DUROPLY INDUSTRIES
|
DUROPLY INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹323 Cr | ₹302 Cr | ₹191 Cr | ₹181 Cr | ₹207 Cr |
Sales | ₹323 Cr | ₹302 Cr | ₹191 Cr | ₹181 Cr | ₹207 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.75 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹323 Cr | ₹302 Cr | ₹191 Cr | ₹181 Cr | ₹207 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹-5.44 Cr | ₹-2.31 Cr | ₹9.66 Cr | ₹-5.00 Cr |
Raw Material Consumed | ₹227 Cr | ₹201 Cr | ₹122 Cr | ₹105 Cr | ₹118 Cr |
Opening Raw Materials | ₹32 Cr | ₹29 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr |
Purchases Raw Materials | ₹125 Cr | ₹129 Cr | ₹93 Cr | ₹89 Cr | ₹98 Cr |
Closing Raw Materials | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr | ₹27 Cr |
Other Direct Purchases / Brought in cost | ₹106 Cr | ₹76 Cr | ₹28 Cr | ₹18 Cr | ₹20 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.89 Cr | ₹6.63 Cr | ₹5.92 Cr | ₹7.17 Cr | ₹9.00 Cr |
Electricity & Power | ₹5.89 Cr | ₹6.63 Cr | ₹5.92 Cr | ₹7.17 Cr | ₹9.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹23 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹2.72 Cr | ₹2.49 Cr | ₹2.35 Cr | ₹2.09 Cr | ₹2.19 Cr |
Workmen and Staff Welfare Expenses | ₹0.44 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.42 Cr | ₹0.33 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.35 Cr | ₹11 Cr |
Repairs and Maintenance | ₹0.50 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.61 Cr | ₹0.55 Cr |
Packing Material Consumed | ₹0.94 Cr | ₹0.83 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.86 Cr |
Other Mfg Exp | ₹4.66 Cr | ₹3.13 Cr | ₹2.21 Cr | ₹2.24 Cr | ₹10 Cr |
General and Administration Expenses | ₹9.21 Cr | ₹7.57 Cr | ₹5.79 Cr | ₹5.81 Cr | ₹7.16 Cr |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.73 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.61 Cr |
Insurance | ₹0.50 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.31 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Professional and legal fees | ₹3.48 Cr | ₹2.51 Cr | ₹2.40 Cr | ₹2.58 Cr | ₹3.17 Cr |
Traveling and conveyance | ₹3.31 Cr | ₹2.84 Cr | ₹1.55 Cr | ₹1.19 Cr | ₹2.25 Cr |
Other Administration | ₹0.98 Cr | ₹0.90 Cr | ₹0.70 Cr | ₹0.99 Cr | ₹0.71 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹27 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹12 Cr | ₹3.05 Cr | ₹4.78 Cr | ₹7.76 Cr |
Sales Commissions & Incentives | ₹1.99 Cr | ₹2.46 Cr | ₹1.90 Cr | ₹1.77 Cr | ₹1.49 Cr |
Freight and Forwarding | ₹13 Cr | ₹12 Cr | ₹9.03 Cr | ₹9.54 Cr | ₹9.96 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.17 Cr |
Miscellaneous Expenses | ₹2.96 Cr | ₹4.44 Cr | ₹2.41 Cr | ₹3.13 Cr | ₹2.54 Cr |
Bad debts /advances written off | - | ₹0.48 Cr | - | ₹0.18 Cr | ₹0.05 Cr |
Provision for doubtful debts | ₹0.14 Cr | ₹0.68 Cr | - | ₹0.87 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹0.13 Cr | ₹0.35 Cr | ₹0.08 Cr |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.41 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.59 Cr |
Losson sale of non-trade current investments | - | - | ₹0.00 Cr | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹2.80 Cr | ₹2.86 Cr | ₹2.06 Cr | ₹1.71 Cr | ₹1.81 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹311 Cr | ₹286 Cr | ₹186 Cr | ₹183 Cr | ₹201 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹16 Cr | ₹4.74 Cr | ₹-1.51 Cr | ₹5.93 Cr |
Other Income | ₹0.91 Cr | ₹2.04 Cr | ₹2.19 Cr | ₹1.95 Cr | ₹0.78 Cr |
Interest Received | ₹0.59 Cr | ₹0.59 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.56 Cr |
Dividend Received | ₹0.01 Cr | - | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹0.32 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.01 Cr | ₹0.05 Cr | - |
Provision Written Back | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.28 Cr | ₹0.05 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.25 Cr | ₹1.10 Cr | ₹1.20 Cr | ₹0.84 Cr | ₹0.18 Cr |
Operating Profit | ₹13 Cr | ₹18 Cr | ₹6.93 Cr | ₹0.45 Cr | ₹6.71 Cr |
Interest | ₹8.14 Cr | ₹7.12 Cr | ₹8.62 Cr | ₹10 Cr | ₹7.67 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.04 Cr | ₹1.20 Cr | ₹6.78 Cr | ₹9.08 Cr | ₹6.43 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.77 Cr | ₹1.51 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.68 Cr |
Other Interest | ₹5.33 Cr | ₹4.41 Cr | ₹0.87 Cr | ₹0.46 Cr | ₹0.56 Cr |
PBDT | ₹4.71 Cr | ₹11 Cr | ₹-1.70 Cr | ₹-9.72 Cr | ₹-0.96 Cr |
Depreciation | ₹3.70 Cr | ₹3.38 Cr | ₹2.83 Cr | ₹3.24 Cr | ₹3.09 Cr |
Profit Before Taxation & Exceptional Items | ₹1.01 Cr | ₹7.92 Cr | ₹-4.52 Cr | ₹-13 Cr | ₹-4.05 Cr |
Exceptional Income / Expenses | - | - | - | ₹8.10 Cr | ₹1.73 Cr |
Profit Before Tax | ₹1.01 Cr | ₹7.92 Cr | ₹-4.52 Cr | ₹-4.85 Cr | ₹-2.32 Cr |
Provision for Tax | ₹0.00 Cr | ₹2.69 Cr | ₹1.79 Cr | ₹-2.40 Cr | ₹1.76 Cr |
Current Income Tax | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
Deferred Tax | ₹0.00 Cr | ₹2.69 Cr | ₹1.79 Cr | ₹-2.40 Cr | ₹1.76 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.01 Cr | ₹5.23 Cr | ₹-6.31 Cr | ₹-2.45 Cr | ₹-4.08 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹43 Cr | ₹38 Cr | ₹46 Cr | ₹49 Cr | ₹53 Cr |
Appropriations | ₹44 Cr | ₹43 Cr | ₹40 Cr | ₹46 Cr | ₹49 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.51 Cr | ₹0.13 Cr | ₹2.41 Cr | - | ₹0.36 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.02 | ₹6.72 | ₹-9.77 | ₹-3.79 | ₹-6.31 |
Adjusted EPS | ₹1.02 | ₹6.72 | ₹-9.77 | ₹-3.79 | ₹-6.31 |
Compare Income Statement of peers of DUROPLY INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DUROPLY INDUSTRIES | ₹245.5 Cr | -5.8% | -3.1% | 57% | Stock Analytics | |
CENTURY PLYBOARDS (INDIA) | ₹18,099.3 Cr | 0.4% | 8.8% | 7.5% | Stock Analytics | |
GREENPANEL INDUSTRIES | ₹4,747.5 Cr | -3% | 13.4% | 11.8% | Stock Analytics | |
GREENPLY INDUSTRIES | ₹4,189.5 Cr | -1.7% | 3.9% | 66.5% | Stock Analytics | |
ORIENTAL RAIL INFRASTRUCTURE | ₹2,079.9 Cr | -5.3% | 45.2% | 116.5% | Stock Analytics | |
PRITI INTERNATIONAL | ₹203.8 Cr | -2.9% | -2% | -42.7% | Stock Analytics |
DUROPLY INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DUROPLY INDUSTRIES | -5.8% |
-3.1% |
57% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses