Home > Income Statement > EMAMI REALTY

EMAMI REALTY
Income Statement

COMMUNITY POLL
for EMAMI REALTY
Please provide your vote to see the results

EMAMI REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹61 Cr₹96 Cr₹197 Cr₹186 Cr₹1,041 Cr
     Revenue from property development ₹60 Cr₹93 Cr₹190 Cr₹182 Cr₹1,034 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1.82 Cr₹3.63 Cr₹6.07 Cr₹4.81 Cr₹6.89 Cr
Less: Excise Duty -----
Operating Income (Net) ₹61 Cr₹96 Cr₹197 Cr₹186 Cr₹1,041 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-76 Cr₹-41 Cr₹2.03 Cr₹742 Cr
Cost of Construction and Development ₹0.74 Cr₹27 Cr₹49 Cr₹2.35 Cr₹15 Cr
     Opening Raw Materials ₹76 Cr₹76 Cr₹123 Cr₹125 Cr₹134 Cr
     Cost of Land & Construction Materials ₹0.39 Cr-₹0.44 Cr₹0.21 Cr₹4.01 Cr
     Closing Stock ₹76 Cr₹76 Cr₹76 Cr₹123 Cr₹125 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹0.43 Cr₹103 Cr₹1.13 Cr₹0.52 Cr₹1.52 Cr
Power & Fuel Cost ₹0.12 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr
     Electricity & Power ₹0.12 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹18 Cr₹15 Cr₹12 Cr₹18 Cr
     Salaries, Wages & Bonus ₹16 Cr₹17 Cr₹14 Cr₹11 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.62 Cr₹0.62 Cr₹0.46 Cr₹0.37 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹0.60 Cr₹0.61 Cr₹0.25 Cr₹0.18 Cr₹0.27 Cr
     Other Employees Cost -----
Operating Expenses ₹170 Cr₹150 Cr₹127 Cr₹150 Cr₹152 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹170 Cr₹150 Cr₹127 Cr₹150 Cr₹152 Cr
General and Administration Expenses ₹4.95 Cr₹5.13 Cr₹3.58 Cr₹4.29 Cr₹2.58 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.06 Cr₹0.31 Cr₹1.96 Cr₹0.04 Cr
     Insurance ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.08 Cr
     Professional and legal fees ₹3.45 Cr₹3.86 Cr₹2.39 Cr₹1.40 Cr₹1.43 Cr
     Other Administration ₹1.35 Cr₹1.16 Cr₹0.84 Cr₹0.90 Cr₹1.02 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.03 Cr₹0.05 Cr₹0.08 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.03 Cr₹0.05 Cr₹0.08 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.30 Cr₹1.50 Cr₹1.26 Cr₹0.38 Cr₹1.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.19 Cr
     Losson disposal of fixed assets(net) ₹4.92 Cr₹0.05 Cr--₹0.16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.03 Cr--
     Other Miscellaneous Expenses ₹3.38 Cr₹1.45 Cr₹1.23 Cr₹0.38 Cr₹0.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹171 Cr₹126 Cr₹155 Cr₹171 Cr₹930 Cr
Operating Profit (Excl OI) ₹-109 Cr₹-30 Cr₹41 Cr₹15 Cr₹111 Cr
Other Income ₹38 Cr₹35 Cr₹45 Cr₹145 Cr₹187 Cr
     Interest Received ₹35 Cr₹18 Cr₹43 Cr₹77 Cr₹171 Cr
     Dividend Received ₹0.60 Cr--₹0.01 Cr₹1.17 Cr
     Profit on sale of Fixed Assets --₹0.07 Cr₹0.05 Cr-
     Profits on sale of Investments ---₹67 Cr₹14 Cr
     Provision Written Back ₹1.22 Cr₹15 Cr---
     Foreign Exchange Gains -----
     Others ₹1.35 Cr₹2.75 Cr₹1.69 Cr₹0.94 Cr₹0.39 Cr
Operating Profit ₹-72 Cr₹4.95 Cr₹86 Cr₹160 Cr₹298 Cr
Interest ₹95 Cr₹58 Cr₹68 Cr₹152 Cr₹371 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.71 Cr₹2.18 Cr₹3.81 Cr₹17 Cr₹13 Cr
     Other Interest ₹93 Cr₹56 Cr₹64 Cr₹135 Cr₹358 Cr
PBDT ₹-167 Cr₹-54 Cr₹18 Cr₹8.00 Cr₹-74 Cr
Depreciation ₹1.23 Cr₹1.21 Cr₹1.08 Cr₹1.60 Cr₹2.26 Cr
Profit Before Taxation & Exceptional Items ₹-168 Cr₹-55 Cr₹17 Cr₹6.40 Cr₹-76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-168 Cr₹-55 Cr₹17 Cr₹6.40 Cr₹-76 Cr
Provision for Tax ₹-45 Cr₹-14 Cr₹2.34 Cr₹5.84 Cr₹-24 Cr
     Current Income Tax ₹0.02 Cr-₹0.20 Cr--
     Deferred Tax ₹-45 Cr₹-14 Cr₹1.60 Cr₹6.64 Cr₹-24 Cr
     Other taxes ₹0.10 Cr-₹0.54 Cr₹-0.80 Cr₹-0.05 Cr
Profit After Tax ₹-123 Cr₹-41 Cr₹15 Cr₹0.56 Cr₹-52 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.17 Cr₹2.50 Cr₹0.03 Cr₹0.05 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-123 Cr₹-39 Cr₹15 Cr₹0.61 Cr₹-52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹84 Cr₹68 Cr₹-59 Cr₹-15 Cr
Appropriations ₹-77 Cr₹46 Cr₹83 Cr₹-58 Cr₹-67 Cr
     General Reserve ---₹-9.36 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-77 Cr₹46 Cr₹83 Cr₹-49 Cr₹-67 Cr
Equity Dividend % -----
Earnings Per Share ₹-32.48₹-10.20₹3.97₹0.22₹-13.69
Adjusted EPS ₹-32.48₹-10.20₹3.97₹0.22₹-13.69

Compare Income Statement of peers of EMAMI REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI REALTY ₹438.0 Cr 0.6% -14.9% 11.3% Stock Analytics
DLF ₹187,146.0 Cr 2.3% -2.3% -13.8% Stock Analytics
MACROTECH DEVELOPERS ₹117,040.0 Cr 1.1% -2.3% -2.5% Stock Analytics
GODREJ PROPERTIES ₹64,306.1 Cr 1.3% 3.1% -30.5% Stock Analytics
THE PHOENIX MILLS ₹59,959.3 Cr 2.1% 4.1% -2.6% Stock Analytics
OBEROI REALTY ₹58,210.9 Cr -0.3% -1.9% -15.7% Stock Analytics


EMAMI REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI REALTY

0.6%

-14.9%

11.3%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses