Home > Income Statement > EMAMI

EMAMI
Income Statement

EMAMI is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI
Please provide your vote to see the results

EMAMI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,578 Cr₹3,406 Cr₹3,187 Cr₹2,881 Cr₹2,655 Cr
     Sales ₹3,530 Cr₹3,362 Cr₹3,153 Cr₹2,854 Cr₹2,613 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹48 Cr₹44 Cr₹35 Cr₹26 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹3,578 Cr₹3,406 Cr₹3,187 Cr₹2,881 Cr₹2,655 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹37 Cr₹-46 Cr₹-19 Cr₹-8.47 Cr
Raw Material Consumed ₹1,176 Cr₹1,164 Cr₹1,119 Cr₹949 Cr₹885 Cr
     Opening Raw Materials ₹86 Cr₹89 Cr₹84 Cr₹50 Cr₹44 Cr
     Purchases Raw Materials ₹759 Cr₹821 Cr₹897 Cr₹742 Cr₹749 Cr
     Closing Raw Materials ₹76 Cr₹86 Cr₹86 Cr₹84 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹407 Cr₹340 Cr₹223 Cr₹240 Cr₹141 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹23 Cr₹23 Cr₹21 Cr₹22 Cr
     Electricity & Power ₹23 Cr₹23 Cr₹23 Cr₹21 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹396 Cr₹368 Cr₹318 Cr₹309 Cr₹300 Cr
     Salaries, Wages & Bonus ₹362 Cr₹332 Cr₹286 Cr₹280 Cr₹269 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹18 Cr₹18 Cr₹15 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹9.00 Cr₹9.24 Cr₹7.06 Cr₹7.67 Cr₹6.73 Cr
     Other Employees Cost ₹8.07 Cr₹7.79 Cr₹7.24 Cr₹6.57 Cr₹6.69 Cr
Other Manufacturing Expenses ₹52 Cr₹52 Cr₹43 Cr₹36 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹40 Cr₹39 Cr₹31 Cr₹27 Cr₹32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹13 Cr₹12 Cr₹9.45 Cr₹6.01 Cr
General and Administration Expenses ₹152 Cr₹157 Cr₹123 Cr₹117 Cr₹142 Cr
     Rent , Rates & Taxes ₹11 Cr₹11 Cr₹6.85 Cr₹4.67 Cr₹7.29 Cr
     Insurance ₹5.56 Cr₹5.15 Cr₹4.84 Cr₹4.63 Cr₹3.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹42 Cr₹27 Cr₹35 Cr₹38 Cr
     Traveling and conveyance ₹35 Cr₹33 Cr₹20 Cr₹13 Cr₹28 Cr
     Other Administration ₹72 Cr₹65 Cr₹64 Cr₹60 Cr₹66 Cr
Selling and Distribution Expenses ₹782 Cr₹689 Cr₹616 Cr₹540 Cr₹541 Cr
     Advertisement & Sales Promotion ₹652 Cr₹561 Cr₹523 Cr₹458 Cr₹471 Cr
     Sales Commissions & Incentives ₹26 Cr₹33 Cr₹12 Cr₹9.85 Cr₹9.53 Cr
     Freight and Forwarding ₹103 Cr₹95 Cr₹81 Cr₹72 Cr₹60 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹64 Cr₹54 Cr₹39 Cr₹44 Cr₹45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.29 Cr₹5.47 Cr-₹7.00 Cr₹2.28 Cr
     Losson disposal of fixed assets(net) ---₹1.38 Cr-
     Losson foreign exchange fluctuations ₹1.71 Cr--₹0.46 Cr-
     Losson sale of non-trade current investments ----₹3.42 Cr
     Other Miscellaneous Expenses ₹57 Cr₹48 Cr₹39 Cr₹35 Cr₹39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,629 Cr₹2,543 Cr₹2,235 Cr₹1,997 Cr₹1,964 Cr
Operating Profit (Excl OI) ₹950 Cr₹863 Cr₹952 Cr₹883 Cr₹691 Cr
Other Income ₹47 Cr₹69 Cr₹95 Cr₹70 Cr₹57 Cr
     Interest Received ₹13 Cr₹10 Cr₹28 Cr₹17 Cr₹28 Cr
     Dividend Received ₹1.28 Cr₹1.28 Cr--₹0.95 Cr
     Profit on sale of Fixed Assets ₹4.11 Cr₹4.74 Cr₹0.82 Cr-₹5.89 Cr
     Profits on sale of Investments ---₹0.02 Cr-
     Provision Written Back ₹2.21 Cr₹1.25 Cr-₹6.01 Cr₹0.93 Cr
     Foreign Exchange Gains -----
     Others ₹27 Cr₹52 Cr₹67 Cr₹47 Cr₹21 Cr
Operating Profit ₹996 Cr₹932 Cr₹1,048 Cr₹953 Cr₹748 Cr
Interest ₹9.98 Cr₹7.39 Cr₹5.07 Cr₹13 Cr₹21 Cr
     InterestonDebenture / Bonds ₹6.82 Cr₹5.81 Cr₹4.00 Cr₹12 Cr₹20 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.16 Cr₹1.59 Cr₹1.07 Cr₹1.02 Cr₹0.98 Cr
PBDT ₹986 Cr₹924 Cr₹1,043 Cr₹940 Cr₹727 Cr
Depreciation ₹186 Cr₹247 Cr₹335 Cr₹367 Cr₹336 Cr
Profit Before Taxation & Exceptional Items ₹800 Cr₹677 Cr₹708 Cr₹573 Cr₹390 Cr
Exceptional Income / Expenses ₹-5.90 Cr-₹-5.19 Cr-₹-11 Cr
Profit Before Tax ₹791 Cr₹670 Cr₹688 Cr₹569 Cr₹374 Cr
Provision for Tax ₹67 Cr₹42 Cr₹-149 Cr₹114 Cr₹71 Cr
     Current Income Tax ---₹118 Cr₹82 Cr
     Deferred Tax ₹-1.28 Cr₹0.90 Cr₹4.04 Cr₹-0.53 Cr₹-8.57 Cr
     Other taxes ₹68 Cr₹41 Cr₹-153 Cr₹-3.43 Cr₹-2.14 Cr
Profit After Tax ₹724 Cr₹627 Cr₹837 Cr₹455 Cr₹302 Cr
Extra items -----
Minority Interest ₹-0.61 Cr₹12 Cr₹2.32 Cr₹-0.01 Cr₹0.61 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹724 Cr₹640 Cr₹839 Cr₹455 Cr₹303 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,440 Cr₹1,158 Cr₹676 Cr₹576 Cr₹711 Cr
Appropriations ₹2,164 Cr₹1,798 Cr₹1,515 Cr₹1,031 Cr₹1,014 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹37 Cr
     Other Appropriation ₹-3.46 Cr₹4.87 Cr₹1.54 Cr₹-1.20 Cr₹219 Cr
Equity Dividend % ₹800.00₹800.00₹800.00₹800.00₹400.00
Earnings Per Share ₹16.58₹14.50₹19.02₹10.23₹6.68
Adjusted EPS ₹16.58₹14.50₹19.02₹10.23₹6.68

Compare Income Statement of peers of EMAMI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI ₹25,832.1 Cr 0.2% -10.5% 18.9% Stock Analytics
HINDUSTAN UNILEVER ₹550,815.0 Cr 0.2% -6% -9.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹108,700.0 Cr -0.2% -15.2% -0.2% Stock Analytics
DABUR INDIA ₹89,679.1 Cr 1.1% -3.8% -4.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹75,461.0 Cr -0.9% -9.7% 13% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹48,904.9 Cr -3.6% -8.4% -13.4% Stock Analytics


EMAMI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI

0.2%

-10.5%

18.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses