EDELWEISS FINANCIAL SERVICES
|
EDELWEISS FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹9,500 Cr | ₹8,481 Cr | ₹6,819 Cr | ₹9,357 Cr | ₹9,860 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹2,854 Cr | ₹2,946 Cr | ₹3,045 Cr | ₹4,034 Cr | ₹5,902 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹31 Cr | ₹32 Cr | ₹26 Cr | ₹70 Cr | ₹162 Cr |
Brokerages & commissions | ₹1.63 Cr | ₹1.60 Cr | ₹1.42 Cr | ₹376 Cr | ₹366 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹6,613 Cr | ₹5,502 Cr | ₹3,747 Cr | ₹4,877 Cr | ₹3,430 Cr |
Operating Income (Net) | ₹9,500 Cr | ₹8,481 Cr | ₹6,819 Cr | ₹9,357 Cr | ₹9,860 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹1,210 Cr | ₹1,065 Cr | ₹1,064 Cr | ₹1,616 Cr | ₹1,407 Cr |
Salaries, Wages & Bonus | ₹1,127 Cr | ₹989 Cr | ₹998 Cr | ₹1,517 Cr | ₹1,267 Cr |
Contributions to EPF & Pension Funds | ₹51 Cr | ₹51 Cr | ₹44 Cr | ₹62 Cr | ₹70 Cr |
Workmen and Staff Welfare Expenses | ₹31 Cr | ₹17 Cr | ₹10 Cr | ₹3.90 Cr | ₹31 Cr |
Other Employees Cost | ₹1.39 Cr | ₹8.73 Cr | ₹12 Cr | ₹34 Cr | ₹39 Cr |
Operating & Establishment Expenses | ₹3,452 Cr | ₹2,357 Cr | ₹2,160 Cr | ₹2,153 Cr | ₹1,334 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | ₹23 Cr | ₹19 Cr | ₹38 Cr | ₹46 Cr | ₹31 Cr |
Software & Technical expenses | ₹104 Cr | ₹110 Cr | ₹75 Cr | ₹114 Cr | ₹82 Cr |
Commission, Brokerage & Discounts | ₹429 Cr | ₹284 Cr | ₹207 Cr | ₹144 Cr | ₹123 Cr |
Rent , Rates & Taxes | ₹148 Cr | ₹114 Cr | ₹104 Cr | ₹190 Cr | ₹215 Cr |
Repairs and Maintenance | ₹12 Cr | ₹14 Cr | ₹7.25 Cr | ₹7.29 Cr | ₹13 Cr |
Insurance | ₹3.54 Cr | ₹2.82 Cr | ₹3.71 Cr | ₹6.42 Cr | ₹7.67 Cr |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹2,733 Cr | ₹1,812 Cr | ₹1,725 Cr | ₹1,645 Cr | ₹863 Cr |
Administrations & Other Expenses | ₹727 Cr | ₹897 Cr | ₹664 Cr | ₹646 Cr | ₹648 Cr |
Printing and stationery | ₹5.94 Cr | ₹5.29 Cr | ₹2.96 Cr | ₹7.18 Cr | ₹12 Cr |
Professional and legal fees | ₹340 Cr | ₹513 Cr | ₹311 Cr | ₹316 Cr | ₹155 Cr |
Advertisement & Sales Promotion | ₹163 Cr | ₹209 Cr | ₹195 Cr | ₹151 Cr | ₹128 Cr |
Other General Expenses | ₹218 Cr | ₹171 Cr | ₹155 Cr | ₹172 Cr | ₹352 Cr |
Provisions and Contingencies | ₹871 Cr | ₹1,352 Cr | ₹187 Cr | ₹2,194 Cr | ₹3,991 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹14 Cr | - |
Losson disposal of fixed assets(net) | ₹0.44 Cr | ₹0.33 Cr | ₹2.53 Cr | ₹22 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹346 Cr |
Other Miscellaneous Expenses | ₹870 Cr | ₹1,351 Cr | ₹185 Cr | ₹2,158 Cr | ₹3,645 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,260 Cr | ₹5,671 Cr | ₹4,076 Cr | ₹6,609 Cr | ₹7,380 Cr |
Operating Profit (Excl OI) | ₹3,240 Cr | ₹2,810 Cr | ₹2,743 Cr | ₹2,749 Cr | ₹2,479 Cr |
Other Income | ₹110 Cr | ₹156 Cr | ₹523 Cr | ₹1,491 Cr | ₹89 Cr |
Other Interest Income | ₹23 Cr | ₹19 Cr | ₹24 Cr | ₹18 Cr | ₹30 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | ₹307 Cr | ₹1,399 Cr | - |
Provision Written Back | ₹6.30 Cr | ₹4.27 Cr | ₹97 Cr | - | - |
Others | ₹80 Cr | ₹132 Cr | ₹94 Cr | ₹74 Cr | ₹59 Cr |
Operating Profit | ₹3,350 Cr | ₹2,966 Cr | ₹3,266 Cr | ₹4,240 Cr | ₹2,569 Cr |
Interest | ₹2,787 Cr | ₹2,575 Cr | ₹2,984 Cr | ₹3,834 Cr | ₹4,793 Cr |
Loans | ₹567 Cr | ₹538 Cr | ₹775 Cr | ₹1,166 Cr | ₹1,846 Cr |
Deposits | ₹0.67 Cr | ₹8.91 Cr | ₹1.15 Cr | ₹5.16 Cr | ₹4.95 Cr |
Bonds / Debentures | ₹1,785 Cr | ₹1,793 Cr | ₹1,938 Cr | ₹2,363 Cr | - |
Other Interest | ₹434 Cr | ₹235 Cr | ₹270 Cr | ₹300 Cr | ₹2,942 Cr |
Depreciation | ₹126 Cr | ₹138 Cr | ₹151 Cr | ₹260 Cr | ₹232 Cr |
Profit Before Taxation & Exceptional Items | ₹437 Cr | ₹253 Cr | ₹131 Cr | ₹146 Cr | ₹-2,457 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹437 Cr | ₹385 Cr | ₹227 Cr | ₹146 Cr | ₹-2,457 Cr |
Provision for Tax | ₹-91 Cr | ₹-21 Cr | ₹15 Cr | ₹-108 Cr | ₹-413 Cr |
Current Income Tax | ₹226 Cr | ₹162 Cr | ₹108 Cr | ₹24 Cr | ₹324 Cr |
Deferred Tax | ₹-306 Cr | ₹-185 Cr | ₹-92 Cr | ₹-132 Cr | ₹-710 Cr |
Other taxes | ₹-11 Cr | ₹2.32 Cr | ₹-0.69 Cr | - | ₹-27 Cr |
Profit After Tax | ₹528 Cr | ₹406 Cr | ₹212 Cr | ₹254 Cr | ₹-2,044 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-107 Cr | ₹-61 Cr | ₹-23 Cr | ₹11 Cr | ₹-1.47 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹421 Cr | ₹344 Cr | ₹189 Cr | ₹265 Cr | ₹-2,045 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,163 Cr | ₹996 Cr | ₹607 Cr | ₹-155 Cr | ₹1,822 Cr |
Appropriations | ₹1,584 Cr | ₹1,340 Cr | ₹796 Cr | ₹110 Cr | ₹-224 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,584 Cr | ₹1,340 Cr | ₹796 Cr | ₹110 Cr | ₹-224 Cr |
Equity Dividend % | ₹150.00 | ₹150.00 | ₹145.00 | ₹145.00 | - |
Earnings Per Share | ₹4.68 | ₹3.83 | ₹2.10 | ₹2.98 | ₹-22.99 |
Adjusted EPS | ₹4.68 | ₹3.83 | ₹2.10 | ₹2.98 | ₹-22.99 |
Compare Income Statement of peers of EDELWEISS FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EDELWEISS FINANCIAL SERVICES | ₹9,720.4 Cr | -5.8% | -14.5% | 55.4% | Stock Analytics | |
BAJAJ FINANCE | ₹471,468.0 Cr | 0.1% | 5.6% | 5.2% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹122,861.0 Cr | 3.7% | -1% | 39% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹104,193.0 Cr | -5.2% | -1.5% | 0.2% | Stock Analytics | |
SHRIRAM FINANCE | ₹99,608.6 Cr | -1.8% | -11.7% | 15.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹72,184.0 Cr | -1.1% | 11.6% | 3.9% | Stock Analytics |
EDELWEISS FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EDELWEISS FINANCIAL SERVICES | -5.8% |
-14.5% |
55.4% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses