Home > Income Statement > EMERGENT INDUSTRIAL SOLUTIONS

EMERGENT INDUSTRIAL SOLUTIONS
Income Statement

EMERGENT INDUSTRIAL SOLUTIONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EMERGENT INDUSTRIAL SOLUTIONS
Please provide your vote to see the results

EMERGENT INDUSTRIAL SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹357 Cr₹151 Cr₹105 Cr₹514 Cr₹166 Cr
     Sales ₹356 Cr₹149 Cr₹104 Cr₹514 Cr₹166 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.92 Cr₹1.86 Cr₹0.76 Cr₹0.39 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹357 Cr₹151 Cr₹105 Cr₹514 Cr₹166 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹8.26 Cr₹0.49 Cr₹-3.76 Cr₹3.68 Cr
Raw Material Consumed ₹393 Cr₹140 Cr₹103 Cr₹514 Cr₹158 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹393 Cr₹140 Cr₹103 Cr₹514 Cr₹158 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Electricity & Power ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.05 Cr₹1.37 Cr₹0.86 Cr₹0.62 Cr₹0.79 Cr
     Salaries, Wages & Bonus ₹1.99 Cr₹1.22 Cr₹0.66 Cr₹0.51 Cr₹0.73 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.11 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ₹0.05 Cr₹0.04 Cr₹0.17 Cr₹0.09 Cr₹0.05 Cr
Other Manufacturing Expenses ₹0.62 Cr₹2.34 Cr₹0.16 Cr₹1.34 Cr₹2.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.62 Cr₹2.34 Cr₹0.16 Cr₹1.34 Cr₹2.69 Cr
General and Administration Expenses ₹0.64 Cr₹0.76 Cr₹1.02 Cr₹0.68 Cr₹0.74 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.15 Cr₹0.22 Cr₹0.07 Cr₹0.14 Cr
     Insurance ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.26 Cr₹0.38 Cr₹0.37 Cr₹0.22 Cr₹0.18 Cr
     Traveling and conveyance ₹0.12 Cr₹0.09 Cr₹0.23 Cr₹0.04 Cr₹0.14 Cr
     Other Administration ₹0.11 Cr₹0.11 Cr₹0.17 Cr₹0.32 Cr₹0.25 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Sales Commissions & Incentives ----₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.59 Cr₹0.00 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.59 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.00 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹356 Cr₹152 Cr₹106 Cr₹513 Cr₹166 Cr
Operating Profit (Excl OI) ₹1.40 Cr₹-1.91 Cr₹-1.32 Cr₹0.94 Cr₹-0.55 Cr
Other Income ₹1.86 Cr₹3.89 Cr₹3.24 Cr₹5.13 Cr₹1.24 Cr
     Interest Received ₹1.85 Cr₹2.26 Cr₹2.06 Cr₹1.82 Cr₹1.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.06 Cr-
     Foreign Exchange Gains -₹1.53 Cr₹1.07 Cr₹3.25 Cr₹0.07 Cr
     Others ₹0.01 Cr₹0.10 Cr₹0.11 Cr--
Operating Profit ₹3.25 Cr₹1.98 Cr₹1.92 Cr₹6.07 Cr₹0.68 Cr
Interest ₹0.74 Cr₹0.02 Cr₹0.01 Cr₹0.38 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.37 Cr₹0.04 Cr
     Other Interest ₹0.74 Cr--₹0.01 Cr₹0.02 Cr
PBDT ₹2.51 Cr₹1.96 Cr₹1.91 Cr₹5.69 Cr₹0.63 Cr
Depreciation ₹0.08 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹2.43 Cr₹1.86 Cr₹1.85 Cr₹5.63 Cr₹0.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.43 Cr₹1.86 Cr₹1.85 Cr₹5.63 Cr₹0.61 Cr
Provision for Tax ₹0.72 Cr₹0.47 Cr₹0.50 Cr₹1.45 Cr₹0.15 Cr
     Current Income Tax ₹0.65 Cr₹0.51 Cr₹0.53 Cr₹1.49 Cr₹0.18 Cr
     Deferred Tax ₹0.07 Cr₹-0.04 Cr₹-0.03 Cr₹-0.03 Cr₹-0.05 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.02 Cr
Profit After Tax ₹1.71 Cr₹1.40 Cr₹1.36 Cr₹4.18 Cr₹0.45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.71 Cr₹1.40 Cr₹1.36 Cr₹4.18 Cr₹0.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.14 Cr₹7.75 Cr₹6.39 Cr₹2.21 Cr₹1.76 Cr
Appropriations ₹11 Cr₹9.14 Cr₹7.75 Cr₹6.39 Cr₹2.21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.75₹3.05₹2.97₹9.15₹0.99
Adjusted EPS ₹3.75₹3.05₹2.97₹9.15₹0.99

Compare Income Statement of peers of EMERGENT INDUSTRIAL SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMERGENT INDUSTRIAL SOLUTIONS ₹141.4 Cr -18.5% -42.3% NA Stock Analytics
ADANI ENTERPRISES ₹273,448.0 Cr 0.7% 10.7% -25.6% Stock Analytics
REDINGTON ₹18,031.6 Cr -5.9% -8.5% 18.5% Stock Analytics
MMTC ₹8,152.5 Cr 0.6% 6.1% -21.5% Stock Analytics
HONASA CONSUMER ₹7,684.1 Cr -1.4% 4.7% -41.4% Stock Analytics
LLOYDS ENTERPRISES ₹6,131.7 Cr 9.8% 1.7% 57.9% Stock Analytics


EMERGENT INDUSTRIAL SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMERGENT INDUSTRIAL SOLUTIONS

-18.5%

-42.3%

NA
SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses