Home > Income Statement > ELANTAS BECK INDIA

ELANTAS BECK INDIA
Income Statement

ELANTAS BECK INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELANTAS BECK INDIA
Please provide your vote to see the results

ELANTAS BECK INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹680 Cr₹645 Cr₹522 Cr₹383 Cr₹394 Cr
     Sales ₹678 Cr₹643 Cr₹521 Cr₹382 Cr₹393 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.19 Cr₹1.91 Cr₹1.24 Cr₹0.69 Cr₹1.26 Cr
Less: Excise Duty -----
Net Sales ₹680 Cr₹645 Cr₹522 Cr₹383 Cr₹394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.64 Cr₹1.53 Cr₹-9.11 Cr₹-0.10 Cr₹-2.48 Cr
Raw Material Consumed ₹391 Cr₹401 Cr₹334 Cr₹216 Cr₹239 Cr
     Opening Raw Materials ₹49 Cr₹51 Cr₹30 Cr₹27 Cr₹30 Cr
     Purchases Raw Materials ₹386 Cr₹396 Cr₹354 Cr₹201 Cr₹235 Cr
     Closing Raw Materials ₹47 Cr₹49 Cr₹51 Cr₹30 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹3.18 Cr₹2.09 Cr₹1.37 Cr₹18 Cr₹0.50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr₹5.82 Cr
     Electricity & Power ₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr₹5.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹38 Cr₹31 Cr₹28 Cr₹27 Cr
     Salaries, Wages & Bonus ₹34 Cr₹33 Cr₹26 Cr₹24 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹3.03 Cr₹2.67 Cr₹2.37 Cr₹2.31 Cr₹2.24 Cr
     Workmen and Staff Welfare Expenses ₹3.13 Cr₹2.20 Cr₹1.93 Cr₹1.52 Cr₹1.68 Cr
     Other Employees Cost ₹0.59 Cr₹0.57 Cr₹0.51 Cr₹0.51 Cr₹0.41 Cr
Other Manufacturing Expenses ₹45 Cr₹45 Cr₹42 Cr₹27 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.87 Cr₹6.47 Cr₹5.68 Cr₹4.28 Cr₹4.10 Cr
     Packing Material Consumed ₹26 Cr₹28 Cr₹26 Cr₹16 Cr₹18 Cr
     Other Mfg Exp ₹13 Cr₹11 Cr₹10 Cr₹7.42 Cr₹8.24 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹11 Cr₹10 Cr₹14 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.73 Cr₹0.82 Cr₹1.24 Cr₹0.98 Cr
     Insurance ₹1.36 Cr₹1.27 Cr₹1.06 Cr₹0.67 Cr₹0.66 Cr
     Printing and stationery ₹4.20 Cr₹3.11 Cr₹3.02 Cr₹2.55 Cr₹2.32 Cr
     Professional and legal fees ₹3.86 Cr₹3.10 Cr₹3.81 Cr₹3.56 Cr₹6.12 Cr
     Traveling and conveyance ₹2.39 Cr₹1.45 Cr₹0.40 Cr₹0.46 Cr₹1.62 Cr
     Other Administration ₹1.74 Cr₹1.93 Cr₹1.85 Cr₹1.63 Cr₹2.06 Cr
Selling and Distribution Expenses ₹16 Cr₹15 Cr₹15 Cr₹12 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.04 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
     Freight and Forwarding ₹16 Cr₹15 Cr₹15 Cr₹12 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹13 Cr₹13 Cr₹14 Cr₹15 Cr
     Bad debts /advances written off ₹0.32 Cr₹0.03 Cr₹0.34 Cr₹0.16 Cr₹0.12 Cr
     Provision for doubtful debts ---₹0.12 Cr₹3.16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.30 Cr--₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹13 Cr₹14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹537 Cr₹535 Cr₹444 Cr₹313 Cr₹340 Cr
Operating Profit (Excl OI) ₹143 Cr₹110 Cr₹78 Cr₹70 Cr₹54 Cr
Other Income ₹53 Cr₹21 Cr₹16 Cr₹22 Cr₹18 Cr
     Interest Received ₹3.27 Cr₹2.67 Cr₹2.29 Cr₹2.53 Cr₹2.54 Cr
     Dividend Received --₹0.04 Cr₹1.30 Cr₹9.75 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.16 Cr₹0.37 Cr₹0.18 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.30 Cr₹0.00 Cr₹0.34 Cr-₹1.83 Cr
     Foreign Exchange Gains ₹0.45 Cr-₹0.92 Cr₹0.16 Cr-
     Others ₹49 Cr₹18 Cr₹12 Cr₹18 Cr₹3.41 Cr
Operating Profit ₹196 Cr₹131 Cr₹95 Cr₹92 Cr₹71 Cr
Interest ₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr₹0.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr₹0.34 Cr
PBDT ₹196 Cr₹131 Cr₹94 Cr₹92 Cr₹71 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹7.35 Cr
Profit Before Taxation & Exceptional Items ₹184 Cr₹118 Cr₹82 Cr₹80 Cr₹64 Cr
Exceptional Income / Expenses -₹11 Cr₹9.14 Cr--
Profit Before Tax ₹184 Cr₹129 Cr₹91 Cr₹80 Cr₹64 Cr
Provision for Tax ₹46 Cr₹31 Cr₹24 Cr₹18 Cr₹14 Cr
     Current Income Tax ₹38 Cr₹29 Cr₹21 Cr₹18 Cr₹16 Cr
     Deferred Tax ₹8.76 Cr₹2.22 Cr₹3.13 Cr₹1.71 Cr₹-1.83 Cr
     Other taxes ₹-0.33 Cr₹-0.35 Cr-₹-0.83 Cr-
Profit After Tax ₹137 Cr₹98 Cr₹67 Cr₹62 Cr₹50 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹522 Cr₹428 Cr₹365 Cr₹307 Cr₹262 Cr
Appropriations ₹659 Cr₹526 Cr₹432 Cr₹369 Cr₹312 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.90 Cr₹3.85 Cr₹3.80 Cr₹4.20 Cr₹4.55 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹173.18₹123.34₹84.36₹77.91₹62.52
Adjusted EPS ₹173.18₹123.34₹84.36₹77.91₹62.52

Compare Income Statement of peers of ELANTAS BECK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELANTAS BECK INDIA ₹7,828.3 Cr 0.7% 17.9% 9.1% Stock Analytics
PIDILITE INDUSTRIES ₹144,950.0 Cr 0.1% 7.2% -6.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹101,335.0 Cr 2% 28.8% 27.1% Stock Analytics
SRF ₹88,368.7 Cr 3.9% 6.7% 12.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,300.7 Cr -0.7% 10.1% 29.9% Stock Analytics
GODREJ INDUSTRIES ₹38,445.3 Cr -0.3% 4.1% 39.9% Stock Analytics


ELANTAS BECK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELANTAS BECK INDIA

0.7%

17.9%

9.1%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses