Home > Income Statement > ECOPLAST

ECOPLAST
Income Statement

ECOPLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ECOPLAST
Please provide your vote to see the results

ECOPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹114 Cr₹97 Cr₹95 Cr₹76 Cr₹100 Cr
     Sales ₹114 Cr₹96 Cr₹94 Cr₹75 Cr₹99 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.19 Cr₹0.43 Cr₹0.50 Cr₹0.56 Cr₹0.41 Cr
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹0.13 Cr₹0.14 Cr₹0.18 Cr₹0.23 Cr
Less: Excise Duty -----
Net Sales ₹113 Cr₹96 Cr₹94 Cr₹76 Cr₹99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹0.35 Cr₹-1.21 Cr₹0.53 Cr₹1.13 Cr
Raw Material Consumed ₹73 Cr₹67 Cr₹71 Cr₹53 Cr₹65 Cr
     Opening Raw Materials ₹4.53 Cr₹7.66 Cr₹6.41 Cr₹5.19 Cr₹5.26 Cr
     Purchases Raw Materials ₹74 Cr₹63 Cr₹72 Cr₹53 Cr₹65 Cr
     Closing Raw Materials ₹6.45 Cr₹4.53 Cr₹7.66 Cr₹6.41 Cr₹5.19 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹1.28 Cr₹0.94 Cr₹0.38 Cr₹0.42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.71 Cr₹4.92 Cr₹4.86 Cr₹4.16 Cr₹5.08 Cr
     Electricity & Power ₹5.71 Cr₹4.92 Cr₹4.86 Cr₹4.16 Cr₹5.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.33 Cr₹9.58 Cr₹8.47 Cr₹9.68 Cr
     Salaries, Wages & Bonus ₹9.85 Cr₹8.33 Cr₹8.37 Cr₹7.60 Cr₹8.61 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹0.93 Cr₹1.11 Cr₹0.78 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹0.07 Cr₹0.10 Cr₹0.09 Cr₹0.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.32 Cr₹4.07 Cr₹3.40 Cr₹2.48 Cr₹3.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.12 Cr₹0.32 Cr₹0.10 Cr₹0.01 Cr₹0.02 Cr
     Repairs and Maintenance ₹0.82 Cr₹0.85 Cr₹1.29 Cr₹0.50 Cr₹1.11 Cr
     Packing Material Consumed ₹3.88 Cr₹2.60 Cr₹1.93 Cr₹1.89 Cr₹2.57 Cr
     Other Mfg Exp ₹0.51 Cr₹0.30 Cr₹0.08 Cr₹0.09 Cr₹0.18 Cr
General and Administration Expenses ₹2.39 Cr₹1.94 Cr₹1.72 Cr₹1.84 Cr₹2.67 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Insurance ₹0.60 Cr₹0.52 Cr₹0.47 Cr₹0.45 Cr₹0.44 Cr
     Printing and stationery ₹0.39 Cr₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.49 Cr
     Professional and legal fees ₹0.63 Cr₹0.53 Cr₹0.41 Cr₹0.50 Cr₹0.60 Cr
     Traveling and conveyance ₹0.18 Cr₹0.19 Cr₹0.10 Cr₹0.07 Cr₹0.55 Cr
     Other Administration ₹0.57 Cr₹0.45 Cr₹0.45 Cr₹0.56 Cr₹0.57 Cr
Selling and Distribution Expenses ₹2.76 Cr₹1.86 Cr₹1.92 Cr₹1.65 Cr₹1.97 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹0.23 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr
     Freight and Forwarding ₹2.17 Cr₹1.60 Cr₹1.82 Cr₹1.52 Cr₹1.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.37 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.79 Cr₹0.79 Cr₹2.39 Cr₹0.67 Cr₹2.08 Cr
     Bad debts /advances written off ---₹0.01 Cr₹0.05 Cr
     Provision for doubtful debts -₹0.01 Cr₹1.29 Cr--
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.36 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.79 Cr₹0.78 Cr₹0.75 Cr₹0.66 Cr₹2.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹91 Cr₹94 Cr₹72 Cr₹92 Cr
Operating Profit (Excl OI) ₹13 Cr₹5.64 Cr₹0.29 Cr₹3.33 Cr₹6.98 Cr
Other Income ₹1.98 Cr₹3.91 Cr₹0.84 Cr₹0.83 Cr₹1.49 Cr
     Interest Received ₹0.37 Cr₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹2.19 Cr₹0.05 Cr₹0.01 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.04 Cr₹0.01 Cr₹0.08 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.44 Cr₹0.17 Cr₹0.34 Cr₹0.32 Cr₹0.48 Cr
     Others ₹1.04 Cr₹1.48 Cr₹0.40 Cr₹0.39 Cr₹0.85 Cr
Operating Profit ₹15 Cr₹9.55 Cr₹1.13 Cr₹4.15 Cr₹8.47 Cr
Interest ₹0.34 Cr₹0.90 Cr₹1.06 Cr₹1.13 Cr₹0.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.28 Cr₹0.20 Cr₹0.23 Cr₹0.26 Cr
     Other Interest ₹0.03 Cr₹0.62 Cr₹0.86 Cr₹0.91 Cr₹0.62 Cr
PBDT ₹15 Cr₹8.65 Cr₹0.07 Cr₹3.02 Cr₹7.59 Cr
Depreciation ₹2.48 Cr₹2.45 Cr₹2.66 Cr₹2.73 Cr₹2.47 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹6.20 Cr₹-2.59 Cr₹0.29 Cr₹5.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹6.20 Cr₹-2.59 Cr₹0.29 Cr₹5.13 Cr
Provision for Tax ₹2.96 Cr₹1.75 Cr₹-0.82 Cr₹0.09 Cr₹1.60 Cr
     Current Income Tax ₹2.83 Cr₹0.85 Cr₹0.04 Cr₹0.19 Cr₹1.59 Cr
     Deferred Tax ₹0.20 Cr₹0.97 Cr₹-0.79 Cr₹-0.09 Cr₹-0.07 Cr
     Other taxes ₹-0.06 Cr₹-0.07 Cr₹-0.07 Cr₹-0.01 Cr₹0.08 Cr
Profit After Tax ₹9.17 Cr₹4.45 Cr₹-1.77 Cr₹0.20 Cr₹3.53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹0.11 Cr-
Consolidated Net Profit ₹9.17 Cr₹4.45 Cr₹-1.77 Cr₹0.31 Cr₹3.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹18 Cr₹20 Cr₹21 Cr₹18 Cr
Appropriations ₹32 Cr₹23 Cr₹18 Cr₹22 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr--₹0.45 Cr₹0.54 Cr
Equity Dividend % ₹30.00₹15.00-₹15.00₹15.00
Earnings Per Share ₹30.58₹14.82₹-5.90₹1.04₹11.76
Adjusted EPS ₹30.58₹14.82₹-5.90₹1.04₹11.76

Compare Income Statement of peers of ECOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ECOPLAST ₹179.7 Cr 3.8% 0.3% 57% Stock Analytics
SUPREME INDUSTRIES ₹46,604.9 Cr 1% -3.5% -5.4% Stock Analytics
ASTRAL ₹37,281.1 Cr 0.1% -5.6% -27.5% Stock Analytics
FINOLEX INDUSTRIES ₹11,571.9 Cr 0% -10.9% -13.7% Stock Analytics
GARWARE HITECH FILMS ₹9,747.7 Cr 10.1% 9.5% 98.7% Stock Analytics
TIME TECHNOPLAST ₹9,061.3 Cr 6.6% 3.7% 84.7% Stock Analytics


ECOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ECOPLAST

3.8%

0.3%

57%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses