ELNET TECHNOLOGIES
|
ELNET TECHNOLOGIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr |
Software Services & Operating Revenues | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
Other Operational Income | ₹4.89 Cr | ₹4.35 Cr | ₹2.83 Cr | ₹2.43 Cr | ₹4.51 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.45 Cr | ₹3.07 Cr | ₹2.03 Cr | ₹1.80 Cr | ₹3.64 Cr |
Electricity & Power | ₹3.12 Cr | ₹2.67 Cr | ₹1.80 Cr | ₹1.63 Cr | ₹3.30 Cr |
Oil, Fuel & Natural gas | ₹0.18 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.15 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.24 Cr |
Employee Cost | ₹2.06 Cr | ₹1.79 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹1.18 Cr |
Salaries, Wages & Bonus | ₹1.83 Cr | ₹1.64 Cr | ₹1.20 Cr | ₹0.95 Cr | ₹1.05 Cr |
Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.09 Cr |
Wheeling & Transmission Charges recoverable | ₹0.07 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹1.14 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.51 Cr | ₹2.91 Cr |
Repairs and Maintenance | ₹1.14 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.51 Cr | ₹2.91 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹1.51 Cr | ₹1.64 Cr | ₹1.28 Cr | ₹1.01 Cr | ₹1.39 Cr |
Rates & Taxes | ₹0.65 Cr | ₹0.66 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.46 Cr |
Insurance | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.46 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.24 Cr |
Other Administration | ₹0.19 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.43 Cr |
Selling and Marketing Expenses | ₹0.05 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.07 Cr |
Commission, Brokerage & Discounts | ₹0.00 Cr | ₹0.01 Cr | ₹0.11 Cr | - | ₹0.20 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.37 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.31 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.19 Cr | ₹0.07 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8.59 Cr | ₹8.83 Cr | ₹6.37 Cr | ₹5.86 Cr | ₹9.70 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Other Income | ₹8.28 Cr | ₹6.10 Cr | ₹5.14 Cr | ₹5.04 Cr | ₹5.08 Cr |
Interest Received | ₹8.00 Cr | ₹5.94 Cr | ₹5.06 Cr | ₹4.97 Cr | ₹4.97 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.11 Cr | ₹0.04 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.08 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.28 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.02 Cr |
Operating Profit | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Interest | ₹0.66 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹0.72 Cr | ₹0.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.66 Cr | ₹0.64 Cr | ₹0.47 Cr | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | ₹0.03 Cr | ₹0.72 Cr | ₹0.87 Cr |
PBDT | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Depreciation | ₹1.65 Cr | ₹2.56 Cr | ₹3.41 Cr | ₹3.51 Cr | ₹3.88 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹24 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
Provision for Tax | ₹6.04 Cr | ₹4.98 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹3.82 Cr |
Current Income Tax | ₹5.84 Cr | ₹4.77 Cr | ₹4.59 Cr | ₹4.35 Cr | ₹4.11 Cr |
Deferred Tax | ₹0.20 Cr | ₹0.16 Cr | ₹-0.27 Cr | ₹-0.03 Cr | ₹-0.29 Cr |
Other taxes | - | ₹0.05 Cr | - | - | - |
Profit After Tax | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹88 Cr | ₹75 Cr | ₹63 Cr | ₹52 Cr | ₹42 Cr |
Appropriations | ₹106 Cr | ₹89 Cr | ₹76 Cr | ₹64 Cr | ₹53 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹106 Cr | ₹89 Cr | ₹76 Cr | ₹64 Cr | ₹53 Cr |
Equity Dividend % | ₹17.00 | ₹20.00 | ₹20.00 | ₹14.00 | ₹12.00 |
Earnings Per Share | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 | ₹27.12 |
Adjusted EPS | ₹43.73 | ₹34.24 | ₹31.53 | ₹29.97 | ₹27.12 |
Compare Income Statement of peers of ELNET TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELNET TECHNOLOGIES | ₹163.1 Cr | 12.7% | 20.2% | 46.4% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,574,540.0 Cr | 7.7% | 7.5% | 22.9% | Stock Analytics | |
INFOSYS | ₹798,000.0 Cr | 5.3% | 3.1% | 31.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,244.0 Cr | 4.3% | 2.9% | 42.6% | Stock Analytics | |
WIPRO | ₹308,197.0 Cr | 4.9% | 7.7% | 45.5% | Stock Analytics | |
LTIMINDTREE | ₹184,336.0 Cr | 5.9% | 4.2% | 10.8% | Stock Analytics |
ELNET TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELNET TECHNOLOGIES | 12.7% |
20.2% |
46.4% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses