DUCON INFRATECHNOLOGIES
|
DUCON INFRATECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr |
Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | ₹385 Cr | ₹367 Cr | ₹359 Cr | ₹323 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹385 Cr | ₹367 Cr | ₹359 Cr | ₹323 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹7.60 Cr | ₹5.98 Cr | ₹3.81 Cr | ₹3.16 Cr |
Salaries, Wages & Bonus | ₹7.24 Cr | ₹5.71 Cr | ₹3.61 Cr | ₹3.00 Cr |
Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹0.06 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.02 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.06 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.02 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | - | - | - | - |
General and Administration Expenses | ₹3.10 Cr | ₹4.57 Cr | ₹3.77 Cr | ₹2.21 Cr |
Rent , Rates & Taxes | ₹0.37 Cr | ₹1.13 Cr | ₹0.44 Cr | ₹0.04 Cr |
Insurance | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.62 Cr | ₹1.77 Cr | ₹1.52 Cr | ₹1.32 Cr |
Traveling and conveyance | ₹0.31 Cr | ₹0.92 Cr | ₹0.52 Cr | ₹0.11 Cr |
Other Administration | ₹0.68 Cr | ₹0.66 Cr | ₹1.20 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹1.01 Cr | ₹1.29 Cr | ₹0.40 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹1.01 Cr | ₹1.29 Cr | ₹0.40 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.27 Cr | ₹0.20 Cr | ₹0.53 Cr | ₹0.42 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.27 Cr | ₹0.20 Cr | ₹0.53 Cr | ₹0.42 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹398 Cr | ₹379 Cr | ₹368 Cr | ₹329 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr |
Other Income | ₹0.75 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹0.54 Cr |
Interest Received | ₹0.75 Cr | ₹0.52 Cr | ₹0.37 Cr | ₹0.51 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.03 Cr |
Others | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr |
Operating Profit | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
Interest | ₹9.96 Cr | ₹9.89 Cr | ₹9.54 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.39 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.62 Cr |
Other Interest | ₹9.57 Cr | ₹9.29 Cr | ₹9.02 Cr | ₹12 Cr |
PBDT | ₹12 Cr | ₹6.83 Cr | ₹7.41 Cr | ₹0.80 Cr |
Depreciation | ₹1.23 Cr | ₹1.19 Cr | ₹1.14 Cr | ₹0.26 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹5.65 Cr | ₹6.28 Cr | ₹0.54 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹5.65 Cr | ₹6.28 Cr | ₹0.54 Cr |
Provision for Tax | ₹3.16 Cr | ₹1.55 Cr | ₹1.84 Cr | ₹0.12 Cr |
Current Income Tax | ₹3.14 Cr | ₹1.53 Cr | ₹1.84 Cr | ₹0.16 Cr |
Deferred Tax | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹-0.04 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹7.63 Cr | ₹4.10 Cr | ₹4.43 Cr | ₹0.42 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | ₹-0.01 Cr | - | ₹0.02 Cr |
Consolidated Net Profit | ₹7.63 Cr | ₹4.09 Cr | ₹4.43 Cr | ₹0.44 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | - | ₹24 Cr | ₹20 Cr | ₹19 Cr |
Appropriations | ₹7.63 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹7.63 Cr | ₹28 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹0.29 | ₹0.16 | ₹0.22 | ₹0.02 |
Adjusted EPS | ₹0.27 | ₹0.15 | ₹0.18 | ₹0.02 |
Compare Income Statement of peers of DUCON INFRATECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DUCON INFRATECHNOLOGIES | ₹217.7 Cr | 3.8% | -14.1% | -30.7% | Stock Analytics | |
TEJAS NETWORKS | ₹15,585.2 Cr | 2.4% | -24.4% | 16.1% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹10,084.9 Cr | 10.7% | -37.4% | 22.8% | Stock Analytics | |
E2E NETWORKS | ₹4,860.3 Cr | -18.6% | -39.4% | 234.8% | Stock Analytics | |
NELCO | ₹2,340.7 Cr | 2.6% | -24.4% | 23.8% | Stock Analytics | |
CONTROL PRINT | ₹1,095.3 Cr | 2.3% | -7.9% | -30.9% | Stock Analytics |
DUCON INFRATECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DUCON INFRATECHNOLOGIES | 3.8% |
-14.1% |
-30.7% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses