ELECTROSTEEL CASTINGS
|
ELECTROSTEEL CASTINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,478 Cr | ₹7,276 Cr | ₹5,281 Cr | ₹3,474 Cr | ₹2,711 Cr |
Sales | ₹7,433 Cr | ₹7,246 Cr | ₹5,265 Cr | ₹3,449 Cr | ₹2,666 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹1.98 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹45 Cr | ₹29 Cr | ₹16 Cr | ₹23 Cr | ₹45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,478 Cr | ₹7,276 Cr | ₹5,281 Cr | ₹3,474 Cr | ₹2,711 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹109 Cr | ₹-157 Cr | ₹-387 Cr | ₹79 Cr | ₹-98 Cr |
Raw Material Consumed | ₹3,649 Cr | ₹4,146 Cr | ₹2,865 Cr | ₹1,529 Cr | ₹1,275 Cr |
Opening Raw Materials | ₹865 Cr | ₹983 Cr | ₹543 Cr | ₹308 Cr | ₹169 Cr |
Purchases Raw Materials | ₹3,644 Cr | ₹3,870 Cr | ₹3,193 Cr | ₹1,667 Cr | ₹1,257 Cr |
Closing Raw Materials | ₹1,004 Cr | ₹865 Cr | ₹983 Cr | ₹543 Cr | ₹308 Cr |
Other Direct Purchases / Brought in cost | ₹143 Cr | ₹158 Cr | ₹112 Cr | ₹98 Cr | ₹157 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹383 Cr | ₹335 Cr | ₹299 Cr | ₹202 Cr | ₹170 Cr |
Electricity & Power | ₹383 Cr | ₹335 Cr | ₹299 Cr | ₹202 Cr | ₹170 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹477 Cr | ₹430 Cr | ₹398 Cr | ₹297 Cr | ₹227 Cr |
Salaries, Wages & Bonus | ₹419 Cr | ₹380 Cr | ₹351 Cr | ₹261 Cr | ₹198 Cr |
Contributions to EPF & Pension Funds | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹9.69 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹760 Cr | ₹662 Cr | ₹535 Cr | ₹271 Cr | ₹179 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹83 Cr | ₹55 Cr | ₹37 Cr | ₹15 Cr | ₹8.51 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹677 Cr | ₹607 Cr | ₹498 Cr | ₹256 Cr | ₹171 Cr |
General and Administration Expenses | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹334 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹44 Cr | ₹34 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr |
Insurance | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹8.59 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹4.34 Cr | ₹3.49 Cr | ₹4.90 Cr | ₹294 Cr | ₹2.86 Cr |
Selling and Distribution Expenses | ₹605 Cr | ₹785 Cr | ₹608 Cr | ₹156 Cr | ₹300 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹61 Cr | ₹60 Cr | ₹51 Cr | ₹68 Cr | ₹44 Cr |
Freight and Forwarding | ₹460 Cr | ₹641 Cr | ₹511 Cr | ₹50 Cr | ₹230 Cr |
Handling and Clearing Charges | ₹84 Cr | ₹85 Cr | ₹45 Cr | ₹38 Cr | ₹26 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹260 Cr | ₹304 Cr | ₹224 Cr | ₹175 Cr | ₹254 Cr |
Bad debts /advances written off | ₹1.28 Cr | - | ₹4.03 Cr | ₹2.22 Cr | ₹6.32 Cr |
Provision for doubtful debts | - | ₹4.24 Cr | ₹1.97 Cr | ₹0.85 Cr | ₹4.77 Cr |
Losson disposal of fixed assets(net) | ₹26 Cr | ₹8.31 Cr | ₹4.04 Cr | ₹2.48 Cr | ₹2.15 Cr |
Losson foreign exchange fluctuations | - | - | ₹3.41 Cr | ₹1.91 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹233 Cr | ₹292 Cr | ₹210 Cr | ₹168 Cr | ₹241 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,313 Cr | ₹6,564 Cr | ₹4,590 Cr | ₹3,044 Cr | ₹2,345 Cr |
Operating Profit (Excl OI) | ₹1,165 Cr | ₹711 Cr | ₹691 Cr | ₹430 Cr | ₹366 Cr |
Other Income | ₹116 Cr | ₹111 Cr | ₹63 Cr | ₹60 Cr | ₹33 Cr |
Interest Received | ₹59 Cr | ₹49 Cr | ₹32 Cr | ₹31 Cr | ₹12 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹6.44 Cr | ₹3.95 Cr | ₹9.51 Cr | ₹1.52 Cr | ₹0.31 Cr |
Provision Written Back | ₹20 Cr | ₹7.89 Cr | ₹9.49 Cr | ₹6.98 Cr | ₹0.64 Cr |
Foreign Exchange Gains | ₹10 Cr | ₹26 Cr | - | ₹2.73 Cr | ₹11 Cr |
Others | ₹21 Cr | ₹24 Cr | ₹11 Cr | ₹18 Cr | ₹10 Cr |
Operating Profit | ₹1,281 Cr | ₹822 Cr | ₹754 Cr | ₹489 Cr | ₹399 Cr |
Interest | ₹219 Cr | ₹286 Cr | ₹195 Cr | ₹211 Cr | ₹228 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹29 Cr | ₹19 Cr |
Other Interest | ₹205 Cr | ₹266 Cr | ₹180 Cr | ₹182 Cr | ₹208 Cr |
PBDT | ₹1,062 Cr | ₹537 Cr | ₹559 Cr | ₹278 Cr | ₹172 Cr |
Depreciation | ₹125 Cr | ₹121 Cr | ₹115 Cr | ₹90 Cr | ₹57 Cr |
Profit Before Taxation & Exceptional Items | ₹937 Cr | ₹415 Cr | ₹444 Cr | ₹188 Cr | ₹114 Cr |
Exceptional Income / Expenses | - | - | - | ₹-244 Cr | - |
Profit Before Tax | ₹937 Cr | ₹415 Cr | ₹444 Cr | ₹-56 Cr | ₹114 Cr |
Provision for Tax | ₹197 Cr | ₹99 Cr | ₹97 Cr | ₹40 Cr | ₹28 Cr |
Current Income Tax | - | - | ₹110 Cr | ₹55 Cr | ₹17 Cr |
Deferred Tax | ₹249 Cr | ₹125 Cr | ₹-11 Cr | ₹-13 Cr | ₹12 Cr |
Other taxes | ₹-51 Cr | ₹-26 Cr | ₹-1.31 Cr | ₹-2.26 Cr | ₹-0.56 Cr |
Profit After Tax | ₹740 Cr | ₹316 Cr | ₹348 Cr | ₹-96 Cr | ₹86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.26 Cr | ₹-0.43 Cr | ₹-0.29 Cr | ₹-0.39 Cr | ₹-0.42 Cr |
Share of Associate | - | - | - | ₹5.42 Cr | ₹75 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹740 Cr | ₹316 Cr | ₹347 Cr | ₹-91 Cr | ₹161 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,039 Cr | ₹1,773 Cr | ₹1,453 Cr | ₹921 Cr | ₹740 Cr |
Appropriations | ₹2,779 Cr | ₹2,089 Cr | ₹1,800 Cr | ₹830 Cr | ₹901 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹53 Cr | ₹50 Cr | ₹26 Cr | ₹-623 Cr | ₹-21 Cr |
Equity Dividend % | ₹140.00 | ₹90.00 | ₹80.00 | ₹25.00 | ₹30.00 |
Earnings Per Share | ₹11.97 | ₹5.31 | ₹5.84 | ₹-2.11 | ₹3.72 |
Adjusted EPS | ₹11.97 | ₹5.31 | ₹5.84 | ₹-2.11 | ₹3.72 |
Compare Income Statement of peers of ELECTROSTEEL CASTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELECTROSTEEL CASTINGS | ₹9,004.1 Cr | 4.9% | -10.8% | 29.2% | Stock Analytics | |
AIA ENGINEERING | ₹31,744.8 Cr | -0.5% | -2.9% | -8% | Stock Analytics | |
PTC INDUSTRIES | ₹19,929.2 Cr | -2.1% | 11% | 121.8% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,757.1 Cr | 4.6% | 5.5% | 16.6% | Stock Analytics | |
STEELCAST | ₹1,753.6 Cr | -2% | 6.8% | 38.6% | Stock Analytics | |
ALICON CASTALLOY | ₹1,673.7 Cr | 2.8% | -9.4% | 16.6% | Stock Analytics |
ELECTROSTEEL CASTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELECTROSTEEL CASTINGS | 4.9% |
-10.8% |
29.2% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses