Home > Income Statement > ESAB INDIA

ESAB INDIA
Income Statement

ESAB INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ESAB INDIA
Please provide your vote to see the results

ESAB INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,268 Cr₹1,109 Cr₹912 Cr₹693 Cr₹701 Cr
     Sales ₹1,191 Cr₹1,044 Cr₹845 Cr₹644 Cr₹655 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹73 Cr₹59 Cr₹62 Cr₹46 Cr₹41 Cr
     Revenue from property development -----
     Other Operational Income ₹4.54 Cr₹5.29 Cr₹5.68 Cr₹2.74 Cr₹4.29 Cr
Less: Excise Duty -----
Net Sales ₹1,259 Cr₹1,104 Cr₹908 Cr₹689 Cr₹698 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.50 Cr₹-8.32 Cr₹-13 Cr₹4.18 Cr₹-4.00 Cr
Raw Material Consumed ₹748 Cr₹680 Cr₹577 Cr₹435 Cr₹440 Cr
     Opening Raw Materials ₹60 Cr₹51 Cr₹32 Cr₹33 Cr₹27 Cr
     Purchases Raw Materials ₹553 Cr₹533 Cr₹460 Cr₹310 Cr₹351 Cr
     Closing Raw Materials ₹44 Cr₹60 Cr₹51 Cr₹32 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹179 Cr₹157 Cr₹135 Cr₹124 Cr₹95 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹16 Cr₹13 Cr₹11 Cr₹12 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹13 Cr₹11 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹109 Cr₹97 Cr₹95 Cr₹77 Cr₹76 Cr
     Salaries, Wages & Bonus ₹94 Cr₹84 Cr₹84 Cr₹68 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹3.73 Cr₹3.69 Cr₹3.86 Cr₹3.57 Cr₹3.39 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹8.10 Cr₹6.40 Cr₹5.02 Cr₹5.32 Cr
     Other Employees Cost ₹0.65 Cr₹0.72 Cr₹0.72 Cr₹0.06 Cr₹0.66 Cr
Other Manufacturing Expenses ₹49 Cr₹45 Cr₹43 Cr₹34 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.25 Cr₹5.06 Cr₹4.90 Cr₹6.48 Cr₹5.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹40 Cr₹38 Cr₹28 Cr₹25 Cr
General and Administration Expenses ₹78 Cr₹62 Cr₹49 Cr₹31 Cr₹39 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹1.57 Cr₹1.27 Cr₹0.68 Cr₹0.96 Cr
     Insurance ₹1.61 Cr₹1.63 Cr₹1.48 Cr₹0.98 Cr₹0.63 Cr
     Printing and stationery ₹7.15 Cr₹5.49 Cr₹3.82 Cr₹0.26 Cr₹0.40 Cr
     Professional and legal fees ₹36 Cr₹26 Cr₹22 Cr₹12 Cr₹17 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹5.95 Cr₹4.28 Cr₹10 Cr
     Other Administration ₹21 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr
Selling and Distribution Expenses ₹21 Cr₹19 Cr₹16 Cr₹11 Cr₹2.55 Cr
     Advertisement & Sales Promotion ₹1.86 Cr₹1.96 Cr₹1.80 Cr₹1.90 Cr₹1.52 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹19 Cr₹17 Cr₹14 Cr₹9.21 Cr₹1.03 Cr
Miscellaneous Expenses ₹11 Cr₹6.51 Cr₹5.84 Cr₹4.09 Cr₹5.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.73 Cr-₹1.10 Cr-₹0.34 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.89 Cr--₹0.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.08 Cr₹5.62 Cr₹4.74 Cr₹4.09 Cr₹4.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,030 Cr₹918 Cr₹787 Cr₹606 Cr₹601 Cr
Operating Profit (Excl OI) ₹229 Cr₹187 Cr₹121 Cr₹83 Cr₹97 Cr
Other Income ₹6.49 Cr₹7.80 Cr₹4.68 Cr₹11 Cr₹14 Cr
     Interest Received ₹1.21 Cr₹1.10 Cr₹1.86 Cr₹3.45 Cr₹5.02 Cr
     Dividend Received ----₹1.73 Cr
     Profit on sale of Fixed Assets -₹1.15 Cr₹0.07 Cr₹0.01 Cr-
     Profits on sale of Investments ₹1.77 Cr₹0.98 Cr₹0.76 Cr₹1.30 Cr₹0.62 Cr
     Provision Written Back -₹1.50 Cr-₹0.24 Cr-
     Foreign Exchange Gains ₹1.91 Cr-₹1.22 Cr₹0.90 Cr-
     Others ₹1.60 Cr₹3.07 Cr₹0.77 Cr₹5.28 Cr₹6.14 Cr
Operating Profit ₹236 Cr₹195 Cr₹126 Cr₹94 Cr₹111 Cr
Interest ₹2.19 Cr₹0.50 Cr₹0.61 Cr₹1.75 Cr₹0.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.19 Cr₹0.32 Cr₹1.34 Cr₹0.35 Cr
     Other Interest ₹2.11 Cr₹0.31 Cr₹0.29 Cr₹0.41 Cr₹0.50 Cr
PBDT ₹234 Cr₹194 Cr₹125 Cr₹92 Cr₹110 Cr
Depreciation ₹14 Cr₹12 Cr₹11 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹220 Cr₹182 Cr₹114 Cr₹81 Cr₹97 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹220 Cr₹182 Cr₹114 Cr₹81 Cr₹97 Cr
Provision for Tax ₹57 Cr₹47 Cr₹29 Cr₹21 Cr₹26 Cr
     Current Income Tax ₹58 Cr₹46 Cr₹30 Cr₹21 Cr₹24 Cr
     Deferred Tax ₹-0.84 Cr₹0.40 Cr₹-0.42 Cr₹0.36 Cr₹-0.03 Cr
     Other taxes ₹0.20 Cr₹0.02 Cr-₹0.33 Cr₹1.47 Cr
Profit After Tax ₹163 Cr₹136 Cr₹84 Cr₹59 Cr₹71 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹185 Cr₹169 Cr₹184 Cr₹262 Cr₹191 Cr
Appropriations ₹348 Cr₹304 Cr₹268 Cr₹321 Cr₹262 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹30 Cr₹38 Cr₹109 Cr₹0.25 Cr
Equity Dividend % ₹860.00₹780.00₹600.00₹440.00₹700.00
Earnings Per Share ₹105.90₹88.16₹54.78₹38.53₹46.40
Adjusted EPS ₹105.90₹88.16₹54.78₹38.53₹46.40

Compare Income Statement of peers of ESAB INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESAB INDIA ₹7,788.4 Cr -0.9% -3.2% -17.8% Stock Analytics
GRAPHITE INDIA ₹11,055.3 Cr 6.1% 2.3% 2.2% Stock Analytics
HEG ₹10,005.9 Cr 0% 1.8% 23% Stock Analytics
ADOR WELDING ₹1,730.0 Cr 0.8% 8.9% -26.6% Stock Analytics
DIFFUSION ENGINEERS ₹1,475.7 Cr 0.4% 11.1% NA Stock Analytics
DE NORA INDIA ₹433.7 Cr -1.7% -4.7% -47.9% Stock Analytics


ESAB INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESAB INDIA

-0.9%

-3.2%

-17.8%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses