Home > Income Statement > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Income Statement

EMPIRE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹682 Cr₹544 Cr₹490 Cr₹575 Cr₹526 Cr
     Sales ₹468 Cr₹337 Cr₹324 Cr₹372 Cr₹336 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹17 Cr₹9.54 Cr₹17 Cr₹16 Cr
     Revenue from property development ₹74 Cr₹73 Cr₹29 Cr₹21 Cr₹21 Cr
     Other Operational Income ₹122 Cr₹117 Cr₹128 Cr₹164 Cr₹152 Cr
Less: Excise Duty -----
Net Sales ₹682 Cr₹544 Cr₹490 Cr₹575 Cr₹526 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.21 Cr₹10 Cr₹42 Cr₹-39 Cr₹-21 Cr
Raw Material Consumed ₹251 Cr₹147 Cr₹150 Cr₹272 Cr₹239 Cr
     Opening Raw Materials ₹1.54 Cr₹2.09 Cr₹0.90 Cr₹0.97 Cr₹0.91 Cr
     Purchases Raw Materials ₹59 Cr₹45 Cr₹105 Cr₹143 Cr₹129 Cr
     Closing Raw Materials ₹1.08 Cr₹1.54 Cr₹2.09 Cr₹0.90 Cr₹0.97 Cr
     Other Direct Purchases / Brought in cost ₹192 Cr₹101 Cr₹46 Cr₹129 Cr₹110 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹45 Cr₹31 Cr₹32 Cr₹40 Cr
     Electricity & Power ₹50 Cr₹43 Cr₹31 Cr₹31 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.05 Cr₹1.51 Cr₹0.92 Cr₹1.11 Cr₹1.03 Cr
Employee Cost ₹116 Cr₹100 Cr₹93 Cr₹105 Cr₹92 Cr
     Salaries, Wages & Bonus ₹100 Cr₹85 Cr₹79 Cr₹87 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹7.87 Cr₹7.23 Cr₹6.50 Cr₹10 Cr₹6.96 Cr
     Workmen and Staff Welfare Expenses ₹8.14 Cr₹7.53 Cr₹7.05 Cr₹7.17 Cr₹6.73 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹92 Cr₹80 Cr₹71 Cr₹66 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹7.53 Cr₹7.82 Cr₹8.90 Cr₹9.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹73 Cr₹63 Cr₹57 Cr₹36 Cr
General and Administration Expenses ₹37 Cr₹51 Cr₹24 Cr₹26 Cr₹31 Cr
     Rent , Rates & Taxes ₹17 Cr₹33 Cr₹8.00 Cr₹6.92 Cr₹9.65 Cr
     Insurance ₹1.61 Cr₹1.61 Cr₹1.87 Cr₹1.53 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.57 Cr₹9.08 Cr₹9.14 Cr₹8.18 Cr₹10 Cr
     Traveling and conveyance ₹3.63 Cr₹1.48 Cr₹1.23 Cr₹4.15 Cr₹5.31 Cr
     Other Administration ₹5.37 Cr₹5.62 Cr₹3.94 Cr₹5.13 Cr₹4.83 Cr
Selling and Distribution Expenses ₹40 Cr₹39 Cr₹28 Cr₹27 Cr₹23 Cr
     Advertisement & Sales Promotion ₹6.62 Cr₹2.98 Cr₹1.67 Cr₹2.56 Cr₹1.80 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹30 Cr₹18 Cr₹17 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.90 Cr₹5.86 Cr₹8.42 Cr₹7.36 Cr₹5.43 Cr
Miscellaneous Expenses ₹18 Cr₹13 Cr₹7.98 Cr₹11 Cr₹18 Cr
     Bad debts /advances written off ₹1.54 Cr₹2.49 Cr₹0.14 Cr₹1.46 Cr₹3.13 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹11 Cr₹7.85 Cr₹9.73 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹603 Cr₹485 Cr₹447 Cr₹500 Cr₹467 Cr
Operating Profit (Excl OI) ₹78 Cr₹59 Cr₹43 Cr₹75 Cr₹59 Cr
Other Income ₹15 Cr₹10 Cr₹23 Cr₹19 Cr₹33 Cr
     Interest Received ₹6.36 Cr₹6.32 Cr₹4.00 Cr₹3.05 Cr₹3.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.86 Cr₹0.21 Cr₹0.16 Cr₹5.76 Cr₹19 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr--₹0.02 Cr
     Foreign Exchange Gains ₹2.29 Cr₹1.22 Cr₹1.11 Cr₹4.80 Cr₹1.58 Cr
     Others ₹4.08 Cr₹2.62 Cr₹18 Cr₹4.94 Cr₹9.08 Cr
Operating Profit ₹93 Cr₹69 Cr₹67 Cr₹93 Cr₹91 Cr
Interest ₹33 Cr₹27 Cr₹35 Cr₹32 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.10 Cr₹1.95 Cr₹1.79 Cr₹4.05 Cr₹2.49 Cr
     Other Interest ₹28 Cr₹25 Cr₹33 Cr₹28 Cr₹17 Cr
PBDT ₹60 Cr₹42 Cr₹32 Cr₹62 Cr₹72 Cr
Depreciation ₹17 Cr₹15 Cr₹19 Cr₹15 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹28 Cr₹13 Cr₹47 Cr₹61 Cr
Exceptional Income / Expenses ---₹-6.28 Cr-
Profit Before Tax ₹43 Cr₹28 Cr₹13 Cr₹40 Cr₹61 Cr
Provision for Tax ₹7.18 Cr₹3.94 Cr₹-0.51 Cr₹6.06 Cr₹17 Cr
     Current Income Tax ₹9.27 Cr₹2.48 Cr₹0.65 Cr₹4.77 Cr₹13 Cr
     Deferred Tax ₹-2.09 Cr₹1.46 Cr₹-1.17 Cr₹1.29 Cr₹4.75 Cr
     Other taxes -----
Profit After Tax ₹36 Cr₹24 Cr₹13 Cr₹34 Cr₹44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹36 Cr₹24 Cr₹13 Cr₹34 Cr₹44 Cr
     General Reserves ₹32 Cr₹20 Cr₹13 Cr₹-3.56 Cr₹26 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.08 Cr-
     Other Appropriation ₹3.91 Cr₹3.91 Cr-₹20 Cr₹18 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹59.21₹39.49₹22.01₹56.96₹73.06
Adjusted EPS ₹59.21₹39.49₹22.01₹56.96₹73.06

Compare Income Statement of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹840.7 Cr 18.7% 40.8% 37.5% Stock Analytics
ASAHI INDIA GLASS ₹18,455.4 Cr -0.2% 16.1% 34.3% Stock Analytics
BOROSIL RENEWABLES ₹7,862.8 Cr 2.5% 40.9% 38.4% Stock Analytics
LA OPALA RG ₹3,541.5 Cr -6.7% 0.6% -13.1% Stock Analytics
HALDYN GLASS ₹839.3 Cr -1.7% -1.8% 10.3% Stock Analytics
SEJAL GLASS ₹626.2 Cr 1.6% 14% 123.3% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

18.7%

40.8%

37.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses