ESAB INDIA
|
ESAB INDIA Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,268 Cr | ₹1,109 Cr | ₹912 Cr | ₹693 Cr | ₹701 Cr |
Sales | ₹1,191 Cr | ₹1,044 Cr | ₹845 Cr | ₹644 Cr | ₹655 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹73 Cr | ₹59 Cr | ₹62 Cr | ₹46 Cr | ₹41 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.54 Cr | ₹5.29 Cr | ₹5.68 Cr | ₹2.74 Cr | ₹4.29 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,259 Cr | ₹1,104 Cr | ₹908 Cr | ₹689 Cr | ₹698 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.50 Cr | ₹-8.32 Cr | ₹-13 Cr | ₹4.18 Cr | ₹-4.00 Cr |
Raw Material Consumed | ₹748 Cr | ₹680 Cr | ₹577 Cr | ₹435 Cr | ₹440 Cr |
Opening Raw Materials | ₹60 Cr | ₹51 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr |
Purchases Raw Materials | ₹553 Cr | ₹533 Cr | ₹460 Cr | ₹310 Cr | ₹351 Cr |
Closing Raw Materials | ₹44 Cr | ₹60 Cr | ₹51 Cr | ₹32 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹179 Cr | ₹157 Cr | ₹135 Cr | ₹124 Cr | ₹95 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Electricity & Power | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹109 Cr | ₹97 Cr | ₹95 Cr | ₹77 Cr | ₹76 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹84 Cr | ₹84 Cr | ₹68 Cr | ₹66 Cr |
Contributions to EPF & Pension Funds | ₹3.73 Cr | ₹3.69 Cr | ₹3.86 Cr | ₹3.57 Cr | ₹3.39 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹8.10 Cr | ₹6.40 Cr | ₹5.02 Cr | ₹5.32 Cr |
Other Employees Cost | ₹0.65 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.06 Cr | ₹0.66 Cr |
Other Manufacturing Expenses | ₹49 Cr | ₹45 Cr | ₹43 Cr | ₹34 Cr | ₹30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.25 Cr | ₹5.06 Cr | ₹4.90 Cr | ₹6.48 Cr | ₹5.73 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹43 Cr | ₹40 Cr | ₹38 Cr | ₹28 Cr | ₹25 Cr |
General and Administration Expenses | ₹78 Cr | ₹62 Cr | ₹49 Cr | ₹31 Cr | ₹39 Cr |
Rent , Rates & Taxes | ₹0.35 Cr | ₹1.57 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹0.96 Cr |
Insurance | ₹1.61 Cr | ₹1.63 Cr | ₹1.48 Cr | ₹0.98 Cr | ₹0.63 Cr |
Printing and stationery | ₹7.15 Cr | ₹5.49 Cr | ₹3.82 Cr | ₹0.26 Cr | ₹0.40 Cr |
Professional and legal fees | ₹36 Cr | ₹26 Cr | ₹22 Cr | ₹12 Cr | ₹17 Cr |
Traveling and conveyance | ₹13 Cr | ₹12 Cr | ₹5.95 Cr | ₹4.28 Cr | ₹10 Cr |
Other Administration | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹2.55 Cr |
Advertisement & Sales Promotion | ₹1.86 Cr | ₹1.96 Cr | ₹1.80 Cr | ₹1.90 Cr | ₹1.52 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹9.21 Cr | ₹1.03 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹6.51 Cr | ₹5.84 Cr | ₹4.09 Cr | ₹5.55 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.73 Cr | - | ₹1.10 Cr | - | ₹0.34 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | ₹0.89 Cr | - | - | ₹0.41 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.08 Cr | ₹5.62 Cr | ₹4.74 Cr | ₹4.09 Cr | ₹4.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,030 Cr | ₹918 Cr | ₹787 Cr | ₹606 Cr | ₹601 Cr |
Operating Profit (Excl OI) | ₹229 Cr | ₹187 Cr | ₹121 Cr | ₹83 Cr | ₹97 Cr |
Other Income | ₹6.49 Cr | ₹7.80 Cr | ₹4.68 Cr | ₹11 Cr | ₹14 Cr |
Interest Received | ₹1.21 Cr | ₹1.10 Cr | ₹1.86 Cr | ₹3.45 Cr | ₹5.02 Cr |
Dividend Received | - | - | - | - | ₹1.73 Cr |
Profit on sale of Fixed Assets | - | ₹1.15 Cr | ₹0.07 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | ₹1.77 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹1.30 Cr | ₹0.62 Cr |
Provision Written Back | - | ₹1.50 Cr | - | ₹0.24 Cr | - |
Foreign Exchange Gains | ₹1.91 Cr | - | ₹1.22 Cr | ₹0.90 Cr | - |
Others | ₹1.60 Cr | ₹3.07 Cr | ₹0.77 Cr | ₹5.28 Cr | ₹6.14 Cr |
Operating Profit | ₹236 Cr | ₹195 Cr | ₹126 Cr | ₹94 Cr | ₹111 Cr |
Interest | ₹2.19 Cr | ₹0.50 Cr | ₹0.61 Cr | ₹1.75 Cr | ₹0.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹1.34 Cr | ₹0.35 Cr |
Other Interest | ₹2.11 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.50 Cr |
PBDT | ₹234 Cr | ₹194 Cr | ₹125 Cr | ₹92 Cr | ₹110 Cr |
Depreciation | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹220 Cr | ₹182 Cr | ₹114 Cr | ₹81 Cr | ₹97 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹220 Cr | ₹182 Cr | ₹114 Cr | ₹81 Cr | ₹97 Cr |
Provision for Tax | ₹57 Cr | ₹47 Cr | ₹29 Cr | ₹21 Cr | ₹26 Cr |
Current Income Tax | ₹58 Cr | ₹46 Cr | ₹30 Cr | ₹21 Cr | ₹24 Cr |
Deferred Tax | ₹-0.84 Cr | ₹0.40 Cr | ₹-0.42 Cr | ₹0.36 Cr | ₹-0.03 Cr |
Other taxes | ₹0.20 Cr | ₹0.02 Cr | - | ₹0.33 Cr | ₹1.47 Cr |
Profit After Tax | ₹163 Cr | ₹136 Cr | ₹84 Cr | ₹59 Cr | ₹71 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹185 Cr | ₹169 Cr | ₹184 Cr | ₹262 Cr | ₹191 Cr |
Appropriations | ₹348 Cr | ₹304 Cr | ₹268 Cr | ₹321 Cr | ₹262 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹31 Cr | ₹30 Cr | ₹38 Cr | ₹109 Cr | ₹0.25 Cr |
Equity Dividend % | ₹860.00 | ₹780.00 | ₹600.00 | ₹440.00 | ₹700.00 |
Earnings Per Share | ₹105.90 | ₹88.16 | ₹54.78 | ₹38.53 | ₹46.40 |
Adjusted EPS | ₹105.90 | ₹88.16 | ₹54.78 | ₹38.53 | ₹46.40 |
Compare Income Statement of peers of ESAB INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ESAB INDIA | ₹7,788.4 Cr | -0.9% | -3.2% | -17.8% | Stock Analytics | |
GRAPHITE INDIA | ₹11,055.3 Cr | 6.1% | 2.3% | 2.2% | Stock Analytics | |
HEG | ₹10,005.9 Cr | 0% | 1.8% | 23% | Stock Analytics | |
ADOR WELDING | ₹1,730.0 Cr | 0.8% | 8.9% | -26.6% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹1,475.7 Cr | 0.4% | 11.1% | NA | Stock Analytics | |
DE NORA INDIA | ₹433.7 Cr | -1.7% | -4.7% | -47.9% | Stock Analytics |
ESAB INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ESAB INDIA | -0.9% |
-3.2% |
-17.8% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses