EIH
|
EIH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,019 Cr | ₹985 Cr | ₹494 Cr | ₹1,596 Cr | ₹1,811 Cr |
Rooms / Restaurant / Banquets | ₹986 Cr | ₹431 Cr | ₹191 Cr | ₹734 Cr | ₹768 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹757 Cr | ₹381 Cr | ₹201 Cr | ₹620 Cr | ₹749 Cr |
Other Operational Income | ₹276 Cr | ₹173 Cr | ₹102 Cr | ₹241 Cr | ₹294 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,019 Cr | ₹985 Cr | ₹494 Cr | ₹1,596 Cr | ₹1,811 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹192 Cr | ₹133 Cr | ₹73 Cr | ₹199 Cr | ₹244 Cr |
Opening Raw Materials | ₹19 Cr | ₹21 Cr | ₹29 Cr | ₹30 Cr | ₹23 Cr |
Purchases Raw Materials | ₹199 Cr | ₹130 Cr | ₹65 Cr | ₹199 Cr | ₹251 Cr |
Closing Raw Materials | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹29 Cr | ₹30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹127 Cr | ₹96 Cr | ₹74 Cr | ₹125 Cr | ₹125 Cr |
Electricity & Power | ₹116 Cr | ₹87 Cr | ₹68 Cr | ₹116 Cr | ₹125 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹11 Cr | ₹8.57 Cr | ₹6.09 Cr | ₹8.90 Cr | - |
Employee Cost | ₹431 Cr | ₹374 Cr | ₹345 Cr | ₹469 Cr | ₹481 Cr |
Salaries, Wages & Bonus | ₹364 Cr | ₹322 Cr | ₹299 Cr | ₹403 Cr | ₹414 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹46 Cr | ₹33 Cr | ₹25 Cr | ₹43 Cr | ₹46 Cr |
Other Employees Cost | - | - | - | - | - |
Other Operating & Servicing Cost | ₹249 Cr | ₹156 Cr | ₹124 Cr | ₹197 Cr | ₹199 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹104 Cr | ₹70 Cr | ₹60 Cr | ₹83 Cr | ₹79 Cr |
Laundry & Washing Expenses | ₹6.84 Cr | ₹2.96 Cr | ₹2.31 Cr | ₹5.37 Cr | ₹5.89 Cr |
Music,Banquets and Restaurants | ₹13 Cr | ₹5.65 Cr | ₹3.17 Cr | ₹11 Cr | ₹10 Cr |
Other Operating Expenses | ₹125 Cr | ₹77 Cr | ₹58 Cr | ₹98 Cr | ₹104 Cr |
Selling and Administration Expenses | ₹352 Cr | ₹190 Cr | ₹151 Cr | ₹284 Cr | ₹318 Cr |
Rent , Rates & Taxes | ₹111 Cr | ₹67 Cr | ₹65 Cr | ₹77 Cr | ₹85 Cr |
Insurance | ₹7.47 Cr | ₹6.94 Cr | ₹7.66 Cr | ₹7.62 Cr | ₹6.39 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹53 Cr | ₹30 Cr | ₹20 Cr | ₹42 Cr | ₹53 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹84 Cr | ₹36 Cr | ₹18 Cr | ₹50 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹16 Cr | ₹16 Cr | ₹41 Cr | ₹37 Cr |
Other Selling & administrative Expenses | ₹69 Cr | ₹33 Cr | ₹24 Cr | ₹66 Cr | ₹85 Cr |
Miscellaneous Expenses | ₹70 Cr | ₹39 Cr | ₹8.81 Cr | ₹44 Cr | ₹42 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.88 Cr | ₹0.06 Cr | ₹13 Cr | ₹4.13 Cr |
Provision for doubtful debts | ₹28 Cr | ₹0.85 Cr | ₹0.80 Cr | ₹1.97 Cr | ₹0.92 Cr |
Losson disposal of fixed assets(net) | ₹2.06 Cr | ₹3.26 Cr | ₹2.36 Cr | ₹4.72 Cr | ₹0.27 Cr |
Losson foreign exchange fluctuations | - | ₹0.24 Cr | - | - | ₹1.91 Cr |
Losson sale of non-trade current investments | ₹0.01 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹40 Cr | ₹34 Cr | ₹5.59 Cr | ₹24 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,421 Cr | ₹987 Cr | ₹777 Cr | ₹1,319 Cr | ₹1,408 Cr |
Operating Profit (Excl OI) | ₹597 Cr | ₹-1.38 Cr | ₹-283 Cr | ₹278 Cr | ₹402 Cr |
Other Income | ₹78 Cr | ₹59 Cr | ₹53 Cr | ₹91 Cr | ₹72 Cr |
Interest Received | ₹20 Cr | ₹13 Cr | ₹17 Cr | ₹25 Cr | ₹20 Cr |
Dividend Received | ₹2.48 Cr | ₹1.47 Cr | ₹1.51 Cr | ₹1.95 Cr | ₹2.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.13 Cr | ₹0.03 Cr | - | - |
Foreign Exchange Gains | ₹0.20 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹1.50 Cr | ₹0.19 Cr |
Provision Written Back | ₹5.76 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹16 Cr | ₹4.95 Cr |
Others | ₹49 Cr | ₹36 Cr | ₹32 Cr | ₹47 Cr | ₹45 Cr |
Operating Profit | ₹675 Cr | ₹57 Cr | ₹-230 Cr | ₹369 Cr | ₹475 Cr |
Interest | ₹36 Cr | ₹35 Cr | ₹41 Cr | ₹56 Cr | ₹50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹27 Cr | ₹34 Cr | ₹43 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹24 Cr | ₹8.31 Cr | ₹7.86 Cr | ₹13 Cr | ₹50 Cr |
PBDT | ₹639 Cr | ₹23 Cr | ₹-271 Cr | ₹313 Cr | ₹424 Cr |
Depreciation | ₹126 Cr | ₹124 Cr | ₹129 Cr | ₹146 Cr | ₹133 Cr |
Profit Before Taxation & Exceptional Items | ₹513 Cr | ₹-102 Cr | ₹-401 Cr | ₹167 Cr | ₹292 Cr |
Exceptional Income / Expenses | ₹-69 Cr | ₹55 Cr | ₹-2.49 Cr | ₹-0.47 Cr | ₹-73 Cr |
Profit Before Tax | ₹464 Cr | ₹-82 Cr | ₹-464 Cr | ₹166 Cr | ₹231 Cr |
Provision for Tax | ₹125 Cr | ₹1.74 Cr | ₹-101 Cr | ₹0.88 Cr | ₹82 Cr |
Current Income Tax | ₹9.18 Cr | ₹13 Cr | ₹5.89 Cr | ₹36 Cr | ₹85 Cr |
Deferred Tax | ₹116 Cr | ₹-8.33 Cr | ₹-106 Cr | ₹-34 Cr | ₹-2.35 Cr |
Other taxes | - | ₹-2.91 Cr | ₹-0.35 Cr | ₹-1.64 Cr | ₹-0.97 Cr |
Profit After Tax | ₹339 Cr | ₹-84 Cr | ₹-363 Cr | ₹165 Cr | ₹149 Cr |
Extra items | ₹-10 Cr | ₹-11 Cr | ₹-12 Cr | - | - |
Minority Interest | ₹-15 Cr | ₹-2.40 Cr | ₹5.74 Cr | ₹-16 Cr | ₹-17 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹315 Cr | ₹-97 Cr | ₹-370 Cr | ₹149 Cr | ₹132 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹162 Cr | ₹258 Cr | ₹624 Cr | ₹540 Cr | ₹491 Cr |
Appropriations | ₹476 Cr | ₹161 Cr | ₹254 Cr | ₹689 Cr | ₹623 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹476 Cr | ₹161 Cr | ₹254 Cr | ₹689 Cr | ₹623 Cr |
Equity Dividend % | ₹55.00 | - | - | - | ₹45.00 |
Earnings Per Share | ₹5.03 | ₹-1.56 | ₹-5.91 | ₹2.60 | ₹2.30 |
Adjusted EPS | ₹5.03 | ₹-1.56 | ₹-5.91 | ₹2.55 | ₹2.26 |
Compare Income Statement of peers of EIH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EIH | ₹22,233.0 Cr | -0.2% | -9.5% | 54.1% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹112,003.0 Cr | 10.3% | 15.9% | 82.8% | Stock Analytics | |
CHALET HOTELS | ₹18,375.2 Cr | 2.8% | -2.9% | 39.4% | Stock Analytics | |
LEMON TREE HOTELS | ₹9,760.5 Cr | 4.1% | 2% | 6.8% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,047.9 Cr | -1.9% | -7.8% | -10.7% | Stock Analytics | |
INDIA TOURISM DEVELOPMENT CORPORATION | ₹4,793.2 Cr | -6.9% | -11.5% | 38.8% | Stock Analytics |
EIH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EIH | -0.2% |
-9.5% |
54.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses