EPL
|
EPL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,709 Cr | ₹3,444 Cr | ₹3,105 Cr | ₹2,774 Cr | ₹27,263 Cr |
Sales | ₹3,642 Cr | ₹3,380 Cr | ₹3,059 Cr | ₹2,729 Cr | ₹26,849 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹38 Cr | ₹39 Cr | ₹32 Cr | ₹31 Cr | ₹258 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹29 Cr | ₹25 Cr | ₹14 Cr | ₹14 Cr | ₹155 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,694 Cr | ₹3,433 Cr | ₹3,092 Cr | ₹2,761 Cr | ₹27,069 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-31 Cr | ₹-57 Cr | ₹4.80 Cr | ₹-23 Cr | ₹-39 Cr |
Raw Material Consumed | ₹1,705 Cr | ₹1,574 Cr | ₹1,289 Cr | ₹1,181 Cr | ₹11,687 Cr |
Opening Raw Materials | ₹289 Cr | ₹182 Cr | ₹137 Cr | ₹122 Cr | ₹1,007 Cr |
Purchases Raw Materials | ₹1,672 Cr | ₹1,681 Cr | ₹1,334 Cr | ₹1,196 Cr | ₹11,904 Cr |
Closing Raw Materials | ₹256 Cr | ₹289 Cr | ₹182 Cr | ₹137 Cr | ₹1,224 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹99 Cr | ₹82 Cr | ₹74 Cr | ₹72 Cr | ₹714 Cr |
Electricity & Power | ₹99 Cr | ₹82 Cr | ₹74 Cr | ₹72 Cr | ₹714 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹690 Cr | ₹650 Cr | ₹606 Cr | ₹531 Cr | ₹5,006 Cr |
Salaries, Wages & Bonus | ₹559 Cr | ₹526 Cr | ₹494 Cr | ₹436 Cr | ₹4,140 Cr |
Contributions to EPF & Pension Funds | ₹35 Cr | ₹34 Cr | ₹23 Cr | ₹27 Cr | ₹424 Cr |
Workmen and Staff Welfare Expenses | ₹83 Cr | ₹76 Cr | ₹73 Cr | ₹67 Cr | ₹429 Cr |
Other Employees Cost | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹1.50 Cr | ₹12 Cr |
Other Manufacturing Expenses | ₹396 Cr | ₹351 Cr | ₹297 Cr | ₹265 Cr | ₹2,643 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹65 Cr | ₹58 Cr | ₹50 Cr | ₹43 Cr | ₹398 Cr |
Repairs and Maintenance | ₹57 Cr | ₹54 Cr | ₹51 Cr | ₹45 Cr | ₹385 Cr |
Packing Material Consumed | ₹173 Cr | ₹151 Cr | ₹115 Cr | ₹97 Cr | ₹973 Cr |
Other Mfg Exp | ₹102 Cr | ₹88 Cr | ₹82 Cr | ₹80 Cr | ₹887 Cr |
General and Administration Expenses | ₹89 Cr | ₹85 Cr | ₹82 Cr | ₹72 Cr | ₹792 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹365 Cr |
Insurance | ₹7.90 Cr | ₹7.50 Cr | ₹6.70 Cr | ₹7.40 Cr | ₹42 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹40 Cr | ₹42 Cr | ₹43 Cr | ₹25 Cr | ₹175 Cr |
Traveling and conveyance | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹19 Cr | ₹161 Cr |
Other Administration | ₹7.00 Cr | ₹6.70 Cr | ₹6.00 Cr | ₹6.10 Cr | ₹50 Cr |
Selling and Distribution Expenses | ₹127 Cr | ₹151 Cr | ₹104 Cr | ₹84 Cr | ₹868 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | ₹12 Cr |
Freight and Forwarding | ₹127 Cr | ₹151 Cr | ₹104 Cr | ₹84 Cr | ₹855 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹43 Cr | ₹20 Cr | ₹23 Cr | ₹22 Cr | ₹408 Cr |
Bad debts /advances written off | ₹2.60 Cr | ₹1.10 Cr | ₹3.10 Cr | ₹2.60 Cr | ₹21 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.40 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹10 Cr |
Losson foreign exchange fluctuations | ₹21 Cr | ₹2.20 Cr | ₹4.40 Cr | ₹2.50 Cr | ₹23 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹354 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,116 Cr | ₹2,857 Cr | ₹2,481 Cr | ₹2,204 Cr | ₹22,078 Cr |
Operating Profit (Excl OI) | ₹578 Cr | ₹576 Cr | ₹611 Cr | ₹558 Cr | ₹4,991 Cr |
Other Income | ₹42 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹285 Cr |
Interest Received | ₹7.10 Cr | ₹3.40 Cr | ₹6.40 Cr | ₹3.60 Cr | ₹122 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹2.00 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹35 Cr | ₹8.60 Cr | ₹8.10 Cr | ₹9.70 Cr | ₹161 Cr |
Operating Profit | ₹620 Cr | ₹588 Cr | ₹626 Cr | ₹571 Cr | ₹5,276 Cr |
Interest | ₹67 Cr | ₹40 Cr | ₹43 Cr | ₹56 Cr | ₹613 Cr |
InterestonDebenture / Bonds | - | ₹3.30 Cr | ₹3.40 Cr | ₹4.00 Cr | - |
Interest on Term Loan | ₹51 Cr | ₹21 Cr | ₹25 Cr | ₹31 Cr | ₹485 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.50 Cr | ₹4.80 Cr | ₹4.80 Cr | ₹9.00 Cr | ₹108 Cr |
Other Interest | ₹13 Cr | ₹12 Cr | ₹9.60 Cr | ₹12 Cr | ₹20 Cr |
PBDT | ₹553 Cr | ₹548 Cr | ₹583 Cr | ₹515 Cr | ₹4,663 Cr |
Depreciation | ₹281 Cr | ₹251 Cr | ₹235 Cr | ₹230 Cr | ₹1,861 Cr |
Profit Before Taxation & Exceptional Items | ₹272 Cr | ₹296 Cr | ₹348 Cr | ₹285 Cr | ₹2,802 Cr |
Exceptional Income / Expenses | ₹-1.10 Cr | - | ₹-16 Cr | ₹-9.40 Cr | ₹31 Cr |
Profit Before Tax | ₹268 Cr | ₹289 Cr | ₹331 Cr | ₹275 Cr | ₹2,886 Cr |
Provision for Tax | ₹37 Cr | ₹68 Cr | ₹87 Cr | ₹64 Cr | ₹932 Cr |
Current Income Tax | ₹74 Cr | ₹75 Cr | ₹96 Cr | ₹86 Cr | ₹839 Cr |
Deferred Tax | ₹-5.00 Cr | ₹-5.00 Cr | ₹-6.80 Cr | ₹-10 Cr | ₹128 Cr |
Other taxes | ₹-32 Cr | ₹-2.80 Cr | ₹-2.70 Cr | ₹-12 Cr | ₹-36 Cr |
Profit After Tax | ₹231 Cr | ₹221 Cr | ₹244 Cr | ₹212 Cr | ₹1,954 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.00 Cr | ₹-6.90 Cr | ₹-5.20 Cr | ₹-4.30 Cr | ₹-29 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹227 Cr | ₹214 Cr | ₹239 Cr | ₹207 Cr | ₹1,925 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹887 Cr | ₹807 Cr | ₹699 Cr | ₹588 Cr | ₹4,387 Cr |
Appropriations | ₹1,114 Cr | ₹1,021 Cr | ₹938 Cr | ₹796 Cr | ₹6,312 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹8.10 Cr | - |
Other Appropriation | ₹102 Cr | ₹65 Cr | ₹66 Cr | ₹40 Cr | ₹361 Cr |
Equity Dividend % | ₹215.00 | ₹215.00 | ₹205.00 | ₹165.00 | ₹62.50 |
Earnings Per Share | ₹7.13 | ₹6.78 | ₹7.58 | ₹6.57 | ₹6.11 |
Adjusted EPS | ₹7.13 | ₹6.78 | ₹7.58 | ₹6.57 | ₹6.11 |
Compare Income Statement of peers of EPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EPL | ₹8,306.9 Cr | -2.2% | 1.4% | 32.4% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,792.8 Cr | 0.2% | 1.6% | 8.6% | Stock Analytics | |
ASTRAL | ₹47,338.8 Cr | 1.7% | -1.6% | -10.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,036.2 Cr | -2.3% | -13.3% | 20.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,751.9 Cr | -2.7% | -6.6% | -26.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,677.8 Cr | -4.3% | -19.2% | -39.1% | Stock Analytics |
EPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EPL | -2.2% |
1.4% |
32.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses