ESAB INDIA
|
ESAB INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,406 Cr | ₹1,268 Cr | ₹1,109 Cr | ₹912 Cr | ₹693 Cr |
| Sales | ₹1,305 Cr | ₹1,191 Cr | ₹1,044 Cr | ₹845 Cr | ₹644 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹95 Cr | ₹73 Cr | ₹59 Cr | ₹62 Cr | ₹46 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.01 Cr | ₹4.54 Cr | ₹5.29 Cr | ₹5.68 Cr | ₹2.74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,390 Cr | ₹1,259 Cr | ₹1,104 Cr | ₹908 Cr | ₹689 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.93 Cr | ₹-3.50 Cr | ₹-8.32 Cr | ₹-13 Cr | ₹4.18 Cr |
| Raw Material Consumed | ₹817 Cr | ₹748 Cr | ₹680 Cr | ₹577 Cr | ₹435 Cr |
| Opening Raw Materials | ₹44 Cr | ₹60 Cr | ₹51 Cr | ₹32 Cr | ₹33 Cr |
| Purchases Raw Materials | ₹626 Cr | ₹553 Cr | ₹533 Cr | ₹460 Cr | ₹310 Cr |
| Closing Raw Materials | ₹61 Cr | ₹44 Cr | ₹60 Cr | ₹51 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹207 Cr | ₹179 Cr | ₹157 Cr | ₹135 Cr | ₹124 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Electricity & Power | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹121 Cr | ₹109 Cr | ₹97 Cr | ₹95 Cr | ₹77 Cr |
| Salaries, Wages & Bonus | ₹104 Cr | ₹94 Cr | ₹84 Cr | ₹84 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹4.00 Cr | ₹3.73 Cr | ₹3.69 Cr | ₹3.86 Cr | ₹3.57 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹11 Cr | ₹8.10 Cr | ₹6.40 Cr | ₹5.02 Cr |
| Other Employees Cost | ₹0.80 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.06 Cr |
| Other Manufacturing Expenses | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr | ₹34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.53 Cr | ₹6.25 Cr | ₹5.06 Cr | ₹4.90 Cr | ₹6.48 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹47 Cr | ₹43 Cr | ₹40 Cr | ₹38 Cr | ₹28 Cr |
| General and Administration Expenses | ₹100 Cr | ₹78 Cr | ₹62 Cr | ₹49 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹0.75 Cr | ₹0.35 Cr | ₹1.57 Cr | ₹1.27 Cr | ₹0.68 Cr |
| Insurance | ₹1.41 Cr | ₹1.61 Cr | ₹1.63 Cr | ₹1.48 Cr | ₹0.98 Cr |
| Printing and stationery | ₹7.65 Cr | ₹7.15 Cr | ₹5.49 Cr | ₹3.82 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹49 Cr | ₹36 Cr | ₹26 Cr | ₹22 Cr | ₹12 Cr |
| Traveling and conveyance | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹5.95 Cr | ₹4.28 Cr |
| Other Administration | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹2.33 Cr | ₹1.86 Cr | ₹1.96 Cr | ₹1.80 Cr | ₹1.90 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹9.21 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹11 Cr | ₹6.51 Cr | ₹5.84 Cr | ₹4.09 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹3.15 Cr | ₹2.73 Cr | - | ₹1.10 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.89 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.67 Cr | ₹8.08 Cr | ₹5.62 Cr | ₹4.74 Cr | ₹4.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,145 Cr | ₹1,030 Cr | ₹918 Cr | ₹787 Cr | ₹606 Cr |
| Operating Profit (Excl OI) | ₹245 Cr | ₹229 Cr | ₹187 Cr | ₹121 Cr | ₹83 Cr |
| Other Income | ₹7.78 Cr | ₹6.49 Cr | ₹7.80 Cr | ₹4.68 Cr | ₹11 Cr |
| Interest Received | ₹1.27 Cr | ₹1.21 Cr | ₹1.10 Cr | ₹1.86 Cr | ₹3.45 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹1.15 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Profits on sale of Investments | ₹1.17 Cr | ₹1.77 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹1.30 Cr |
| Provision Written Back | ₹1.08 Cr | - | ₹1.50 Cr | - | ₹0.24 Cr |
| Foreign Exchange Gains | ₹2.33 Cr | ₹1.91 Cr | - | ₹1.22 Cr | ₹0.90 Cr |
| Others | ₹1.93 Cr | ₹1.60 Cr | ₹3.07 Cr | ₹0.77 Cr | ₹5.28 Cr |
| Operating Profit | ₹253 Cr | ₹236 Cr | ₹195 Cr | ₹126 Cr | ₹94 Cr |
| Interest | ₹2.03 Cr | ₹2.19 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹1.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.35 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹1.34 Cr |
| Other Interest | ₹1.68 Cr | ₹2.11 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.41 Cr |
| PBDT | ₹251 Cr | ₹234 Cr | ₹194 Cr | ₹125 Cr | ₹92 Cr |
| Depreciation | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹236 Cr | ₹220 Cr | ₹182 Cr | ₹114 Cr | ₹81 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹236 Cr | ₹220 Cr | ₹182 Cr | ₹114 Cr | ₹81 Cr |
| Provision for Tax | ₹60 Cr | ₹57 Cr | ₹47 Cr | ₹29 Cr | ₹21 Cr |
| Current Income Tax | ₹70 Cr | ₹58 Cr | ₹46 Cr | ₹30 Cr | ₹21 Cr |
| Deferred Tax | ₹-9.62 Cr | ₹-0.84 Cr | ₹0.40 Cr | ₹-0.42 Cr | ₹0.36 Cr |
| Other taxes | ₹0.31 Cr | ₹0.20 Cr | ₹0.02 Cr | - | ₹0.33 Cr |
| Profit After Tax | ₹175 Cr | ₹163 Cr | ₹136 Cr | ₹84 Cr | ₹59 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹230 Cr | ₹185 Cr | ₹169 Cr | ₹184 Cr | ₹262 Cr |
| Appropriations | ₹406 Cr | ₹348 Cr | ₹304 Cr | ₹268 Cr | ₹321 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.41 Cr | ₹31 Cr | ₹30 Cr | ₹38 Cr | ₹109 Cr |
| Equity Dividend % | ₹900.00 | ₹860.00 | ₹780.00 | ₹600.00 | ₹440.00 |
| Earnings Per Share | ₹113.98 | ₹105.90 | ₹88.16 | ₹54.78 | ₹38.53 |
| Adjusted EPS | ₹113.98 | ₹105.90 | ₹88.16 | ₹54.78 | ₹38.53 |
Compare Income Statement of peers of ESAB INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESAB INDIA | ₹8,959.5 Cr | 0.9% | -2.3% | 14.3% | Stock Analytics | |
| GRAPHITE INDIA | ₹12,261.8 Cr | 2.1% | -14% | 12.8% | Stock Analytics | |
| HEG | ₹10,165.1 Cr | 1.9% | -4.8% | 5.4% | Stock Analytics | |
| ADOR WELDING | ₹2,286.6 Cr | 4.9% | 15.1% | 27.7% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,557.5 Cr | 0.2% | 26.8% | 33.9% | Stock Analytics | |
| GEE | ₹571.2 Cr | -0.5% | 40.8% | 22.7% | Stock Analytics | |
ESAB INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESAB INDIA | 0.9% |
-2.3% |
14.3% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses