Home > Income Statement > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Income Statement

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr₹1,084 Cr
     Sales ₹2,043 Cr₹1,927 Cr₹1,654 Cr₹1,225 Cr₹982 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹60 Cr₹52 Cr₹185 Cr₹111 Cr₹102 Cr
Less: Excise Duty -----
Net Sales ₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr₹1,084 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹201 Cr₹103 Cr₹64 Cr₹-86 Cr₹-292 Cr
Raw Material Consumed ₹1,397 Cr₹1,342 Cr₹1,337 Cr₹1,096 Cr₹1,067 Cr
     Opening Raw Materials ₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr₹0.41 Cr
     Purchases Raw Materials ₹1,388 Cr₹1,337 Cr₹1,338 Cr₹1,096 Cr₹1,067 Cr
     Closing Raw Materials ₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr
     Other Direct Purchases / Brought in cost ₹8.97 Cr₹5.33 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr₹1.30 Cr
     Electricity & Power ₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr₹0.90 Cr
     Oil, Fuel & Natural gas ----₹0.41 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹118 Cr₹96 Cr₹93 Cr₹79 Cr₹71 Cr
     Salaries, Wages & Bonus ₹108 Cr₹88 Cr₹86 Cr₹72 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹6.94 Cr₹5.42 Cr₹5.43 Cr₹5.02 Cr₹4.47 Cr
     Workmen and Staff Welfare Expenses ₹1.70 Cr₹1.36 Cr---
     Other Employees Cost ₹1.56 Cr₹1.48 Cr₹1.58 Cr₹1.40 Cr₹1.64 Cr
Other Manufacturing Expenses ₹102 Cr₹98 Cr₹81 Cr₹61 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹46 Cr₹45 Cr₹34 Cr₹30 Cr₹26 Cr
     Packing Material Consumed ₹12 Cr₹16 Cr₹15 Cr₹11 Cr₹14 Cr
     Other Mfg Exp ₹44 Cr₹37 Cr₹31 Cr₹19 Cr₹19 Cr
General and Administration Expenses ₹26 Cr₹16 Cr₹5.86 Cr₹5.29 Cr₹5.82 Cr
     Rent , Rates & Taxes ₹10 Cr₹1.85 Cr₹0.64 Cr₹0.56 Cr₹2.08 Cr
     Insurance ₹3.00 Cr₹2.61 Cr₹2.21 Cr₹1.42 Cr₹0.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.12 Cr₹3.58 Cr---
     Traveling and conveyance ₹2.11 Cr₹1.82 Cr₹1.34 Cr₹1.98 Cr₹1.62 Cr
     Other Administration ₹7.66 Cr₹6.49 Cr₹1.67 Cr₹1.34 Cr₹1.23 Cr
Selling and Distribution Expenses ₹39 Cr₹23 Cr₹42 Cr₹32 Cr₹28 Cr
     Advertisement & Sales Promotion --₹3.51 Cr₹3.16 Cr₹3.23 Cr
     Sales Commissions & Incentives ₹3.53 Cr₹4.65 Cr---
     Freight and Forwarding ₹35 Cr₹18 Cr₹39 Cr₹27 Cr₹5.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹1.27 Cr₹19 Cr
Miscellaneous Expenses ₹6.30 Cr₹9.35 Cr₹14 Cr₹13 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr--₹0.02 Cr
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations --₹0.63 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.97 Cr₹9.27 Cr₹13 Cr₹13 Cr₹15 Cr
Less: Expenses Capitalised ₹1.63 Cr----
Total Expenditure ₹1,888 Cr₹1,688 Cr₹1,638 Cr₹1,200 Cr₹955 Cr
Operating Profit (Excl OI) ₹215 Cr₹291 Cr₹201 Cr₹136 Cr₹129 Cr
Other Income ₹14 Cr₹3.24 Cr₹7.10 Cr₹5.40 Cr₹36 Cr
     Interest Received ₹13 Cr₹2.46 Cr₹4.83 Cr₹4.24 Cr₹3.95 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.20 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.02 Cr₹0.96 Cr
     Others ₹0.60 Cr₹0.77 Cr₹2.27 Cr₹1.14 Cr₹31 Cr
Operating Profit ₹229 Cr₹294 Cr₹208 Cr₹141 Cr₹165 Cr
Interest ₹26 Cr₹32 Cr₹48 Cr₹33 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹9.12 Cr₹12 Cr₹11 Cr₹4.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.84 Cr₹1.30 Cr₹1.41 Cr₹1.32 Cr₹0.98 Cr
     Other Interest ₹8.44 Cr₹21 Cr₹34 Cr₹21 Cr₹16 Cr
PBDT ₹203 Cr₹262 Cr₹161 Cr₹108 Cr₹144 Cr
Depreciation ₹50 Cr₹44 Cr₹41 Cr₹37 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹153 Cr₹219 Cr₹120 Cr₹72 Cr₹111 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹153 Cr₹219 Cr₹120 Cr₹72 Cr₹111 Cr
Provision for Tax ₹48 Cr₹63 Cr₹28 Cr₹-1.88 Cr₹16 Cr
     Current Income Tax ₹27 Cr₹39 Cr₹21 Cr₹13 Cr₹24 Cr
     Deferred Tax ₹21 Cr₹25 Cr₹7.15 Cr₹-14 Cr₹-8.29 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹-0.02 Cr₹-0.06 Cr₹-0.13 Cr
Profit After Tax ₹105 Cr₹155 Cr₹92 Cr₹73 Cr₹95 Cr
Extra items -----
Adjustments to PAT ₹0.07 Cr----
Profit Balance B/F ₹468 Cr₹374 Cr₹298 Cr₹269 Cr₹175 Cr
Appropriations ₹573 Cr₹529 Cr₹389 Cr₹343 Cr₹271 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹61 Cr-₹45 Cr-
Equity Dividend % ₹200.00₹200.00₹125.00--
Earnings Per Share ₹5.56₹8.24₹4.86₹3.90₹5.05
Adjusted EPS ₹5.56₹8.24₹4.86₹3.90₹5.05

Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹889.1 Cr -10.9% -22.4% -45.1% Stock Analytics
EID PARRY (INDIA) ₹14,175.8 Cr -7.9% -15.3% 36.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,034.5 Cr -0.9% -14.9% 18.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,763.6 Cr -5.6% -12.8% 14.5% Stock Analytics
SHREE RENUKA SUGARS ₹7,658.3 Cr -8% -15.1% -26.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,563.8 Cr -5.6% -16.3% -7% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-10.9%

-22.4%

-45.1%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses