ECO RECYCLING
|
ECO RECYCLING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹18 Cr | ₹15,286 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Sales | ₹11 Cr | ₹12,067 Cr | ₹9.95 Cr | ₹11 Cr | ₹11 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.26 Cr | ₹1,763 Cr | ₹0.84 Cr | ₹1.01 Cr | ₹1.93 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.16 Cr | ₹1,456 Cr | ₹1.88 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹18 Cr | ₹15,286 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.27 Cr | ₹-2,187 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹3.59 Cr |
Raw Material Consumed | ₹5.70 Cr | ₹8,064 Cr | ₹4.06 Cr | ₹4.01 Cr | ₹2.59 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.69 Cr | ₹932 Cr | ₹0.50 Cr | ₹4.01 Cr | ₹2.59 Cr |
Other raw material cost | ₹4.01 Cr | ₹7,132 Cr | ₹3.56 Cr | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹34 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.05 Cr | ₹34 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.17 Cr | ₹985 Cr | ₹0.74 Cr | ₹0.79 Cr | ₹1.01 Cr |
Salaries, Wages & Bonus | ₹1.01 Cr | ₹876 Cr | ₹0.66 Cr | ₹0.69 Cr | ₹0.89 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹52 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹21 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.05 Cr | ₹37 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Operating Expenses | ₹0.05 Cr | ₹56 Cr | ₹0.08 Cr | ₹0.09 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.03 Cr | ₹9.85 Cr | - | - | - |
Other Mfg Exp | ₹0.03 Cr | ₹46 Cr | ₹0.08 Cr | ₹0.09 Cr | - |
General and Administration Expenses | ₹3.42 Cr | ₹4,220 Cr | ₹2.70 Cr | ₹2.57 Cr | ₹2.45 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹1,093 Cr | ₹0.95 Cr | ₹0.77 Cr | ₹0.79 Cr |
Insurance | ₹0.06 Cr | ₹88 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.02 Cr | ₹11 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.96 Cr | ₹567 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.51 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹61 Cr | ₹0.00 Cr | ₹0.26 Cr | ₹0.52 Cr |
Other Administration | ₹2.10 Cr | ₹2,400 Cr | ₹1.37 Cr | ₹1.06 Cr | ₹0.54 Cr |
Selling and Distribution Expenses | ₹0.93 Cr | ₹393 Cr | ₹0.28 Cr | ₹0.70 Cr | ₹0.54 Cr |
Advertisement & Sales Promotion | ₹0.68 Cr | ₹241 Cr | ₹0.17 Cr | ₹0.52 Cr | ₹0.33 Cr |
Sales Commissions & Incentives | - | ₹22 Cr | - | - | - |
Freight and Forwarding | ₹0.24 Cr | ₹128 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹1.16 Cr | ₹0.00 Cr | - | - |
Miscellaneous Expenses | ₹2.32 Cr | ₹863 Cr | ₹3.76 Cr | ₹2.34 Cr | ₹0.54 Cr |
Bad debts /advances written off | ₹0.00 Cr | - | ₹1.18 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹784 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹2.67 Cr | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | ₹0.40 Cr | ₹1.06 Cr | ₹0.14 Cr |
Other Miscellaneous Expenses | ₹2.29 Cr | ₹76 Cr | ₹2.17 Cr | ₹1.29 Cr | ₹0.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹14 Cr | ₹12,428 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Operating Profit (Excl OI) | ₹3.82 Cr | ₹2,858 Cr | ₹0.57 Cr | ₹1.47 Cr | ₹1.69 Cr |
Other Income | ₹3.91 Cr | ₹11,871 Cr | ₹5.81 Cr | ₹1.03 Cr | ₹0.59 Cr |
Interest Received | ₹0.27 Cr | ₹76 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
Dividend Received | ₹0.25 Cr | ₹371 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹2.57 Cr | ₹9,846 Cr | ₹5.04 Cr | ₹0.59 Cr | - |
Provision Written Back | ₹0.33 Cr | ₹17 Cr | - | ₹0.27 Cr | ₹0.35 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.49 Cr | ₹1,560 Cr | ₹0.64 Cr | ₹0.11 Cr | ₹0.22 Cr |
Operating Profit | ₹7.73 Cr | ₹14,729 Cr | ₹6.38 Cr | ₹2.50 Cr | ₹2.28 Cr |
Interest | ₹0.19 Cr | ₹44 Cr | ₹0.33 Cr | ₹0.80 Cr | ₹1.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.15 Cr | - | ₹0.30 Cr | ₹0.80 Cr | ₹0.98 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹9.44 Cr | ₹0.02 Cr | - | ₹0.03 Cr |
Other Interest | ₹0.03 Cr | ₹34 Cr | ₹0.02 Cr | - | - |
PBDT | ₹7.54 Cr | ₹14,685 Cr | ₹6.05 Cr | ₹1.70 Cr | ₹1.26 Cr |
Depreciation | ₹0.94 Cr | ₹473 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.47 Cr |
Profit Before Taxation & Exceptional Items | ₹6.60 Cr | ₹14,212 Cr | ₹5.57 Cr | ₹1.22 Cr | ₹0.79 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.60 Cr | ₹14,212 Cr | ₹5.57 Cr | ₹1.22 Cr | ₹0.79 Cr |
Provision for Tax | ₹0.41 Cr | ₹1,518 Cr | ₹1.10 Cr | ₹0.11 Cr | ₹-0.31 Cr |
Current Income Tax | ₹1.21 Cr | ₹1,475 Cr | ₹0.89 Cr | ₹0.18 Cr | - |
Deferred Tax | ₹-0.80 Cr | ₹43 Cr | ₹0.21 Cr | ₹-0.07 Cr | ₹-0.31 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹6.19 Cr | ₹12,694 Cr | ₹4.48 Cr | ₹1.11 Cr | ₹1.10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.19 Cr | ₹12,694 Cr | ₹4.48 Cr | ₹1.11 Cr | ₹1.10 Cr |
Adjustments to PAT | ₹-0.95 Cr | - | - | - | - |
Profit Balance B/F | ₹6.84 Cr | ₹-6,214 Cr | ₹-9.52 Cr | ₹-9.51 Cr | ₹-11 Cr |
Appropriations | ₹12 Cr | ₹6,480 Cr | ₹-5.04 Cr | ₹-8.40 Cr | ₹-9.51 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.93 Cr | ₹-355 Cr | ₹1.17 Cr | ₹1.10 Cr | - |
Equity Dividend % | - | ₹10.00 | - | - | - |
Earnings Per Share | ₹3.21 | ₹6.58 | ₹2.32 | ₹0.57 | ₹0.63 |
Adjusted EPS | ₹3.21 | ₹6.58 | ₹2.32 | ₹0.57 | ₹0.57 |
Compare Income Statement of peers of ECO RECYCLING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ECO RECYCLING | ₹1,795.5 Cr | 2.9% | 2.6% | 149.4% | Stock Analytics | |
VA TECH WABAG | ₹10,514.8 Cr | -0.7% | 7.1% | 174.6% | Stock Analytics | |
ANTONY WASTE HANDLING CELL | ₹1,793.6 Cr | 2.4% | -10.6% | 28.6% | Stock Analytics | |
RACE ECO CHAIN | ₹635.8 Cr | 5.3% | 1.9% | 17.1% | Stock Analytics |
ECO RECYCLING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ECO RECYCLING | 2.9% |
2.6% |
149.4% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses