DWARIKESH SUGAR INDUSTRIES
|
DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,103 Cr | ₹1,979 Cr | ₹1,839 Cr | ₹1,336 Cr | ₹1,084 Cr |
Sales | ₹2,043 Cr | ₹1,927 Cr | ₹1,654 Cr | ₹1,225 Cr | ₹982 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹60 Cr | ₹52 Cr | ₹185 Cr | ₹111 Cr | ₹102 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,103 Cr | ₹1,979 Cr | ₹1,839 Cr | ₹1,336 Cr | ₹1,084 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹201 Cr | ₹103 Cr | ₹64 Cr | ₹-86 Cr | ₹-292 Cr |
Raw Material Consumed | ₹1,397 Cr | ₹1,342 Cr | ₹1,337 Cr | ₹1,096 Cr | ₹1,067 Cr |
Opening Raw Materials | ₹1.36 Cr | ₹0.60 Cr | ₹0.24 Cr | ₹0.76 Cr | ₹0.41 Cr |
Purchases Raw Materials | ₹1,388 Cr | ₹1,337 Cr | ₹1,338 Cr | ₹1,096 Cr | ₹1,067 Cr |
Closing Raw Materials | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr | ₹0.24 Cr | ₹0.76 Cr |
Other Direct Purchases / Brought in cost | ₹8.97 Cr | ₹5.33 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.43 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹1.25 Cr | ₹1.30 Cr |
Electricity & Power | ₹0.43 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹1.25 Cr | ₹0.90 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹0.41 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹118 Cr | ₹96 Cr | ₹93 Cr | ₹79 Cr | ₹71 Cr |
Salaries, Wages & Bonus | ₹108 Cr | ₹88 Cr | ₹86 Cr | ₹72 Cr | ₹65 Cr |
Contributions to EPF & Pension Funds | ₹6.94 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹5.02 Cr | ₹4.47 Cr |
Workmen and Staff Welfare Expenses | ₹1.70 Cr | ₹1.36 Cr | - | - | - |
Other Employees Cost | ₹1.56 Cr | ₹1.48 Cr | ₹1.58 Cr | ₹1.40 Cr | ₹1.64 Cr |
Other Manufacturing Expenses | ₹102 Cr | ₹98 Cr | ₹81 Cr | ₹61 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹46 Cr | ₹45 Cr | ₹34 Cr | ₹30 Cr | ₹26 Cr |
Packing Material Consumed | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr |
Other Mfg Exp | ₹44 Cr | ₹37 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr |
General and Administration Expenses | ₹26 Cr | ₹16 Cr | ₹5.86 Cr | ₹5.29 Cr | ₹5.82 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹1.85 Cr | ₹0.64 Cr | ₹0.56 Cr | ₹2.08 Cr |
Insurance | ₹3.00 Cr | ₹2.61 Cr | ₹2.21 Cr | ₹1.42 Cr | ₹0.89 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.12 Cr | ₹3.58 Cr | - | - | - |
Traveling and conveyance | ₹2.11 Cr | ₹1.82 Cr | ₹1.34 Cr | ₹1.98 Cr | ₹1.62 Cr |
Other Administration | ₹7.66 Cr | ₹6.49 Cr | ₹1.67 Cr | ₹1.34 Cr | ₹1.23 Cr |
Selling and Distribution Expenses | ₹39 Cr | ₹23 Cr | ₹42 Cr | ₹32 Cr | ₹28 Cr |
Advertisement & Sales Promotion | - | - | ₹3.51 Cr | ₹3.16 Cr | ₹3.23 Cr |
Sales Commissions & Incentives | ₹3.53 Cr | ₹4.65 Cr | - | - | - |
Freight and Forwarding | ₹35 Cr | ₹18 Cr | ₹39 Cr | ₹27 Cr | ₹5.86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹1.27 Cr | ₹19 Cr |
Miscellaneous Expenses | ₹6.30 Cr | ₹9.35 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.02 Cr | - | - | ₹0.02 Cr |
Losson disposal of fixed assets(net) | ₹0.33 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.63 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.97 Cr | ₹9.27 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Less: Expenses Capitalised | ₹1.63 Cr | - | - | - | - |
Total Expenditure | ₹1,888 Cr | ₹1,688 Cr | ₹1,638 Cr | ₹1,200 Cr | ₹955 Cr |
Operating Profit (Excl OI) | ₹215 Cr | ₹291 Cr | ₹201 Cr | ₹136 Cr | ₹129 Cr |
Other Income | ₹14 Cr | ₹3.24 Cr | ₹7.10 Cr | ₹5.40 Cr | ₹36 Cr |
Interest Received | ₹13 Cr | ₹2.46 Cr | ₹4.83 Cr | ₹4.24 Cr | ₹3.95 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.20 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.02 Cr | ₹0.96 Cr |
Others | ₹0.60 Cr | ₹0.77 Cr | ₹2.27 Cr | ₹1.14 Cr | ₹31 Cr |
Operating Profit | ₹229 Cr | ₹294 Cr | ₹208 Cr | ₹141 Cr | ₹165 Cr |
Interest | ₹26 Cr | ₹32 Cr | ₹48 Cr | ₹33 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹16 Cr | ₹9.12 Cr | ₹12 Cr | ₹11 Cr | ₹4.24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.84 Cr | ₹1.30 Cr | ₹1.41 Cr | ₹1.32 Cr | ₹0.98 Cr |
Other Interest | ₹8.44 Cr | ₹21 Cr | ₹34 Cr | ₹21 Cr | ₹16 Cr |
PBDT | ₹203 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr | ₹144 Cr |
Depreciation | ₹50 Cr | ₹44 Cr | ₹41 Cr | ₹37 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹153 Cr | ₹219 Cr | ₹120 Cr | ₹72 Cr | ₹111 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹153 Cr | ₹219 Cr | ₹120 Cr | ₹72 Cr | ₹111 Cr |
Provision for Tax | ₹48 Cr | ₹63 Cr | ₹28 Cr | ₹-1.88 Cr | ₹16 Cr |
Current Income Tax | ₹27 Cr | ₹39 Cr | ₹21 Cr | ₹13 Cr | ₹24 Cr |
Deferred Tax | ₹21 Cr | ₹25 Cr | ₹7.15 Cr | ₹-14 Cr | ₹-8.29 Cr |
Other taxes | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹-0.06 Cr | ₹-0.13 Cr |
Profit After Tax | ₹105 Cr | ₹155 Cr | ₹92 Cr | ₹73 Cr | ₹95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | ₹0.07 Cr | - | - | - | - |
Profit Balance B/F | ₹468 Cr | ₹374 Cr | ₹298 Cr | ₹269 Cr | ₹175 Cr |
Appropriations | ₹573 Cr | ₹529 Cr | ₹389 Cr | ₹343 Cr | ₹271 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹38 Cr | ₹61 Cr | - | ₹45 Cr | - |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹125.00 | - | - |
Earnings Per Share | ₹5.56 | ₹8.24 | ₹4.86 | ₹3.90 | ₹5.05 |
Adjusted EPS | ₹5.56 | ₹8.24 | ₹4.86 | ₹3.90 | ₹5.05 |
Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DWARIKESH SUGAR INDUSTRIES | ₹889.1 Cr | -10.9% | -22.4% | -45.1% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,175.8 Cr | -7.9% | -15.3% | 36.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,034.5 Cr | -0.9% | -14.9% | 18.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,763.6 Cr | -5.6% | -12.8% | 14.5% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,658.3 Cr | -8% | -15.1% | -26.3% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,563.8 Cr | -5.6% | -16.3% | -7% | Stock Analytics |
DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DWARIKESH SUGAR INDUSTRIES | -10.9% |
-22.4% |
-45.1% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses