Home > Income Statement > EMCURE PHARMACEUTICALS

EMCURE PHARMACEUTICALS
Income Statement

EMCURE PHARMACEUTICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMCURE PHARMACEUTICALS
Please provide your vote to see the results

EMCURE PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,786 Cr₹6,098 Cr₹5,979 Cr₹6,250 Cr₹5,216 Cr
     Sales ₹6,664 Cr₹5,986 Cr₹5,783 Cr₹6,136 Cr₹5,140 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹46 Cr₹57 Cr₹108 Cr₹65 Cr₹33 Cr
     Revenue from property development -----
     Other Operational Income ₹76 Cr₹55 Cr₹89 Cr₹50 Cr₹44 Cr
Less: Excise Duty -----
Net Sales ₹6,658 Cr₹5,986 Cr₹5,855 Cr₹6,056 Cr₹5,049 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-190 Cr₹67 Cr₹-145 Cr₹-253 Cr₹1.91 Cr
Raw Material Consumed ₹2,447 Cr₹2,004 Cr₹2,173 Cr₹2,604 Cr₹1,893 Cr
     Opening Raw Materials ₹379 Cr₹420 Cr₹402 Cr₹337 Cr₹292 Cr
     Purchases Raw Materials ₹1,059 Cr₹916 Cr₹1,108 Cr₹1,331 Cr₹811 Cr
     Closing Raw Materials ₹323 Cr₹379 Cr₹420 Cr₹402 Cr₹337 Cr
     Other Direct Purchases / Brought in cost ₹1,332 Cr₹1,047 Cr₹1,082 Cr₹1,338 Cr₹1,127 Cr
     Other raw material cost -----
Power & Fuel Cost ₹120 Cr₹109 Cr₹97 Cr₹105 Cr₹101 Cr
     Electricity & Power ₹120 Cr₹109 Cr₹97 Cr₹105 Cr₹101 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,292 Cr₹1,117 Cr₹1,012 Cr₹1,102 Cr₹1,106 Cr
     Salaries, Wages & Bonus ₹1,138 Cr₹977 Cr₹891 Cr₹967 Cr₹967 Cr
     Contributions to EPF & Pension Funds ₹74 Cr₹64 Cr₹59 Cr₹68 Cr₹66 Cr
     Workmen and Staff Welfare Expenses ₹59 Cr₹52 Cr₹41 Cr₹45 Cr₹46 Cr
     Other Employees Cost ₹21 Cr₹24 Cr₹22 Cr₹22 Cr₹26 Cr
Other Manufacturing Expenses ₹506 Cr₹451 Cr₹478 Cr₹408 Cr₹331 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹91 Cr₹59 Cr₹65 Cr₹58 Cr₹36 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹219 Cr₹189 Cr₹206 Cr₹170 Cr₹134 Cr
     Other Mfg Exp ₹196 Cr₹202 Cr₹207 Cr₹180 Cr₹161 Cr
General and Administration Expenses ₹524 Cr₹484 Cr₹372 Cr₹369 Cr₹437 Cr
     Rent , Rates & Taxes ₹32 Cr₹21 Cr₹22 Cr₹24 Cr₹22 Cr
     Insurance ₹23 Cr₹23 Cr₹19 Cr₹21 Cr₹43 Cr
     Printing and stationery ₹17 Cr₹14 Cr₹12 Cr₹13 Cr₹23 Cr
     Professional and legal fees ₹210 Cr₹206 Cr₹155 Cr₹179 Cr₹141 Cr
     Traveling and conveyance ₹176 Cr₹157 Cr₹105 Cr₹75 Cr₹160 Cr
     Other Administration ₹67 Cr₹62 Cr₹58 Cr₹58 Cr₹49 Cr
Selling and Distribution Expenses ₹535 Cr₹415 Cr₹397 Cr₹357 Cr₹379 Cr
     Advertisement & Sales Promotion ₹279 Cr₹183 Cr₹163 Cr₹118 Cr₹185 Cr
     Sales Commissions & Incentives ₹130 Cr₹103 Cr₹90 Cr₹55 Cr₹56 Cr
     Freight and Forwarding ₹126 Cr₹129 Cr₹144 Cr₹102 Cr₹59 Cr
     Handling and Clearing Charges ---₹82 Cr₹80 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹195 Cr₹158 Cr₹142 Cr₹132 Cr₹96 Cr
     Bad debts /advances written off ₹39 Cr₹19 Cr₹1.96 Cr₹2.53 Cr₹5.43 Cr
     Provision for doubtful debts ₹13 Cr₹5.34 Cr₹5.58 Cr₹26 Cr₹2.58 Cr
     Losson disposal of fixed assets(net) -₹0.33 Cr₹0.41 Cr-₹4.16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹144 Cr₹133 Cr₹134 Cr₹103 Cr₹84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,429 Cr₹4,805 Cr₹4,525 Cr₹4,824 Cr₹4,345 Cr
Operating Profit (Excl OI) ₹1,230 Cr₹1,181 Cr₹1,330 Cr₹1,232 Cr₹704 Cr
Other Income ₹57 Cr₹46 Cr₹63 Cr₹35 Cr₹82 Cr
     Interest Received ₹21 Cr₹12 Cr₹10 Cr₹7.35 Cr₹2.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.19 Cr--₹0.42 Cr-
     Profits on sale of Investments ₹2.53 Cr₹0.12 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹13 Cr₹19 Cr₹37 Cr₹15 Cr₹46 Cr
     Others ₹13 Cr₹15 Cr₹16 Cr₹13 Cr₹34 Cr
Operating Profit ₹1,287 Cr₹1,227 Cr₹1,393 Cr₹1,267 Cr₹786 Cr
Interest ₹237 Cr₹214 Cr₹176 Cr₹198 Cr₹257 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹98 Cr₹79 Cr₹70 Cr₹97 Cr₹111 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹28 Cr₹29 Cr₹29 Cr₹26 Cr₹16 Cr
     Other Interest ₹111 Cr₹106 Cr₹77 Cr₹76 Cr₹129 Cr
PBDT ₹1,050 Cr₹1,013 Cr₹1,217 Cr₹1,069 Cr₹530 Cr
Depreciation ₹312 Cr₹260 Cr₹245 Cr₹323 Cr₹321 Cr
Profit Before Taxation & Exceptional Items ₹737 Cr₹753 Cr₹973 Cr₹746 Cr₹209 Cr
Exceptional Income / Expenses ₹-9.93 Cr₹-6.15 Cr-₹-89 Cr₹-103 Cr
Profit Before Tax ₹727 Cr₹747 Cr₹973 Cr₹657 Cr₹105 Cr
Provision for Tax ₹200 Cr₹185 Cr₹270 Cr₹239 Cr₹4.73 Cr
     Current Income Tax ₹203 Cr₹169 Cr₹272 Cr₹197 Cr₹30 Cr
     Deferred Tax ₹-9.99 Cr₹12 Cr₹-16 Cr₹38 Cr₹-27 Cr
     Other taxes ₹6.33 Cr₹3.81 Cr₹14 Cr₹3.74 Cr₹1.37 Cr
Profit After Tax ₹528 Cr₹562 Cr₹703 Cr₹419 Cr₹101 Cr
Extra items -----
Minority Interest ₹-29 Cr₹-30 Cr₹-40 Cr₹-26 Cr₹-17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹498 Cr₹532 Cr₹662 Cr₹392 Cr₹84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,196 Cr₹1,695 Cr₹1,744 Cr₹1,369 Cr₹1,338 Cr
Appropriations ₹2,695 Cr₹2,227 Cr₹2,406 Cr₹1,761 Cr₹1,422 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹5.58 Cr
     Other Appropriation ₹24 Cr₹13 Cr₹675 Cr₹17 Cr₹20 Cr
Equity Dividend % ₹30.00₹20.00₹30.00₹10.00₹25.00
Earnings Per Share ₹27.50₹29.42₹36.62₹21.68₹4.62
Adjusted EPS ₹27.50₹29.42₹36.62₹21.68₹4.62

Compare Income Statement of peers of EMCURE PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMCURE PHARMACEUTICALS ₹19,990.4 Cr 3% 5.9% NA Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹424,706.0 Cr -2.5% 7.6% 4.7% Stock Analytics
DIVIS LABORATORIES ₹152,946.0 Cr -3% 3.4% 61.5% Stock Analytics
CIPLA ₹120,751.0 Cr -1.6% 3% -3.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹109,988.0 Cr -0.3% 9% 22.3% Stock Analytics
DR REDDYS LABORATORIES ₹96,066.7 Cr -1.2% 2.9% -6.4% Stock Analytics


EMCURE PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMCURE PHARMACEUTICALS

3%

5.9%

NA
SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses