EKI ENERGY SERVICES
|
EKI ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Operating Income | ₹263 Cr | ₹1,286 Cr | ₹1,800 Cr |
Sales | ₹251 Cr | ₹1,273 Cr | ₹1,791 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹12 Cr | ₹14 Cr | ₹9.61 Cr |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Operating Income (Net) | ₹263 Cr | ₹1,286 Cr | ₹1,800 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹184 Cr | ₹-114 Cr | ₹-196 Cr |
Raw Material Consumed | ₹119 Cr | ₹1,023 Cr | ₹1,333 Cr |
Opening Raw Materials | ₹7.55 Cr | - | - |
Purchases Raw Materials | ₹5.57 Cr | ₹21 Cr | - |
Closing Raw Materials | ₹12 Cr | ₹7.55 Cr | - |
Other Direct Purchases / Brought in cost | ₹117 Cr | ₹1,009 Cr | ₹1,333 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.12 Cr | ₹0.22 Cr | - |
Electricity & Power | ₹0.12 Cr | ₹0.22 Cr | - |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹28 Cr | ₹44 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹32 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.40 Cr | ₹0.34 Cr |
Workmen and Staff Welfare Expenses | ₹0.62 Cr | ₹1.76 Cr | ₹0.58 Cr |
Other Employees Cost | ₹0.30 Cr | ₹10 Cr | ₹1.52 Cr |
Operating Expenses | ₹20 Cr | ₹82 Cr | ₹72 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹20 Cr | ₹82 Cr | ₹72 Cr |
General and Administration Expenses | ₹31 Cr | ₹47 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹1.77 Cr | ₹4.40 Cr | ₹0.78 Cr |
Insurance | ₹0.28 Cr | ₹0.80 Cr | ₹0.58 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹15 Cr | ₹26 Cr | ₹15 Cr |
Traveling and conveyance | ₹3.56 Cr | ₹4.29 Cr | ₹0.77 Cr |
Other Administration | ₹11 Cr | ₹12 Cr | ₹8.41 Cr |
Selling and Distribution Expenses | ₹1.95 Cr | ₹3.20 Cr | ₹5.22 Cr |
Advertisement & Sales Promotion | ₹1.95 Cr | ₹3.20 Cr | ₹5.22 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹38 Cr | ₹27 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.36 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹3.78 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹38 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹395 Cr | ₹1,124 Cr | ₹1,284 Cr |
Operating Profit (Excl OI) | ₹-132 Cr | ₹162 Cr | ₹516 Cr |
Other Income | ₹11 Cr | ₹13 Cr | ₹1.31 Cr |
Interest Received | ₹9.54 Cr | ₹2.50 Cr | ₹0.21 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | - |
Profits on sale of Investments | ₹0.33 Cr | ₹1.14 Cr | ₹0.95 Cr |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.30 Cr | ₹7.81 Cr | - |
Others | ₹0.56 Cr | ₹1.42 Cr | ₹0.16 Cr |
Operating Profit | ₹-121 Cr | ₹175 Cr | ₹517 Cr |
Interest | ₹3.03 Cr | ₹5.66 Cr | ₹0.60 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹2.24 Cr | ₹4.28 Cr | ₹0.31 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹1.38 Cr | ₹0.29 Cr |
Other Interest | - | - | - |
PBDT | ₹-124 Cr | ₹170 Cr | ₹516 Cr |
Depreciation | ₹5.28 Cr | ₹3.98 Cr | ₹0.96 Cr |
Profit Before Taxation & Exceptional Items | ₹-129 Cr | ₹166 Cr | ₹515 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹-129 Cr | ₹166 Cr | ₹515 Cr |
Provision for Tax | ₹0.01 Cr | ₹46 Cr | ₹132 Cr |
Current Income Tax | ₹0.04 Cr | ₹46 Cr | ₹132 Cr |
Deferred Tax | ₹-0.37 Cr | ₹0.30 Cr | ₹-0.13 Cr |
Other taxes | ₹0.34 Cr | ₹0.04 Cr | ₹-0.01 Cr |
Profit After Tax | ₹-129 Cr | ₹120 Cr | ₹383 Cr |
Extra items | - | - | - |
Minority Interest | - | - | ₹0.15 Cr |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹-129 Cr | ₹120 Cr | ₹383 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹486 Cr | ₹388 Cr | ₹20 Cr |
Appropriations | ₹357 Cr | ₹508 Cr | ₹403 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹-3.07 Cr | ₹22 Cr | ₹0.69 Cr |
Equity Dividend % | - | - | ₹200.00 |
Earnings Per Share | ₹-46.94 | ₹43.49 | ₹557.49 |
Adjusted EPS | ₹-46.94 | ₹43.49 | ₹139.37 |
Compare Income Statement of peers of EKI ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EKI ENERGY SERVICES | ₹580.1 Cr | -9% | -25.3% | -47.1% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,117.0 Cr | -4.4% | -3.1% | 17.3% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,978.4 Cr | -6.1% | -8.1% | 10.1% | Stock Analytics | |
JUST DIAL | ₹8,934.3 Cr | -2.3% | -10.4% | 50.8% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,178.9 Cr | -4.9% | -9% | -23% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,226.2 Cr | -0.5% | -7.2% | -15.8% | Stock Analytics |
EKI ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EKI ENERGY SERVICES | -9% |
-25.3% |
-47.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses