Home > Income Statement > EASY TRIP PLANNERS

EASY TRIP PLANNERS
Income Statement

EASY TRIP PLANNERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EASY TRIP PLANNERS
Please provide your vote to see the results

EASY TRIP PLANNERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹863 Cr₹685 Cr₹400 Cr₹198 Cr₹265 Cr
     Sales ₹777 Cr₹643 Cr₹369 Cr₹189 Cr₹249 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹86 Cr₹42 Cr₹31 Cr₹8.60 Cr₹17 Cr
Less: Excise Duty -----
Operating Income (Net) ₹591 Cr₹449 Cr₹235 Cr₹139 Cr₹141 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2.24 Cr₹1.53 Cr₹0.14 Cr--
     Opening Raw Materials ₹0.66 Cr₹0.26 Cr---
     Purchases Raw Materials ₹2.42 Cr₹1.93 Cr₹0.14 Cr--
     Closing Raw Materials ₹0.85 Cr₹0.66 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.13 Cr₹1.92 Cr₹0.71 Cr₹0.28 Cr₹0.60 Cr
     Electricity & Power ₹3.13 Cr₹1.92 Cr₹0.71 Cr₹0.28 Cr₹0.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹52 Cr₹26 Cr₹21 Cr₹30 Cr
     Salaries, Wages & Bonus ₹72 Cr₹48 Cr₹24 Cr₹20 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.16 Cr₹1.66 Cr₹0.85 Cr₹0.50 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹6.38 Cr₹1.20 Cr₹0.40 Cr₹0.05 Cr₹0.31 Cr
     Other Employees Cost ₹2.04 Cr₹1.30 Cr₹0.96 Cr₹0.58 Cr₹0.68 Cr
Operating Expenses ₹62 Cr₹19 Cr₹5.61 Cr₹2.39 Cr₹6.76 Cr
     Sub-contracted / Out sourced services ---₹0.41 Cr₹3.75 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹9.28 Cr₹5.61 Cr₹1.98 Cr₹3.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹50 Cr₹10 Cr---
General and Administration Expenses ₹89 Cr₹74 Cr₹32 Cr₹17 Cr₹42 Cr
     Rent , Rates & Taxes ₹9.71 Cr₹6.49 Cr₹1.19 Cr₹0.51 Cr₹2.57 Cr
     Insurance ₹0.69 Cr₹0.30 Cr₹0.08 Cr₹0.10 Cr₹0.19 Cr
     Printing and stationery ₹0.27 Cr₹0.19 Cr₹0.07 Cr₹0.08 Cr₹0.16 Cr
     Professional and legal fees ₹17 Cr₹8.60 Cr₹3.20 Cr₹1.15 Cr₹1.98 Cr
     Traveling and conveyance ₹3.17 Cr₹2.21 Cr₹0.91 Cr₹0.04 Cr₹1.59 Cr
     Other Administration ₹59 Cr₹56 Cr₹26 Cr₹16 Cr₹36 Cr
Selling and Distribution Expenses ₹121 Cr₹116 Cr₹35 Cr₹15 Cr₹35 Cr
     Advertisement & Sales Promotion ₹82 Cr₹83 Cr₹33 Cr₹15 Cr₹27 Cr
     Sales Commissions & Incentives ₹39 Cr₹33 Cr₹2.18 Cr₹0.21 Cr₹8.03 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹6.38 Cr₹2.90 Cr₹4.41 Cr₹8.77 Cr
     Bad debts /advances written off -₹1.96 Cr₹0.33 Cr₹1.33 Cr₹1.57 Cr
     Provision for doubtful debts ₹12 Cr₹0.97 Cr₹1.96 Cr₹2.30 Cr₹5.55 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr----
     Losson foreign exchange fluctuations ₹2.57 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.82 Cr₹3.46 Cr₹0.61 Cr₹0.79 Cr₹1.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹379 Cr₹272 Cr₹102 Cr₹61 Cr₹124 Cr
Operating Profit (Excl OI) ₹211 Cr₹177 Cr₹133 Cr₹78 Cr₹18 Cr
Other Income ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹40 Cr
     Interest Received ₹11 Cr₹8.36 Cr₹12 Cr₹11 Cr₹8.90 Cr
     Dividend Received -₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ----₹1.77 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.16 Cr₹4.26 Cr₹1.63 Cr₹0.56 Cr₹24 Cr
     Foreign Exchange Gains -₹0.00 Cr-₹0.01 Cr-
     Others ₹2.60 Cr₹3.88 Cr₹0.96 Cr₹0.76 Cr₹4.60 Cr
Operating Profit ₹230 Cr₹194 Cr₹147 Cr₹90 Cr₹57 Cr
Interest ₹7.40 Cr₹5.78 Cr₹2.55 Cr₹6.11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr--₹0.23 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.86 Cr₹0.81 Cr₹0.01 Cr₹0.34 Cr₹0.33 Cr
     Other Interest ₹6.43 Cr₹4.97 Cr₹2.54 Cr₹5.53 Cr₹10 Cr
PBDT ₹222 Cr₹188 Cr₹145 Cr₹84 Cr₹47 Cr
Depreciation ₹7.16 Cr₹2.90 Cr₹1.34 Cr₹0.66 Cr₹0.71 Cr
Profit Before Taxation & Exceptional Items ₹215 Cr₹185 Cr₹144 Cr₹83 Cr₹46 Cr
Exceptional Income / Expenses ₹-72 Cr----
Profit Before Tax ₹143 Cr₹185 Cr₹144 Cr₹83 Cr₹46 Cr
Provision for Tax ₹39 Cr₹51 Cr₹38 Cr₹22 Cr₹13 Cr
     Current Income Tax ₹46 Cr₹51 Cr₹38 Cr₹23 Cr₹13 Cr
     Deferred Tax ₹-6.76 Cr₹-0.20 Cr₹-0.86 Cr₹-0.35 Cr₹-0.35 Cr
     Other taxes --₹0.72 Cr₹0.10 Cr-
Profit After Tax ₹103 Cr₹134 Cr₹106 Cr₹61 Cr₹33 Cr
Extra items -----
Minority Interest ₹-0.36 Cr₹0.10 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹134 Cr₹106 Cr₹61 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹196 Cr₹192 Cr₹141 Cr₹79 Cr₹46 Cr
Appropriations ₹299 Cr₹326 Cr₹247 Cr₹140 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹-0.20 Cr₹22 Cr₹-0.37 Cr₹-0.14 Cr
Equity Dividend % ₹10.00-₹50.00₹100.00-
Earnings Per Share ₹0.58₹0.77₹4.87₹5.62₹3.04
Adjusted EPS ₹0.58₹0.77₹0.61₹0.35₹0.19

Compare Income Statement of peers of EASY TRIP PLANNERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EASY TRIP PLANNERS ₹4,231.7 Cr -4.9% -15.2% -50.3% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹58,596.0 Cr -5.3% -6% -19.7% Stock Analytics
THOMAS COOK (INDIA) ₹6,190.2 Cr -4.8% -21.7% -15.1% Stock Analytics
YATRA ONLINE ₹1,327.0 Cr -9.3% -20.4% -53% Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹389.9 Cr -13.3% -25.3% -17.8% Stock Analytics
TRANSCORP INTERNATIONAL ₹88.7 Cr -0.9% -8.2% -30.8% Stock Analytics


EASY TRIP PLANNERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EASY TRIP PLANNERS

-4.9%

-15.2%

-50.3%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses