Home > Income Statement > DUROPLY INDUSTRIES

DUROPLY INDUSTRIES
Income Statement

COMMUNITY POLL
for DUROPLY INDUSTRIES
Please provide your vote to see the results

DUROPLY INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹323 Cr₹302 Cr₹191 Cr₹181 Cr₹207 Cr
     Sales ₹323 Cr₹302 Cr₹191 Cr₹181 Cr₹207 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.75 Cr₹0.12 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
Less: Excise Duty -----
Net Sales ₹323 Cr₹302 Cr₹191 Cr₹181 Cr₹207 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-5.44 Cr₹-2.31 Cr₹9.66 Cr₹-5.00 Cr
Raw Material Consumed ₹227 Cr₹201 Cr₹122 Cr₹105 Cr₹118 Cr
     Opening Raw Materials ₹32 Cr₹29 Cr₹30 Cr₹27 Cr₹26 Cr
     Purchases Raw Materials ₹125 Cr₹129 Cr₹93 Cr₹89 Cr₹98 Cr
     Closing Raw Materials ₹37 Cr₹32 Cr₹29 Cr₹30 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹106 Cr₹76 Cr₹28 Cr₹18 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.89 Cr₹6.63 Cr₹5.92 Cr₹7.17 Cr₹9.00 Cr
     Electricity & Power ₹5.89 Cr₹6.63 Cr₹5.92 Cr₹7.17 Cr₹9.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹29 Cr₹26 Cr₹23 Cr₹27 Cr
     Salaries, Wages & Bonus ₹29 Cr₹26 Cr₹23 Cr₹20 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹2.72 Cr₹2.49 Cr₹2.35 Cr₹2.09 Cr₹2.19 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.35 Cr₹0.25 Cr₹0.42 Cr₹0.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹16 Cr₹13 Cr₹13 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹11 Cr₹9.69 Cr₹9.35 Cr₹11 Cr
     Repairs and Maintenance ₹0.50 Cr₹0.49 Cr₹0.39 Cr₹0.61 Cr₹0.55 Cr
     Packing Material Consumed ₹0.94 Cr₹0.83 Cr₹0.61 Cr₹0.48 Cr₹0.86 Cr
     Other Mfg Exp ₹4.66 Cr₹3.13 Cr₹2.21 Cr₹2.24 Cr₹10 Cr
General and Administration Expenses ₹9.21 Cr₹7.57 Cr₹5.79 Cr₹5.81 Cr₹7.16 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.73 Cr₹0.59 Cr₹0.52 Cr₹0.61 Cr
     Insurance ₹0.50 Cr₹0.46 Cr₹0.46 Cr₹0.42 Cr₹0.31 Cr
     Printing and stationery ₹0.19 Cr₹0.13 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
     Professional and legal fees ₹3.48 Cr₹2.51 Cr₹2.40 Cr₹2.58 Cr₹3.17 Cr
     Traveling and conveyance ₹3.31 Cr₹2.84 Cr₹1.55 Cr₹1.19 Cr₹2.25 Cr
     Other Administration ₹0.98 Cr₹0.90 Cr₹0.70 Cr₹0.99 Cr₹0.71 Cr
Selling and Distribution Expenses ₹29 Cr₹27 Cr₹14 Cr₹16 Cr₹19 Cr
     Advertisement & Sales Promotion ₹14 Cr₹12 Cr₹3.05 Cr₹4.78 Cr₹7.76 Cr
     Sales Commissions & Incentives ₹1.99 Cr₹2.46 Cr₹1.90 Cr₹1.77 Cr₹1.49 Cr
     Freight and Forwarding ₹13 Cr₹12 Cr₹9.03 Cr₹9.54 Cr₹9.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.03 Cr₹0.01 Cr₹0.17 Cr
Miscellaneous Expenses ₹2.96 Cr₹4.44 Cr₹2.41 Cr₹3.13 Cr₹2.54 Cr
     Bad debts /advances written off -₹0.48 Cr-₹0.18 Cr₹0.05 Cr
     Provision for doubtful debts ₹0.14 Cr₹0.68 Cr-₹0.87 Cr-
     Losson disposal of fixed assets(net) --₹0.13 Cr₹0.35 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.41 Cr₹0.22 Cr₹0.03 Cr₹0.59 Cr
     Losson sale of non-trade current investments --₹0.00 Cr-₹0.01 Cr
     Other Miscellaneous Expenses ₹2.80 Cr₹2.86 Cr₹2.06 Cr₹1.71 Cr₹1.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹311 Cr₹286 Cr₹186 Cr₹183 Cr₹201 Cr
Operating Profit (Excl OI) ₹12 Cr₹16 Cr₹4.74 Cr₹-1.51 Cr₹5.93 Cr
Other Income ₹0.91 Cr₹2.04 Cr₹2.19 Cr₹1.95 Cr₹0.78 Cr
     Interest Received ₹0.59 Cr₹0.59 Cr₹0.95 Cr₹0.79 Cr₹0.56 Cr
     Dividend Received ₹0.01 Cr-₹0.01 Cr--
     Profit on sale of Fixed Assets -₹0.32 Cr---
     Profits on sale of Investments --₹0.01 Cr₹0.05 Cr-
     Provision Written Back ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.28 Cr₹0.05 Cr
     Foreign Exchange Gains -----
     Others ₹0.25 Cr₹1.10 Cr₹1.20 Cr₹0.84 Cr₹0.18 Cr
Operating Profit ₹13 Cr₹18 Cr₹6.93 Cr₹0.45 Cr₹6.71 Cr
Interest ₹8.14 Cr₹7.12 Cr₹8.62 Cr₹10 Cr₹7.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.04 Cr₹1.20 Cr₹6.78 Cr₹9.08 Cr₹6.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.77 Cr₹1.51 Cr₹0.98 Cr₹0.63 Cr₹0.68 Cr
     Other Interest ₹5.33 Cr₹4.41 Cr₹0.87 Cr₹0.46 Cr₹0.56 Cr
PBDT ₹4.71 Cr₹11 Cr₹-1.70 Cr₹-9.72 Cr₹-0.96 Cr
Depreciation ₹3.70 Cr₹3.38 Cr₹2.83 Cr₹3.24 Cr₹3.09 Cr
Profit Before Taxation & Exceptional Items ₹1.01 Cr₹7.92 Cr₹-4.52 Cr₹-13 Cr₹-4.05 Cr
Exceptional Income / Expenses ---₹8.10 Cr₹1.73 Cr
Profit Before Tax ₹1.01 Cr₹7.92 Cr₹-4.52 Cr₹-4.85 Cr₹-2.32 Cr
Provision for Tax ₹0.00 Cr₹2.69 Cr₹1.79 Cr₹-2.40 Cr₹1.76 Cr
     Current Income Tax --₹0.00 Cr-₹0.00 Cr
     Deferred Tax ₹0.00 Cr₹2.69 Cr₹1.79 Cr₹-2.40 Cr₹1.76 Cr
     Other taxes -----
Profit After Tax ₹1.01 Cr₹5.23 Cr₹-6.31 Cr₹-2.45 Cr₹-4.08 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹38 Cr₹46 Cr₹49 Cr₹53 Cr
Appropriations ₹44 Cr₹43 Cr₹40 Cr₹46 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.51 Cr₹0.13 Cr₹2.41 Cr-₹0.36 Cr
Equity Dividend % -----
Earnings Per Share ₹1.02₹6.72₹-9.77₹-3.79₹-6.31
Adjusted EPS ₹1.02₹6.72₹-9.77₹-3.79₹-6.31

Compare Income Statement of peers of DUROPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES ₹245.5 Cr -5.8% -3.1% 57% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹18,099.3 Cr 0.4% 8.8% 7.5% Stock Analytics
GREENPANEL INDUSTRIES ₹4,747.5 Cr -3% 13.4% 11.8% Stock Analytics
GREENPLY INDUSTRIES ₹4,189.5 Cr -1.7% 3.9% 66.5% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹2,079.9 Cr -5.3% 45.2% 116.5% Stock Analytics
PRITI INTERNATIONAL ₹203.8 Cr -2.9% -2% -42.7% Stock Analytics


DUROPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES

-5.8%

-3.1%

57%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses