ENDURANCE TECHNOLOGIES
|
ENDURANCE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹8,844 Cr | ₹7,585 Cr | ₹6,579 Cr | ₹6,950 Cr | ₹7,543 Cr |
Sales | ₹8,691 Cr | ₹7,441 Cr | ₹6,416 Cr | ₹6,777 Cr | ₹7,435 Cr |
Job Work/ Contract Receipts | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹31 Cr | ₹8.09 Cr |
Processing Charges / Service Income | ₹1.49 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹128 Cr | ₹125 Cr | ₹142 Cr | ₹142 Cr | ₹99 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹8,804 Cr | ₹7,549 Cr | ₹6,547 Cr | ₹6,918 Cr | ₹7,510 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-95 Cr | ₹-95 Cr | ₹-17 Cr | ₹2.85 Cr | ₹-1.47 Cr |
Raw Material Consumed | ₹5,424 Cr | ₹4,515 Cr | ₹3,587 Cr | ₹3,732 Cr | ₹4,351 Cr |
Opening Raw Materials | ₹145 Cr | ₹156 Cr | ₹117 Cr | ₹117 Cr | ₹102 Cr |
Purchases Raw Materials | ₹5,362 Cr | ₹4,430 Cr | ₹3,547 Cr | ₹3,713 Cr | ₹4,360 Cr |
Closing Raw Materials | ₹168 Cr | ₹145 Cr | ₹156 Cr | ₹117 Cr | ₹117 Cr |
Other Direct Purchases / Brought in cost | ₹104 Cr | ₹86 Cr | ₹90 Cr | ₹28 Cr | ₹23 Cr |
Other raw material cost | ₹-18 Cr | ₹-12 Cr | ₹-10 Cr | ₹-8.90 Cr | ₹-17 Cr |
Power & Fuel Cost | ₹401 Cr | ₹351 Cr | ₹268 Cr | ₹286 Cr | ₹287 Cr |
Electricity & Power | ₹401 Cr | ₹351 Cr | ₹268 Cr | ₹286 Cr | ₹287 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹764 Cr | ₹694 Cr | ₹676 Cr | ₹677 Cr | ₹653 Cr |
Salaries, Wages & Bonus | ₹629 Cr | ₹569 Cr | ₹553 Cr | ₹560 Cr | ₹541 Cr |
Contributions to EPF & Pension Funds | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Workmen and Staff Welfare Expenses | ₹100 Cr | ₹91 Cr | ₹88 Cr | ₹88 Cr | ₹82 Cr |
Other Employees Cost | - | - | - | - | ₹-0.06 Cr |
Other Manufacturing Expenses | ₹1,067 Cr | ₹945 Cr | ₹873 Cr | ₹909 Cr | ₹883 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹508 Cr | ₹453 Cr | ₹438 Cr | ₹455 Cr | ₹403 Cr |
Repairs and Maintenance | ₹181 Cr | ₹164 Cr | ₹132 Cr | ₹148 Cr | ₹154 Cr |
Packing Material Consumed | ₹68 Cr | ₹63 Cr | ₹51 Cr | ₹50 Cr | ₹56 Cr |
Other Mfg Exp | ₹310 Cr | ₹266 Cr | ₹253 Cr | ₹256 Cr | ₹270 Cr |
General and Administration Expenses | ₹77 Cr | ₹65 Cr | ₹61 Cr | ₹67 Cr | ₹81 Cr |
Rent , Rates & Taxes | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹32 Cr |
Insurance | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹32 Cr | ₹24 Cr | ₹18 Cr | ₹29 Cr | ₹33 Cr |
Other Administration | ₹5.70 Cr | ₹4.44 Cr | ₹4.00 Cr | ₹5.26 Cr | ₹5.23 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹1.41 Cr | ₹0.27 Cr | ₹23 Cr | ₹50 Cr |
Advertisement & Sales Promotion | ₹4.49 Cr | ₹1.41 Cr | ₹0.27 Cr | ₹2.59 Cr | ₹0.62 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹18 Cr | - | - | ₹20 Cr | ₹50 Cr |
Miscellaneous Expenses | ₹107 Cr | ₹107 Cr | ₹74 Cr | ₹90 Cr | ₹78 Cr |
Bad debts /advances written off | ₹0.61 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.21 Cr |
Provision for doubtful debts | ₹1.95 Cr | ₹0.10 Cr | - | ₹0.29 Cr | ₹1.11 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹104 Cr | ₹107 Cr | ₹74 Cr | ₹90 Cr | ₹77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,768 Cr | ₹6,585 Cr | ₹5,523 Cr | ₹5,787 Cr | ₹6,382 Cr |
Operating Profit (Excl OI) | ₹1,036 Cr | ₹965 Cr | ₹1,024 Cr | ₹1,131 Cr | ₹1,129 Cr |
Other Income | ₹45 Cr | ₹41 Cr | ₹47 Cr | ₹48 Cr | ₹27 Cr |
Interest Received | ₹2.04 Cr | ₹0.40 Cr | ₹2.70 Cr | ₹0.88 Cr | ₹1.53 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.89 Cr | ₹4.72 Cr | ₹4.76 Cr | ₹11 Cr | ₹4.71 Cr |
Profits on sale of Investments | ₹5.64 Cr | ₹6.06 Cr | ₹3.89 Cr | - | - |
Provision Written Back | ₹1.26 Cr | ₹2.17 Cr | ₹1.10 Cr | ₹1.68 Cr | ₹2.54 Cr |
Foreign Exchange Gains | ₹4.95 Cr | ₹1.05 Cr | ₹1.80 Cr | ₹5.48 Cr | ₹0.29 Cr |
Others | ₹25 Cr | ₹27 Cr | ₹32 Cr | ₹28 Cr | ₹18 Cr |
Operating Profit | ₹1,082 Cr | ₹1,006 Cr | ₹1,071 Cr | ₹1,178 Cr | ₹1,156 Cr |
Interest | ₹21 Cr | ₹6.35 Cr | ₹14 Cr | ₹18 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.51 Cr | ₹3.28 Cr | ₹5.88 Cr | ₹4.87 Cr | ₹6.36 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹0.67 Cr | ₹2.12 Cr | ₹6.17 Cr | ₹7.04 Cr |
Other Interest | ₹10 Cr | ₹2.41 Cr | ₹5.76 Cr | ₹6.49 Cr | ₹12 Cr |
PBDT | ₹1,061 Cr | ₹999 Cr | ₹1,057 Cr | ₹1,161 Cr | ₹1,130 Cr |
Depreciation | ₹422 Cr | ₹382 Cr | ₹399 Cr | ₹414 Cr | ₹376 Cr |
Profit Before Taxation & Exceptional Items | ₹640 Cr | ₹618 Cr | ₹658 Cr | ₹747 Cr | ₹754 Cr |
Exceptional Income / Expenses | ₹-10 Cr | ₹-31 Cr | ₹-11 Cr | - | ₹-21 Cr |
Profit Before Tax | ₹629 Cr | ₹586 Cr | ₹647 Cr | ₹747 Cr | ₹733 Cr |
Provision for Tax | ₹150 Cr | ₹125 Cr | ₹127 Cr | ₹181 Cr | ₹238 Cr |
Current Income Tax | ₹154 Cr | ₹147 Cr | ₹158 Cr | ₹188 Cr | ₹234 Cr |
Deferred Tax | ₹-0.61 Cr | ₹-22 Cr | ₹-29 Cr | ₹-6.02 Cr | ₹3.32 Cr |
Other taxes | ₹-3.27 Cr | ₹0.05 Cr | ₹-1.88 Cr | ₹-1.28 Cr | ₹0.82 Cr |
Profit After Tax | ₹480 Cr | ₹461 Cr | ₹520 Cr | ₹566 Cr | ₹495 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹0.14 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹480 Cr | ₹461 Cr | ₹520 Cr | ₹566 Cr | ₹495 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,475 Cr | ₹3,097 Cr | ₹2,579 Cr | ₹2,203 Cr | ₹1,779 Cr |
Appropriations | ₹3,954 Cr | ₹3,558 Cr | ₹3,099 Cr | ₹2,769 Cr | ₹2,274 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹16 Cr | - |
Other Appropriation | ₹88 Cr | ₹83 Cr | ₹1.77 Cr | ₹97 Cr | ₹71 Cr |
Equity Dividend % | ₹70.00 | ₹62.50 | ₹60.00 | ₹55.00 | ₹55.00 |
Earnings Per Share | ₹34.09 | ₹32.75 | ₹36.95 | ₹40.20 | ₹35.19 |
Adjusted EPS | ₹34.09 | ₹32.75 | ₹36.95 | ₹40.20 | ₹35.19 |
Compare Income Statement of peers of ENDURANCE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ENDURANCE TECHNOLOGIES | ₹29,441.5 Cr | -4.7% | -10.5% | -0.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹104,630.0 Cr | -7.1% | -11.2% | 45.5% | Stock Analytics | |
BOSCH | ₹96,738.7 Cr | -4.2% | -8.7% | 45.3% | Stock Analytics | |
UNO MINDA | ₹61,300.6 Cr | -0% | -0.5% | 52.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹35,158.0 Cr | -4.3% | -12.3% | -11.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹21,710.9 Cr | -2.2% | -4.7% | -29.1% | Stock Analytics |
ENDURANCE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ENDURANCE TECHNOLOGIES | -4.7% |
-10.5% |
-0.7% |
SENSEX | -2.9% |
-4.8% |
8% |
You may also like the below Video Courses