Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr
     Sales ₹2,807 Cr₹2,335 Cr₹1,760 Cr₹1,676 Cr₹1,735 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹215 Cr₹173 Cr₹153 Cr₹140 Cr₹116 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹17 Cr₹11 Cr₹13 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹-110 Cr₹31 Cr₹-29 Cr₹2.88 Cr
Raw Material Consumed ₹1,610 Cr₹1,467 Cr₹997 Cr₹1,010 Cr₹1,028 Cr
     Opening Raw Materials ₹168 Cr₹138 Cr₹106 Cr₹106 Cr₹104 Cr
     Purchases Raw Materials ₹1,266 Cr₹1,180 Cr₹770 Cr₹756 Cr₹784 Cr
     Closing Raw Materials ₹207 Cr₹168 Cr₹138 Cr₹106 Cr₹106 Cr
     Other Direct Purchases / Brought in cost ₹383 Cr₹317 Cr₹259 Cr₹253 Cr₹246 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹21 Cr₹17 Cr₹19 Cr₹18 Cr
     Electricity & Power ₹25 Cr₹21 Cr₹17 Cr₹19 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹572 Cr₹484 Cr₹412 Cr₹405 Cr₹341 Cr
     Salaries, Wages & Bonus ₹496 Cr₹421 Cr₹373 Cr₹368 Cr₹306 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹29 Cr₹13 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹27 Cr₹17 Cr₹19 Cr₹18 Cr
     Other Employees Cost ₹8.99 Cr₹6.21 Cr₹9.51 Cr₹4.75 Cr₹4.43 Cr
Other Manufacturing Expenses ₹215 Cr₹186 Cr₹125 Cr₹101 Cr₹106 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹14 Cr₹9.58 Cr--
     Repairs and Maintenance ₹36 Cr₹31 Cr₹27 Cr₹26 Cr₹25 Cr
     Packing Material Consumed ₹29 Cr₹33 Cr₹17 Cr₹16 Cr₹19 Cr
     Other Mfg Exp ₹134 Cr₹108 Cr₹71 Cr₹58 Cr₹61 Cr
General and Administration Expenses ₹139 Cr₹92 Cr₹66 Cr₹107 Cr₹100 Cr
     Rent , Rates & Taxes ₹11 Cr₹7.70 Cr₹8.59 Cr₹8.84 Cr₹13 Cr
     Insurance ₹8.77 Cr₹9.08 Cr₹8.69 Cr₹7.12 Cr₹5.39 Cr
     Printing and stationery ₹3.29 Cr₹3.05 Cr₹2.33 Cr₹2.74 Cr₹2.42 Cr
     Professional and legal fees ₹72 Cr₹44 Cr₹28 Cr₹55 Cr₹48 Cr
     Traveling and conveyance ₹36 Cr₹22 Cr₹12 Cr₹28 Cr₹25 Cr
     Other Administration ₹6.47 Cr₹6.54 Cr₹5.82 Cr₹5.94 Cr₹5.27 Cr
Selling and Distribution Expenses ₹91 Cr₹67 Cr₹44 Cr₹55 Cr₹47 Cr
     Advertisement & Sales Promotion ₹20 Cr₹13 Cr₹8.71 Cr₹11 Cr₹10 Cr
     Sales Commissions & Incentives ₹29 Cr₹25 Cr₹16 Cr₹22 Cr₹16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹42 Cr₹29 Cr₹19 Cr₹22 Cr₹20 Cr
Miscellaneous Expenses ₹29 Cr₹21 Cr₹17 Cr₹25 Cr₹26 Cr
     Bad debts /advances written off ₹3.46 Cr₹2.14 Cr₹3.45 Cr₹5.35 Cr₹2.24 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹1.34 Cr₹4.63 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹19 Cr₹13 Cr₹18 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,604 Cr₹2,229 Cr₹1,707 Cr₹1,692 Cr₹1,670 Cr
Operating Profit (Excl OI) ₹437 Cr₹296 Cr₹217 Cr₹138 Cr₹194 Cr
Other Income ₹67 Cr₹55 Cr₹23 Cr₹13 Cr₹9.66 Cr
     Interest Received ₹21 Cr₹10 Cr₹9.35 Cr₹6.53 Cr₹5.17 Cr
     Dividend Received ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹12 Cr₹16 Cr₹0.44 Cr₹0.60 Cr₹0.43 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr₹21 Cr₹5.59 Cr--
     Others ₹14 Cr₹7.99 Cr₹8.09 Cr₹5.99 Cr₹4.00 Cr
Operating Profit ₹504 Cr₹351 Cr₹241 Cr₹151 Cr₹203 Cr
Interest ₹24 Cr₹15 Cr₹15 Cr₹17 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.37 Cr₹3.84 Cr₹1.49 Cr₹1.68 Cr₹1.98 Cr
     Other Interest ₹20 Cr₹11 Cr₹13 Cr₹16 Cr₹8.99 Cr
PBDT ₹480 Cr₹336 Cr₹226 Cr₹134 Cr₹192 Cr
Depreciation ₹78 Cr₹74 Cr₹74 Cr₹65 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹403 Cr₹262 Cr₹151 Cr₹68 Cr₹141 Cr
Exceptional Income / Expenses ₹105 Cr----
Profit Before Tax ₹510 Cr₹263 Cr₹153 Cr₹70 Cr₹144 Cr
Provision for Tax ₹140 Cr₹85 Cr₹50 Cr₹27 Cr₹40 Cr
     Current Income Tax ₹138 Cr₹85 Cr₹52 Cr₹38 Cr₹48 Cr
     Deferred Tax ₹2.04 Cr₹-0.05 Cr₹-1.29 Cr₹-11 Cr₹-7.64 Cr
     Other taxes -----
Profit After Tax ₹371 Cr₹178 Cr₹102 Cr₹43 Cr₹103 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹371 Cr₹178 Cr₹102 Cr₹43 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹810 Cr₹650 Cr₹547 Cr₹559 Cr₹478 Cr
Appropriations ₹1,181 Cr₹829 Cr₹649 Cr₹602 Cr₹581 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹18 Cr₹-1.20 Cr₹29 Cr₹22 Cr
Equity Dividend % ₹200.00₹115.00₹80.00₹165.00₹130.00
Earnings Per Share ₹11.70₹5.63₹3.23₹2.69₹6.50
Adjusted EPS ₹11.70₹5.63₹3.23₹1.34₹3.25

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹18,882.5 Cr -1.6% 7.7% 17.2% Stock Analytics
KSB ₹13,426.3 Cr -4.2% -3.4% 16.3% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,026.2 Cr -5.8% -1.3% 34.2% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹10,471.8 Cr -3.6% 1.3% 163.4% Stock Analytics
WPIL ₹6,758.8 Cr -4.4% 19.8% 127.4% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,595.1 Cr -3.2% 15.2% 90.3% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-1.6%

7.7%

17.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses