EROS INTERNATIONAL MEDIA
|
EROS INTERNATIONAL MEDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹681 Cr | ₹373 Cr | ₹262 Cr | ₹814 Cr | ₹1,031 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹681 Cr | ₹373 Cr | ₹262 Cr | ₹814 Cr | ₹1,031 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹681 Cr | ₹373 Cr | ₹262 Cr | ₹814 Cr | ₹1,031 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.09 Cr | - | ₹-8.46 Cr | ₹2.97 Cr | ₹-1.14 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.30 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.55 Cr | ₹0.65 Cr |
Electricity & Power | ₹0.30 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.55 Cr | ₹0.65 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹59 Cr | ₹50 Cr | ₹38 Cr | ₹51 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹55 Cr | ₹46 Cr | ₹33 Cr | ₹38 Cr |
Contributions to EPF & Pension Funds | ₹1.55 Cr | ₹2.95 Cr | ₹2.16 Cr | ₹1.51 Cr | ₹1.83 Cr |
Workmen and Staff Welfare Expenses | ₹0.52 Cr | ₹0.43 Cr | ₹0.17 Cr | ₹0.98 Cr | ₹1.25 Cr |
Other Employees Cost | ₹0.58 Cr | ₹0.90 Cr | ₹1.73 Cr | ₹2.24 Cr | ₹9.30 Cr |
Production Expenses | ₹545 Cr | ₹152 Cr | ₹102 Cr | ₹146 Cr | ₹187 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹1.06 Cr | ₹2.93 Cr | ₹1.07 Cr | ₹2.00 Cr |
Program Production Expenses | - | ₹0.04 Cr | ₹0.35 Cr | ₹1.98 Cr | ₹8.51 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹530 Cr | ₹151 Cr | ₹98 Cr | ₹143 Cr | ₹177 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | - | - | - | - | - |
General and Administration Expenses | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹1.54 Cr | ₹1.49 Cr | ₹1.13 Cr | ₹0.92 Cr | ₹5.21 Cr |
Insurance | ₹0.10 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.29 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.62 Cr | ₹11 Cr | ₹11 Cr | ₹6.45 Cr | ₹16 Cr |
Other Administration | ₹5.99 Cr | ₹4.04 Cr | ₹4.09 Cr | ₹4.71 Cr | ₹6.44 Cr |
Selling and Distribution Expenses | ₹0.93 Cr | ₹1.45 Cr | ₹7.77 Cr | ₹4.24 Cr | ₹26 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.01 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.69 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.92 Cr | ₹1.38 Cr | ₹7.61 Cr | ₹3.99 Cr | ₹26 Cr |
Miscellaneous Expenses | ₹116 Cr | ₹51 Cr | ₹86 Cr | ₹467 Cr | ₹148 Cr |
Bad debts /advances written off | ₹0.77 Cr | ₹0.02 Cr | ₹11 Cr | ₹465 Cr | ₹19 Cr |
Provision for doubtful debts | ₹103 Cr | ₹49 Cr | ₹6.14 Cr | ₹1.84 Cr | ₹97 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | ₹8.73 Cr | - | ₹0.44 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹2.32 Cr | ₹60 Cr | ₹0.63 Cr | ₹31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹707 Cr | ₹281 Cr | ₹253 Cr | ₹671 Cr | ₹439 Cr |
Operating Profit (Excl OI) | ₹-26 Cr | ₹93 Cr | ₹8.62 Cr | ₹142 Cr | ₹592 Cr |
Other Income | ₹76 Cr | ₹93 Cr | ₹129 Cr | ₹123 Cr | ₹112 Cr |
Interest Received | ₹57 Cr | ₹54 Cr | ₹63 Cr | ₹54 Cr | ₹18 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.21 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.95 Cr | ₹27 Cr | ₹51 Cr | ₹41 Cr | ₹56 Cr |
Foreign Exchange Gains | ₹13 Cr | ₹8.45 Cr | - | ₹6.94 Cr | - |
Others | ₹3.34 Cr | ₹2.49 Cr | ₹15 Cr | ₹21 Cr | ₹38 Cr |
Operating Profit | ₹50 Cr | ₹185 Cr | ₹137 Cr | ₹266 Cr | ₹704 Cr |
Interest | ₹69 Cr | ₹55 Cr | ₹108 Cr | ₹73 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹45 Cr | ₹46 Cr | ₹81 Cr | ₹76 Cr | ₹90 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹24 Cr | ₹9.12 Cr | ₹27 Cr | ₹-2.96 Cr | ₹-8.82 Cr |
PBDT | ₹-20 Cr | ₹130 Cr | ₹30 Cr | ₹192 Cr | ₹623 Cr |
Depreciation | ₹100 Cr | ₹131 Cr | ₹180 Cr | ₹254 Cr | ₹306 Cr |
Profit Before Taxation & Exceptional Items | ₹-120 Cr | ₹-1.15 Cr | ₹-150 Cr | ₹-62 Cr | ₹318 Cr |
Exceptional Income / Expenses | - | - | ₹-23 Cr | ₹-1,554 Cr | - |
Profit Before Tax | ₹-120 Cr | ₹-1.15 Cr | ₹-173 Cr | ₹-1,615 Cr | ₹318 Cr |
Provision for Tax | ₹0.10 Cr | ₹8.02 Cr | ₹7.85 Cr | ₹-214 Cr | ₹51 Cr |
Current Income Tax | ₹0.14 Cr | ₹-0.24 Cr | ₹13 Cr | ₹-29 Cr | ₹119 Cr |
Deferred Tax | ₹-0.04 Cr | ₹8.26 Cr | ₹-5.19 Cr | ₹-185 Cr | ₹-68 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-120 Cr | ₹-9.17 Cr | ₹-181 Cr | ₹-1,401 Cr | ₹266 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹3.22 Cr | ₹1.59 Cr | ₹0.60 Cr | ₹-4.00 Cr | ₹2.60 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-117 Cr | ₹-7.58 Cr | ₹-180 Cr | ₹-1,405 Cr | ₹269 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹350 Cr | ₹358 Cr | ₹538 Cr | ₹1,943 Cr | ₹1,674 Cr |
Appropriations | ₹234 Cr | ₹350 Cr | ₹358 Cr | ₹538 Cr | ₹1,943 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹234 Cr | ₹350 Cr | ₹358 Cr | ₹538 Cr | ₹1,943 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.15 | ₹-0.79 | ₹-18.80 | ₹-146.94 | ₹28.17 |
Adjusted EPS | ₹-12.15 | ₹-0.79 | ₹-18.80 | ₹-146.94 | ₹28.17 |
Compare Income Statement of peers of EROS INTERNATIONAL MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EROS INTERNATIONAL MEDIA | ₹107.0 Cr | -18.4% | -23.4% | -50.4% | Stock Analytics | |
PVR INOX | ₹11,019.0 Cr | -0.1% | -3.4% | -19.6% | Stock Analytics | |
SAREGAMA INDIA | ₹10,216.0 Cr | 8.7% | -4% | 45.3% | Stock Analytics | |
TIPS INDUSTRIES | ₹8,929.7 Cr | 2.1% | 1.3% | 70.9% | Stock Analytics | |
PRIME FOCUS | ₹3,374.9 Cr | 4.4% | -10.6% | -18.3% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,558.7 Cr | 0.2% | -13% | -37.6% | Stock Analytics |
EROS INTERNATIONAL MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EROS INTERNATIONAL MEDIA | -18.4% |
-23.4% |
-50.4% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses