7.95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹66 Cr | ₹52 Cr | ₹63 Cr | ₹55 Cr | ₹51 Cr |
Appropriations | ₹80 Cr | ₹66 Cr | ₹68 Cr | ₹65 Cr | ₹58 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | ₹2.00 Cr | ₹2.50 Cr |
Corporate dividend tax | - | - | - | - | ₹0.51 Cr |
Other Appropriation | - | - | ₹15 Cr | - | - |
Equity Dividend % | ₹7.50 | - | - | ₹200.00 | ₹250.00 |
Earnings Per Share | ₹6.88 | ₹8.88 | ₹3.23 | ₹91.37 | ₹79.54 |
Adjusted EPS | ₹6.88 | ₹8.88 | ₹3.23 | ₹5.71 | ₹4.97 |
Compare Income Statement of peers of ESSEN SPECIALITY FILMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESSEN SPECIALITY FILMS | ₹1,480.1 Cr | -2% | 6.4% | 315.8% | Stock Analytics | |
SUPREME INDUSTRIES | ₹59,062.4 Cr | 0.8% | -8% | 11.5% | Stock Analytics | |
ASTRAL | ₹46,418.7 Cr | -0.9% | -7.7% | -8.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,290.6 Cr | -4.8% | -19.6% | 36.9% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,842.5 Cr | -2.3% | -8% | -21.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,878.5 Cr | -2.8% | -18.1% | -36.8% | Stock Analytics |
ESSEN SPECIALITY FILMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESSEN SPECIALITY FILMS | -2% |
6.4% |
315.8% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses