DYNAMATIC TECHNOLOGIES
|
DYNAMATIC TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr | ₹1,360 Cr | ₹1,579 Cr |
Sales | ₹1,300 Cr | ₹1,240 Cr | ₹1,103 Cr | ₹1,342 Cr | ₹1,557 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr | ₹1,360 Cr | ₹1,579 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-29 Cr | ₹0.13 Cr | ₹8.54 Cr | ₹6.34 Cr | ₹-6.70 Cr |
Raw Material Consumed | ₹660 Cr | ₹615 Cr | ₹542 Cr | ₹589 Cr | ₹774 Cr |
Opening Raw Materials | ₹98 Cr | ₹73 Cr | ₹86 Cr | ₹100 Cr | ₹97 Cr |
Purchases Raw Materials | ₹661 Cr | ₹640 Cr | ₹529 Cr | ₹575 Cr | ₹779 Cr |
Closing Raw Materials | ₹99 Cr | ₹98 Cr | ₹73 Cr | ₹86 Cr | ₹101 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | ₹68 Cr |
Electricity & Power | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | ₹68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹253 Cr | ₹256 Cr | ₹221 Cr | ₹243 Cr | ₹254 Cr |
Salaries, Wages & Bonus | ₹216 Cr | ₹221 Cr | ₹187 Cr | ₹208 Cr | ₹218 Cr |
Contributions to EPF & Pension Funds | ₹9.64 Cr | ₹8.69 Cr | ₹8.32 Cr | ₹9.16 Cr | ₹7.32 Cr |
Workmen and Staff Welfare Expenses | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
Other Employees Cost | ₹3.91 Cr | ₹3.22 Cr | ₹3.34 Cr | ₹3.29 Cr | ₹2.31 Cr |
Other Manufacturing Expenses | ₹98 Cr | ₹86 Cr | ₹83 Cr | ₹92 Cr | ₹115 Cr |
Sub-contracted / Out sourced services | ₹44 Cr | ₹41 Cr | ₹40 Cr | ₹42 Cr | ₹54 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr | ₹34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹27 Cr |
General and Administration Expenses | ₹61 Cr | ₹46 Cr | ₹45 Cr | ₹213 Cr | ₹174 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹8.65 Cr | ₹8.34 Cr | ₹6.38 Cr | ₹48 Cr |
Insurance | ₹9.39 Cr | ₹7.69 Cr | ₹7.14 Cr | ₹6.35 Cr | ₹6.29 Cr |
Printing and stationery | ₹1.71 Cr | ₹1.77 Cr | ₹2.35 Cr | ₹2.11 Cr | ₹1.80 Cr |
Professional and legal fees | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Traveling and conveyance | ₹9.12 Cr | ₹5.20 Cr | ₹2.59 Cr | ₹8.40 Cr | ₹7.29 Cr |
Other Administration | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹175 Cr | ₹94 Cr |
Selling and Distribution Expenses | ₹9.34 Cr | ₹10 Cr | ₹5.82 Cr | ₹7.99 Cr | ₹16 Cr |
Advertisement & Sales Promotion | - | ₹2.07 Cr | - | ₹0.34 Cr | ₹2.48 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.34 Cr | ₹8.06 Cr | ₹5.82 Cr | ₹7.44 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.21 Cr | ₹0.12 Cr |
Miscellaneous Expenses | ₹8.79 Cr | ₹9.90 Cr | ₹14 Cr | ₹9.01 Cr | ₹36 Cr |
Bad debts /advances written off | - | - | - | ₹0.92 Cr | ₹25 Cr |
Provision for doubtful debts | ₹2.04 Cr | ₹2.95 Cr | ₹2.69 Cr | ₹1.41 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.10 Cr | ₹0.62 Cr |
Losson foreign exchange fluctuations | ₹0.56 Cr | - | ₹4.03 Cr | ₹1.93 Cr | ₹1.85 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.19 Cr | ₹6.95 Cr | ₹7.05 Cr | ₹4.65 Cr | ₹8.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,132 Cr | ₹1,081 Cr | ₹967 Cr | ₹1,201 Cr | ₹1,430 Cr |
Operating Profit (Excl OI) | ₹184 Cr | ₹172 Cr | ₹151 Cr | ₹159 Cr | ₹149 Cr |
Other Income | ₹9.76 Cr | ₹8.22 Cr | ₹6.07 Cr | ₹18 Cr | ₹31 Cr |
Interest Received | ₹2.31 Cr | ₹2.58 Cr | ₹3.22 Cr | ₹7.29 Cr | ₹2.57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.30 Cr | ₹0.20 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹24 Cr |
Foreign Exchange Gains | ₹3.22 Cr | ₹0.83 Cr | ₹0.90 Cr | ₹8.53 Cr | ₹3.14 Cr |
Others | ₹3.93 Cr | ₹4.61 Cr | ₹1.95 Cr | ₹2.00 Cr | ₹1.53 Cr |
Operating Profit | ₹194 Cr | ₹180 Cr | ₹157 Cr | ₹177 Cr | ₹180 Cr |
Interest | ₹68 Cr | ₹62 Cr | ₹72 Cr | ₹83 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.62 Cr | ₹5.46 Cr | ₹2.59 Cr | ₹3.45 Cr | ₹1.91 Cr |
Other Interest | ₹60 Cr | ₹56 Cr | ₹70 Cr | ₹80 Cr | ₹79 Cr |
PBDT | ₹126 Cr | ₹118 Cr | ₹85 Cr | ₹94 Cr | ₹98 Cr |
Depreciation | ₹70 Cr | ₹77 Cr | ₹78 Cr | ₹80 Cr | ₹49 Cr |
Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹42 Cr | ₹7.55 Cr | ₹14 Cr | ₹49 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹55 Cr | ₹42 Cr | ₹7.55 Cr | ₹14 Cr | ₹49 Cr |
Provision for Tax | ₹12 Cr | ₹9.56 Cr | ₹5.57 Cr | ₹-25 Cr | ₹22 Cr |
Current Income Tax | ₹17 Cr | ₹12 Cr | ₹6.93 Cr | ₹-0.81 Cr | ₹11 Cr |
Deferred Tax | ₹-4.24 Cr | ₹-2.45 Cr | ₹-1.36 Cr | ₹-25 Cr | ₹10 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹43 Cr | ₹32 Cr | ₹1.98 Cr | ₹39 Cr | ₹27 Cr |
Extra items | - | ₹-17 Cr | ₹-24 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹15 Cr | ₹-22 Cr | ₹39 Cr | ₹27 Cr |
Adjustments to PAT | - | - | - | ₹-0.03 Cr | - |
Profit Balance B/F | ₹199 Cr | ₹185 Cr | ₹207 Cr | ₹168 Cr | ₹150 Cr |
Appropriations | ₹242 Cr | ₹200 Cr | ₹185 Cr | ₹207 Cr | ₹177 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.26 Cr |
Other Appropriation | ₹0.11 Cr | ₹1.73 Cr | ₹-0.33 Cr | ₹0.76 Cr | ₹7.68 Cr |
Equity Dividend % | ₹100.00 | - | - | - | ₹20.00 |
Earnings Per Share | ₹63.02 | ₹24.40 | ₹-34.50 | ₹61.61 | ₹43.33 |
Adjusted EPS | ₹63.02 | ₹24.40 | ₹-34.50 | ₹61.61 | ₹43.33 |
Compare Income Statement of peers of DYNAMATIC TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DYNAMATIC TECHNOLOGIES | ₹5,602.1 Cr | -3.2% | 15.2% | 90.3% | Stock Analytics | |
ELGI EQUIPMENTS | ₹18,883.0 Cr | -1.6% | 7.7% | 17.2% | Stock Analytics | |
KSB | ₹13,426.3 Cr | -4.2% | -3.4% | 16.3% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹13,026.2 Cr | -5.8% | -1.3% | 34.2% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹10,471.8 Cr | -3.6% | 1.3% | 163.4% | Stock Analytics | |
WPIL | ₹6,758.8 Cr | -4.4% | 19.8% | 127.4% | Stock Analytics |
DYNAMATIC TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DYNAMATIC TECHNOLOGIES | -3.2% |
15.2% |
90.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses