ESAB INDIA
|
ESAB INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,109 Cr | ₹912 Cr | ₹693 Cr | ₹701 Cr | ₹674 Cr |
Sales | ₹1,044 Cr | ₹845 Cr | ₹644 Cr | ₹655 Cr | ₹632 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹59 Cr | ₹62 Cr | ₹46 Cr | ₹41 Cr | ₹37 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.29 Cr | ₹5.68 Cr | ₹2.74 Cr | ₹4.29 Cr | ₹5.16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,104 Cr | ₹908 Cr | ₹689 Cr | ₹698 Cr | ₹672 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.32 Cr | ₹-13 Cr | ₹4.18 Cr | ₹-4.00 Cr | ₹0.78 Cr |
Raw Material Consumed | ₹680 Cr | ₹577 Cr | ₹435 Cr | ₹440 Cr | ₹430 Cr |
Opening Raw Materials | ₹51 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹30 Cr |
Purchases Raw Materials | ₹533 Cr | ₹460 Cr | ₹310 Cr | ₹351 Cr | ₹356 Cr |
Closing Raw Materials | ₹60 Cr | ₹51 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr |
Other Direct Purchases / Brought in cost | ₹157 Cr | ₹135 Cr | ₹124 Cr | ₹95 Cr | ₹71 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Electricity & Power | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹97 Cr | ₹95 Cr | ₹77 Cr | ₹76 Cr | ₹70 Cr |
Salaries, Wages & Bonus | ₹84 Cr | ₹84 Cr | ₹68 Cr | ₹66 Cr | ₹61 Cr |
Contributions to EPF & Pension Funds | ₹3.69 Cr | ₹3.86 Cr | ₹3.57 Cr | ₹3.39 Cr | ₹3.40 Cr |
Workmen and Staff Welfare Expenses | ₹8.10 Cr | ₹6.40 Cr | ₹5.02 Cr | ₹5.32 Cr | ₹5.58 Cr |
Other Employees Cost | ₹0.72 Cr | ₹0.72 Cr | ₹0.06 Cr | ₹0.66 Cr | ₹0.52 Cr |
Other Manufacturing Expenses | ₹45 Cr | ₹43 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.06 Cr | ₹4.90 Cr | ₹6.48 Cr | ₹5.73 Cr | ₹5.67 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹40 Cr | ₹38 Cr | ₹28 Cr | ₹25 Cr | ₹26 Cr |
General and Administration Expenses | ₹62 Cr | ₹49 Cr | ₹31 Cr | ₹39 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹1.57 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹0.96 Cr | ₹2.50 Cr |
Insurance | ₹1.63 Cr | ₹1.48 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.40 Cr |
Printing and stationery | ₹5.49 Cr | ₹3.82 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹0.38 Cr |
Professional and legal fees | ₹26 Cr | ₹22 Cr | ₹12 Cr | ₹17 Cr | ₹15 Cr |
Traveling and conveyance | ₹12 Cr | ₹5.95 Cr | ₹4.28 Cr | ₹10 Cr | ₹9.75 Cr |
Other Administration | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹2.55 Cr | ₹4.48 Cr |
Advertisement & Sales Promotion | ₹1.96 Cr | ₹1.80 Cr | ₹1.90 Cr | ₹1.52 Cr | ₹2.12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹17 Cr | ₹14 Cr | ₹9.21 Cr | ₹1.03 Cr | ₹2.36 Cr |
Miscellaneous Expenses | ₹6.51 Cr | ₹5.84 Cr | ₹4.09 Cr | ₹5.55 Cr | ₹4.47 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹1.10 Cr | - | ₹0.34 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | ₹0.89 Cr | - | - | ₹0.41 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.62 Cr | ₹4.74 Cr | ₹4.09 Cr | ₹4.79 Cr | ₹4.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹918 Cr | ₹787 Cr | ₹606 Cr | ₹601 Cr | ₹593 Cr |
Operating Profit (Excl OI) | ₹187 Cr | ₹121 Cr | ₹83 Cr | ₹97 Cr | ₹79 Cr |
Other Income | ₹7.80 Cr | ₹4.68 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr |
Interest Received | ₹1.10 Cr | ₹1.86 Cr | ₹3.45 Cr | ₹5.02 Cr | ₹5.68 Cr |
Dividend Received | - | - | - | ₹1.73 Cr | ₹4.35 Cr |
Profit on sale of Fixed Assets | ₹1.15 Cr | ₹0.07 Cr | ₹0.01 Cr | - | ₹0.54 Cr |
Profits on sale of Investments | ₹0.98 Cr | ₹0.76 Cr | ₹1.30 Cr | ₹0.62 Cr | ₹0.87 Cr |
Provision Written Back | ₹1.50 Cr | - | ₹0.24 Cr | - | ₹1.42 Cr |
Foreign Exchange Gains | - | ₹1.22 Cr | ₹0.90 Cr | - | ₹0.15 Cr |
Others | ₹3.07 Cr | ₹0.77 Cr | ₹5.28 Cr | ₹6.14 Cr | ₹3.71 Cr |
Operating Profit | ₹195 Cr | ₹126 Cr | ₹94 Cr | ₹111 Cr | ₹96 Cr |
Interest | ₹0.50 Cr | ₹0.61 Cr | ₹1.75 Cr | ₹0.85 Cr | ₹0.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.32 Cr | ₹1.34 Cr | ₹0.35 Cr | ₹0.28 Cr |
Other Interest | ₹0.31 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.50 Cr | - |
PBDT | ₹194 Cr | ₹125 Cr | ₹92 Cr | ₹110 Cr | ₹96 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹182 Cr | ₹114 Cr | ₹81 Cr | ₹97 Cr | ₹85 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.68 Cr |
Profit Before Tax | ₹182 Cr | ₹114 Cr | ₹81 Cr | ₹97 Cr | ₹84 Cr |
Provision for Tax | ₹47 Cr | ₹29 Cr | ₹21 Cr | ₹26 Cr | ₹27 Cr |
Current Income Tax | ₹46 Cr | ₹30 Cr | ₹21 Cr | ₹24 Cr | ₹26 Cr |
Deferred Tax | ₹0.40 Cr | ₹-0.42 Cr | ₹0.36 Cr | ₹-0.03 Cr | ₹0.45 Cr |
Other taxes | ₹0.02 Cr | - | ₹0.33 Cr | ₹1.47 Cr | ₹0.24 Cr |
Profit After Tax | ₹136 Cr | ₹84 Cr | ₹59 Cr | ₹71 Cr | ₹58 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹169 Cr | ₹184 Cr | ₹262 Cr | ₹191 Cr | ₹303 Cr |
Appropriations | ₹304 Cr | ₹268 Cr | ₹321 Cr | ₹262 Cr | ₹360 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹28 Cr |
Other Appropriation | ₹30 Cr | ₹38 Cr | ₹109 Cr | ₹0.25 Cr | ₹2.24 Cr |
Equity Dividend % | ₹780.00 | ₹600.00 | ₹440.00 | ₹700.00 | ₹900.00 |
Earnings Per Share | ₹88.16 | ₹54.78 | ₹38.53 | ₹46.40 | ₹37.42 |
Adjusted EPS | ₹88.16 | ₹54.78 | ₹38.53 | ₹46.40 | ₹37.42 |
Compare Income Statement of peers of ESAB INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESAB INDIA | ₹9,198.6 Cr | -4.4% | -7.5% | -4.9% | Stock Analytics | |
GRAPHITE INDIA | ₹9,744.4 Cr | -7.1% | -14.5% | 12.2% | Stock Analytics | |
HEG | ₹8,021.1 Cr | -8.3% | -16% | 35.1% | Stock Analytics | |
ADOR WELDING | ₹2,091.8 Cr | -8.2% | -11.8% | -11.5% | Stock Analytics | |
DE NORA INDIA | ₹632.8 Cr | -8% | -20.6% | -30.7% | Stock Analytics | |
ADOR FONTECH | ₹498.8 Cr | 1.9% | 1.6% | 31.1% | Stock Analytics |
ESAB INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESAB INDIA | -4.4% |
-7.5% |
-4.9% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses