Home > Income Statement > EMUDHRA

EMUDHRA
Income Statement

EMUDHRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMUDHRA
Please provide your vote to see the results

EMUDHRA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹373 Cr₹249 Cr₹183 Cr₹132 Cr₹116 Cr
     Software Services & Operating Revenues ₹333 Cr₹217 Cr₹154 Cr₹115 Cr₹98 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹40 Cr₹32 Cr₹29 Cr₹16 Cr₹18 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹373 Cr₹249 Cr₹183 Cr₹132 Cr₹116 Cr
EXPENDITURE :
Stock Adjustments ₹-1.90 Cr₹1.10 Cr₹-1.43 Cr₹0.75 Cr₹-1.18 Cr
Raw Material Consumed ₹35 Cr₹29 Cr₹31 Cr₹18 Cr₹26 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹35 Cr₹29 Cr₹31 Cr₹18 Cr₹26 Cr
     Others raw material cost ₹71 Cr₹58 Cr₹62 Cr₹36 Cr₹52 Cr
Power & Fuel Cost ₹1.91 Cr₹1.38 Cr₹0.94 Cr₹0.71 Cr₹0.89 Cr
     Electricity & Power ₹1.91 Cr₹1.38 Cr₹0.94 Cr₹0.71 Cr₹0.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹64 Cr₹48 Cr₹42 Cr₹29 Cr
     Salaries, Wages & Bonus ₹68 Cr₹53 Cr₹43 Cr₹38 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹1.93 Cr₹1.79 Cr₹1.56 Cr₹1.21 Cr₹0.93 Cr
     Wheeling & Transmission Charges recoverable ₹5.56 Cr₹5.56 Cr₹2.34 Cr₹0.44 Cr₹0.78 Cr
     Other Employees Cost ₹5.50 Cr₹4.00 Cr₹1.11 Cr₹1.83 Cr₹1.31 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹86 Cr₹28 Cr₹5.13 Cr₹5.55 Cr₹7.15 Cr
     Repairs and Maintenance ₹0.87 Cr₹1.81 Cr₹0.29 Cr₹0.17 Cr₹0.29 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹86 Cr₹26 Cr₹4.84 Cr₹5.38 Cr₹6.87 Cr
General and Administration Expenses ₹40 Cr₹23 Cr₹18 Cr₹15 Cr₹14 Cr
     Rates & Taxes ₹3.17 Cr₹1.51 Cr₹2.21 Cr₹1.00 Cr₹0.39 Cr
     Insurance ₹0.54 Cr₹0.37 Cr₹0.24 Cr₹0.34 Cr₹0.17 Cr
     Printing and stationery ₹4.79 Cr₹1.55 Cr₹0.13 Cr₹0.13 Cr₹0.43 Cr
     Professional and legal fees ₹16 Cr₹8.33 Cr₹5.04 Cr₹6.27 Cr₹3.27 Cr
     Other Administration ₹12 Cr₹8.79 Cr₹6.12 Cr₹3.88 Cr₹6.36 Cr
Selling and Marketing Expenses ₹11 Cr₹13 Cr₹13 Cr₹9.77 Cr₹8.11 Cr
     Advertisement & Sales Promotion ₹9.29 Cr₹9.97 Cr₹6.71 Cr₹2.60 Cr₹2.75 Cr
     Commission, Brokerage & Discounts ₹1.81 Cr₹3.22 Cr₹6.51 Cr₹7.17 Cr₹5.36 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.48 Cr₹1.61 Cr₹0.77 Cr₹0.25 Cr₹0.94 Cr
     Bad debts /advances written off ₹6.81 Cr₹0.07 Cr---
     Provision for doubtful debts ₹0.44 Cr₹0.85 Cr₹0.47 Cr--
     Losson disposal of fixed assets(net) ₹0.35 Cr----
     Losson foreign exchange fluctuations ₹0.26 Cr---₹0.73 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.62 Cr₹0.69 Cr₹0.29 Cr₹0.25 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹264 Cr₹161 Cr₹116 Cr₹92 Cr₹85 Cr
Operating Profit (Excl OI) ₹110 Cr₹87 Cr₹67 Cr₹40 Cr₹32 Cr
Other Income ₹6.92 Cr₹5.30 Cr₹1.10 Cr₹0.86 Cr₹0.35 Cr
     Interest Received ₹3.42 Cr₹3.37 Cr₹0.33 Cr₹0.10 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.72 Cr₹0.05 Cr-₹0.01 Cr₹0.30 Cr
     Provision Written Back --₹0.41 Cr--
     Foreign Exchange Gains -₹0.96 Cr₹0.13 Cr₹0.73 Cr₹0.00 Cr
     Others ₹2.78 Cr₹0.92 Cr₹0.23 Cr₹0.02 Cr-
Operating Profit ₹116 Cr₹93 Cr₹68 Cr₹41 Cr₹32 Cr
Interest ₹3.01 Cr₹3.39 Cr₹4.56 Cr₹0.84 Cr₹0.67 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.57 Cr₹0.40 Cr₹2.18 Cr₹1.72 Cr₹2.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.43 Cr₹2.99 Cr₹2.38 Cr₹-0.88 Cr₹-1.95 Cr
PBDT ₹113 Cr₹89 Cr₹64 Cr₹40 Cr₹32 Cr
Depreciation ₹21 Cr₹16 Cr₹13 Cr₹8.77 Cr₹8.60 Cr
Profit Before Taxation & Exceptional Items ₹93 Cr₹73 Cr₹50 Cr₹31 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹93 Cr₹73 Cr₹50 Cr₹31 Cr₹23 Cr
Provision for Tax ₹16 Cr₹12 Cr₹9.32 Cr₹5.82 Cr₹4.60 Cr
     Current Income Tax ₹12 Cr₹12 Cr₹8.89 Cr₹5.22 Cr₹4.15 Cr
     Deferred Tax ₹4.18 Cr₹0.92 Cr₹0.43 Cr₹0.61 Cr₹0.45 Cr
     Other taxes ₹0.05 Cr₹-0.57 Cr---
Profit After Tax ₹76 Cr₹61 Cr₹41 Cr₹25 Cr₹18 Cr
Extra items -----
Minority Interest ₹-1.29 Cr₹0.48 Cr₹0.27 Cr₹-7.90 Cr₹-1.77 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹62 Cr₹41 Cr₹17 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹130 Cr₹86 Cr₹45 Cr₹39 Cr₹23 Cr
Appropriations ₹205 Cr₹148 Cr₹86 Cr₹57 Cr₹40 Cr
     General Reserves ₹-0.02 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹205 Cr₹148 Cr₹86 Cr₹57 Cr₹40 Cr
Equity Dividend % ₹25.00₹25.00₹25.00--
Earnings Per Share ₹9.23₹8.19₹5.86₹2.39₹2.29
Adjusted EPS ₹9.23₹8.19₹5.86₹2.39₹2.29

Compare Income Statement of peers of EMUDHRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMUDHRA ₹7,240.0 Cr -1% -0.6% 87.4% Stock Analytics
INFO EDGE (INDIA) ₹103,635.0 Cr 3% 4.6% 56.5% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹24,275.9 Cr 1.2% 9.8% 106.4% Stock Analytics
AFFLE (INDIA) ₹22,264.1 Cr 0.4% 7.6% 49.7% Stock Analytics
ECLERX SERVICES ₹15,580.5 Cr -2.1% 15.1% 37.4% Stock Analytics
QUESS CORP ₹9,570.8 Cr 1.2% -7.6% 31.1% Stock Analytics


EMUDHRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMUDHRA

-1%

-0.6%

87.4%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses