Home > Income Statement > EPIGRAL

EPIGRAL
Income Statement

EPIGRAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,004 Cr₹2,318 Cr₹1,605 Cr₹857 Cr
     Sales ₹1,968 Cr₹2,299 Cr₹1,604 Cr₹854 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹35 Cr₹19 Cr₹1.21 Cr₹2.66 Cr
Less: Excise Duty ----
Net Sales ₹1,929 Cr₹2,188 Cr₹1,551 Cr₹829 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-97 Cr₹1.68 Cr₹-1.21 Cr
Raw Material Consumed ₹1,072 Cr₹1,212 Cr₹759 Cr₹387 Cr
     Opening Raw Materials ₹57 Cr₹114 Cr₹19 Cr₹15 Cr
     Purchases Raw Materials ₹1,091 Cr₹1,155 Cr₹855 Cr₹389 Cr
     Closing Raw Materials ₹76 Cr₹57 Cr₹114 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ---₹0.42 Cr
     Other raw material cost ----
Power & Fuel Cost ₹141 Cr₹154 Cr₹100 Cr₹26 Cr
     Electricity & Power ₹84 Cr₹91 Cr₹41 Cr₹4.42 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹58 Cr₹63 Cr₹59 Cr₹22 Cr
Employee Cost ₹81 Cr₹69 Cr₹52 Cr₹41 Cr
     Salaries, Wages & Bonus ₹72 Cr₹61 Cr₹46 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹3.71 Cr₹3.12 Cr₹2.57 Cr₹2.10 Cr
     Workmen and Staff Welfare Expenses ₹5.24 Cr₹4.66 Cr₹3.75 Cr₹3.32 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹85 Cr₹80 Cr₹63 Cr₹44 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Repairs and Maintenance ₹15 Cr₹14 Cr₹11 Cr₹5.97 Cr
     Packing Material Consumed ₹28 Cr₹26 Cr₹22 Cr₹13 Cr
     Other Mfg Exp ₹27 Cr₹27 Cr₹19 Cr₹14 Cr
General and Administration Expenses ₹28 Cr₹28 Cr₹31 Cr₹49 Cr
     Rent , Rates & Taxes ₹13 Cr₹3.63 Cr₹1.32 Cr₹24 Cr
     Insurance ₹6.73 Cr₹6.01 Cr₹4.47 Cr₹3.67 Cr
     Printing and stationery ----
     Professional and legal fees ----
     Traveling and conveyance ----
     Other Administration ₹8.62 Cr₹18 Cr₹25 Cr₹21 Cr
Selling and Distribution Expenses ₹26 Cr₹29 Cr₹17 Cr₹4.50 Cr
     Advertisement & Sales Promotion ₹26 Cr₹29 Cr₹17 Cr₹4.50 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹26 Cr₹25 Cr₹17 Cr₹18 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.01 Cr₹0.07 Cr-
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹26 Cr₹25 Cr₹17 Cr₹18 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,448 Cr₹1,499 Cr₹1,041 Cr₹567 Cr
Operating Profit (Excl OI) ₹481 Cr₹689 Cr₹509 Cr₹261 Cr
Other Income ₹11 Cr₹9.30 Cr₹8.34 Cr₹7.47 Cr
     Interest Received ₹0.10 Cr₹0.84 Cr₹4.39 Cr₹0.15 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ---₹0.00 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.64 Cr₹2.52 Cr₹0.12 Cr-
     Foreign Exchange Gains ₹8.86 Cr₹3.16 Cr₹1.12 Cr₹0.38 Cr
     Others ₹0.96 Cr₹2.78 Cr₹2.71 Cr₹6.94 Cr
Operating Profit ₹492 Cr₹698 Cr₹518 Cr₹269 Cr
Interest ₹77 Cr₹67 Cr₹48 Cr₹34 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹46 Cr₹41 Cr₹25 Cr₹27 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.75 Cr₹0.48 Cr₹0.54 Cr₹0.20 Cr
     Other Interest ₹30 Cr₹25 Cr₹23 Cr₹7.54 Cr
PBDT ₹414 Cr₹631 Cr₹469 Cr₹234 Cr
Depreciation ₹124 Cr₹109 Cr₹86 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹291 Cr₹522 Cr₹383 Cr₹161 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹291 Cr₹522 Cr₹383 Cr₹161 Cr
Provision for Tax ₹95 Cr₹169 Cr₹131 Cr₹60 Cr
     Current Income Tax ₹53 Cr₹94 Cr₹70 Cr₹28 Cr
     Deferred Tax ₹42 Cr₹75 Cr₹61 Cr₹32 Cr
     Other taxes ----
Profit After Tax ₹196 Cr₹353 Cr₹253 Cr₹101 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹196 Cr₹353 Cr₹253 Cr₹101 Cr
Adjustments to PAT ----
Profit Balance B/F ₹1,274 Cr₹931 Cr₹678 Cr₹578 Cr
Appropriations ₹1,470 Cr₹1,284 Cr₹931 Cr₹679 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹11 Cr₹-0.23 Cr₹0.03 Cr₹0.18 Cr
Equity Dividend % ₹50.00₹50.00--
Earnings Per Share ₹47.14₹85.03₹60.84₹24.27
Adjusted EPS ₹47.14₹85.03₹60.84₹24.27

Compare Income Statement of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹7,663.8 Cr -0.2% 4.8% 85.1% Stock Analytics
PIDILITE INDUSTRIES ₹164,600.0 Cr 2.4% 2.6% 28.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹99,541.3 Cr -0.6% 7.7% 128.5% Stock Analytics
SRF ₹74,396.7 Cr -3.1% -3.1% 9.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,846.3 Cr 20% 15% 14.8% Stock Analytics
DEEPAK NITRITE ₹39,967.9 Cr 0.7% -5.5% 34.8% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

-0.2%

4.8%

85.1%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses