Home > Income Statement > EIMCO ELECON (INDIA)

EIMCO ELECON (INDIA)
Income Statement

EIMCO ELECON (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EIMCO ELECON (INDIA)
Please provide your vote to see the results

EIMCO ELECON (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹228 Cr₹173 Cr₹84 Cr₹126 Cr₹108 Cr
     Sales ₹225 Cr₹171 Cr₹83 Cr₹125 Cr₹107 Cr
     Job Work/ Contract Receipts --₹0.05 Cr--
     Processing Charges / Service Income ---₹0.25 Cr₹0.11 Cr
     Revenue from property development -----
     Other Operational Income ₹2.36 Cr₹1.71 Cr₹1.17 Cr₹0.80 Cr₹0.41 Cr
Less: Excise Duty -----
Net Sales ₹228 Cr₹173 Cr₹84 Cr₹126 Cr₹108 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.23 Cr₹12 Cr₹-29 Cr₹14 Cr₹-16 Cr
Raw Material Consumed ₹117 Cr₹78 Cr₹66 Cr₹53 Cr₹71 Cr
     Opening Raw Materials ₹52 Cr₹33 Cr₹28 Cr₹30 Cr₹33 Cr
     Purchases Raw Materials ₹92 Cr₹67 Cr₹46 Cr₹28 Cr₹43 Cr
     Closing Raw Materials ₹58 Cr₹52 Cr₹33 Cr₹28 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹31 Cr₹25 Cr₹23 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.11 Cr₹0.90 Cr₹0.74 Cr₹0.57 Cr₹0.28 Cr
     Electricity & Power ₹1.11 Cr₹0.90 Cr₹0.74 Cr₹0.57 Cr₹0.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹13 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹11 Cr₹9.54 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.85 Cr₹0.72 Cr₹0.52 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.45 Cr₹0.39 Cr₹0.24 Cr₹0.23 Cr
     Other Employees Cost ---₹0.29 Cr₹0.29 Cr
Other Manufacturing Expenses ₹10 Cr₹9.89 Cr₹9.00 Cr₹6.50 Cr₹6.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.43 Cr₹3.22 Cr₹2.34 Cr--
     Repairs and Maintenance ₹4.30 Cr₹4.14 Cr₹3.98 Cr₹4.84 Cr₹4.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.69 Cr₹2.52 Cr₹2.68 Cr₹1.65 Cr₹1.86 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹7.69 Cr₹8.80 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.22 Cr₹1.53 Cr₹1.13 Cr₹1.29 Cr₹0.76 Cr
     Insurance ₹0.65 Cr₹0.48 Cr₹0.41 Cr₹0.53 Cr₹0.32 Cr
     Printing and stationery ₹2.49 Cr₹1.97 Cr₹1.33 Cr₹0.91 Cr₹0.91 Cr
     Professional and legal fees ₹1.07 Cr₹1.12 Cr₹0.92 Cr₹1.03 Cr₹2.49 Cr
     Traveling and conveyance ₹1.20 Cr₹0.98 Cr₹0.59 Cr₹0.65 Cr₹0.96 Cr
     Other Administration ₹4.03 Cr₹4.16 Cr₹3.31 Cr₹4.40 Cr₹5.56 Cr
Selling and Distribution Expenses ₹30 Cr₹22 Cr₹11 Cr₹21 Cr₹14 Cr
     Advertisement & Sales Promotion ₹0.58 Cr₹0.22 Cr₹0.02 Cr₹0.01 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹25 Cr₹17 Cr₹9.97 Cr₹13 Cr₹12 Cr
     Freight and Forwarding ₹2.21 Cr₹1.72 Cr₹1.44 Cr₹1.36 Cr₹1.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.88 Cr₹2.49 Cr-₹6.56 Cr₹1.07 Cr
Miscellaneous Expenses ₹0.73 Cr₹0.59 Cr₹0.51 Cr₹1.12 Cr₹1.34 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.33 Cr---
     Provision for doubtful debts -₹0.11 Cr₹0.12 Cr₹0.48 Cr₹0.46 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr₹0.05 Cr₹0.12 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ---₹0.21 Cr₹0.37 Cr
     Losson sale of non-trade current investments ₹0.21 Cr--₹0.14 Cr-
     Other Miscellaneous Expenses ₹0.21 Cr₹0.11 Cr₹0.27 Cr₹0.29 Cr₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹188 Cr₹148 Cr₹79 Cr₹115 Cr₹102 Cr
Operating Profit (Excl OI) ₹39 Cr₹24 Cr₹5.89 Cr₹11 Cr₹5.85 Cr
Other Income ₹17 Cr₹9.04 Cr₹13 Cr₹11 Cr₹11 Cr
     Interest Received ₹2.16 Cr₹2.91 Cr₹1.87 Cr₹0.99 Cr₹0.57 Cr
     Dividend Received ₹0.23 Cr₹0.18 Cr₹0.03 Cr₹0.06 Cr₹0.25 Cr
     Profit on sale of Fixed Assets ---₹0.06 Cr-
     Profits on sale of Investments ₹0.53 Cr₹0.00 Cr₹0.09 Cr-₹9.25 Cr
     Provision Written Back ₹0.60 Cr----
     Foreign Exchange Gains ₹0.33 Cr₹0.29 Cr₹0.00 Cr--
     Others ₹14 Cr₹5.67 Cr₹11 Cr₹10 Cr₹0.62 Cr
Operating Profit ₹56 Cr₹33 Cr₹18 Cr₹22 Cr₹17 Cr
Interest ₹0.94 Cr₹0.50 Cr₹0.43 Cr₹0.62 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.89 Cr₹0.34 Cr₹0.33 Cr₹0.45 Cr₹0.28 Cr
     Other Interest ₹0.05 Cr₹0.16 Cr₹0.10 Cr₹0.18 Cr₹0.23 Cr
PBDT ₹56 Cr₹33 Cr₹18 Cr₹22 Cr₹16 Cr
Depreciation ₹7.47 Cr₹7.80 Cr₹8.09 Cr₹7.30 Cr₹5.84 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹25 Cr₹9.88 Cr₹14 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹25 Cr₹10 Cr₹14 Cr₹10 Cr
Provision for Tax ₹9.54 Cr₹5.62 Cr₹1.36 Cr₹3.01 Cr₹0.80 Cr
     Current Income Tax ₹9.21 Cr₹7.28 Cr₹2.86 Cr₹3.38 Cr₹2.43 Cr
     Deferred Tax ₹0.27 Cr₹-1.54 Cr₹-2.20 Cr₹-0.36 Cr₹0.29 Cr
     Other taxes ₹0.06 Cr₹-0.12 Cr₹0.70 Cr-₹-1.93 Cr
Profit After Tax ₹39 Cr₹20 Cr₹8.68 Cr₹11 Cr₹9.41 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.02 Cr₹0.08 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹20 Cr₹8.68 Cr₹11 Cr₹9.49 Cr
Adjustments to PAT ---₹-0.01 Cr₹-0.01 Cr
Profit Balance B/F ₹113 Cr₹95 Cr₹90 Cr₹81 Cr₹77 Cr
Appropriations ₹152 Cr₹115 Cr₹98 Cr₹92 Cr₹86 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.11 Cr₹1.63 Cr₹3.15 Cr₹2.88 Cr₹4.87 Cr
Equity Dividend % ₹50.00₹50.00₹25.00₹50.00₹50.00
Earnings Per Share ₹66.83₹33.85₹15.04₹19.55₹16.45
Adjusted EPS ₹66.83₹33.85₹15.04₹19.55₹16.45

Compare Income Statement of peers of EIMCO ELECON (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA) ₹1,035.2 Cr 1.1% 20.6% 3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,512.9 Cr 2.9% 12% -11.7% Stock Analytics
THERMAX ₹41,069.6 Cr 6.5% 5.2% -26.7% Stock Analytics
JYOTI CNC AUTOMATION ₹24,794.8 Cr 2.6% 3.8% 48.8% Stock Analytics
TRIVENI TURBINE ₹16,202.2 Cr 0.6% -11.5% -3.8% Stock Analytics
KIRLOSKAR BROTHERS ₹13,879.1 Cr 5.7% 4.7% 40.4% Stock Analytics


EIMCO ELECON (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA)

1.1%

20.6%

3%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses