ESPIRE HOSPITALITY
|
ESPIRE HOSPITALITY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr | ₹0.30 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr | ₹0.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr | ₹0.30 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.22 Cr | ₹-0.30 Cr | - | - | - |
Cost of Construction and Development | ₹2.15 Cr | ₹0.65 Cr | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | ₹2.15 Cr | ₹0.65 Cr | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹1.08 Cr | ₹0.14 Cr | - | - | - |
Electricity & Power | ₹1.08 Cr | ₹0.14 Cr | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.88 Cr | ₹0.82 Cr | ₹3.82 Cr | ₹137 Cr | ₹0.14 Cr |
Salaries, Wages & Bonus | ₹5.10 Cr | ₹0.75 Cr | ₹3.58 Cr | ₹129 Cr | ₹0.13 Cr |
Contributions to EPF & Pension Funds | ₹0.31 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹7.73 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.35 Cr | - |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.41 Cr | ₹0.01 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.09 Cr | ₹0.01 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.32 Cr | ₹0.01 Cr | - | - | - |
General and Administration Expenses | ₹3.54 Cr | ₹0.35 Cr | ₹6.79 Cr | ₹73 Cr | ₹0.14 Cr |
Rent , Rates & Taxes | ₹2.30 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹1.77 Cr | ₹0.00 Cr |
Insurance | ₹0.02 Cr | - | - | - | - |
Printing and stationery | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹5.56 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.12 Cr | ₹0.09 Cr | ₹6.08 Cr | ₹55 Cr | ₹0.10 Cr |
Other Administration | ₹1.04 Cr | ₹0.13 Cr | ₹0.52 Cr | ₹11 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹1.49 Cr | ₹0.14 Cr | ₹0.30 Cr | ₹5.88 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.04 Cr | - | ₹5.88 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹1.16 Cr | ₹0.11 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.30 Cr | - | - |
Miscellaneous Expenses | ₹0.30 Cr | ₹0.04 Cr | ₹64 Cr | ₹4.03 Cr | ₹0.10 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.05 Cr |
Provision for doubtful debts | - | - | ₹64 Cr | - | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.04 Cr | - | ₹4.03 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹15 Cr | ₹1.86 Cr | ₹75 Cr | ₹219 Cr | ₹0.38 Cr |
Operating Profit (Excl OI) | ₹3.59 Cr | ₹-0.17 Cr | ₹-64 Cr | ₹-132 Cr | ₹-0.08 Cr |
Other Income | ₹0.18 Cr | ₹0.62 Cr | ₹0.16 Cr | ₹3.45 Cr | ₹0.01 Cr |
Interest Received | ₹0.11 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹3.45 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.61 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.08 Cr | ₹0.00 Cr | - | - | - |
Operating Profit | ₹3.77 Cr | ₹0.45 Cr | ₹-64 Cr | ₹-128 Cr | ₹-0.08 Cr |
Interest | ₹0.65 Cr | ₹0.10 Cr | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.01 Cr | - | - | - |
Other Interest | ₹0.54 Cr | ₹0.09 Cr | - | - | - |
PBDT | ₹3.11 Cr | ₹0.35 Cr | ₹-64 Cr | ₹-128 Cr | ₹-0.08 Cr |
Depreciation | ₹2.64 Cr | ₹0.31 Cr | - | - | - |
Profit Before Taxation & Exceptional Items | ₹0.48 Cr | ₹0.03 Cr | ₹-64 Cr | ₹-128 Cr | ₹-0.08 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.48 Cr | ₹0.03 Cr | ₹-64 Cr | ₹-128 Cr | ₹-0.08 Cr |
Provision for Tax | ₹0.19 Cr | ₹0.11 Cr | ₹1.16 Cr | ₹-32 Cr | ₹-0.01 Cr |
Current Income Tax | ₹0.36 Cr | - | - | - | - |
Deferred Tax | ₹-0.17 Cr | ₹0.11 Cr | ₹1.16 Cr | ₹-32 Cr | ₹-0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.28 Cr | ₹-0.08 Cr | ₹-65 Cr | ₹-97 Cr | ₹-0.07 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-13 Cr | ₹-13 Cr | ₹-1,223 Cr | ₹-12,140 Cr | ₹-12 Cr |
Appropriations | ₹-13 Cr | ₹-13 Cr | ₹-1,289 Cr | ₹-12,230 Cr | ₹-12 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-13 Cr | ₹-13 Cr | ₹-1,289 Cr | ₹-12,230 Cr | ₹-12 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.21 | ₹-0.06 | ₹-0.48 | ₹-0.07 | ₹-0.05 |
Adjusted EPS | ₹0.21 | ₹-0.06 | ₹-0.48 | ₹-0.07 | ₹-0.05 |
Compare Income Statement of peers of ESPIRE HOSPITALITY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESPIRE HOSPITALITY | ₹399.4 Cr | 8.2% | 60.8% | 243.1% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
ESPIRE HOSPITALITY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESPIRE HOSPITALITY | 8.2% |
60.8% |
243.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses