DR LAL PATHLABS
|
DR LAL PATHLABS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹2,227 Cr | ₹2,017 Cr | ₹2,087 Cr | ₹1,581 Cr | ₹1,330 Cr |
Income from Medical Services | ₹2,227 Cr | ₹2,017 Cr | ₹2,087 Cr | ₹1,581 Cr | ₹1,330 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹0.14 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.20 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,227 Cr | ₹2,017 Cr | ₹2,087 Cr | ₹1,581 Cr | ₹1,330 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹451 Cr | ₹447 Cr | ₹502 Cr | ₹397 Cr | ₹299 Cr |
Opening Raw Materials | ₹34 Cr | ₹52 Cr | ₹42 Cr | ₹57 Cr | ₹27 Cr |
Purchases Raw Materials | ₹455 Cr | ₹429 Cr | ₹512 Cr | ₹382 Cr | ₹328 Cr |
Closing Raw Materials | ₹37 Cr | ₹34 Cr | ₹52 Cr | ₹42 Cr | ₹57 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
Electricity & Power | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹425 Cr | ₹377 Cr | ₹365 Cr | ₹274 Cr | ₹243 Cr |
Salaries, Wages & Bonus | ₹373 Cr | ₹325 Cr | ₹308 Cr | ₹233 Cr | ₹205 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹9.04 Cr | ₹8.58 Cr | ₹7.32 Cr | ₹5.41 Cr | ₹5.91 Cr |
Other Employees Cost | ₹29 Cr | ₹30 Cr | ₹38 Cr | ₹25 Cr | ₹20 Cr |
Hospital Operation Expenses | ₹415 Cr | ₹386 Cr | ₹362 Cr | ₹257 Cr | ₹225 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹334 Cr | ₹302 Cr | ₹302 Cr | ₹219 Cr | ₹189 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹72 Cr | ₹68 Cr | ₹53 Cr | ₹34 Cr | ₹32 Cr |
Other Operating Expenses | ₹9.81 Cr | ₹15 Cr | ₹7.16 Cr | ₹4.06 Cr | ₹4.44 Cr |
Selling, Administration and Other Expenses | ₹245 Cr | ₹233 Cr | ₹229 Cr | ₹157 Cr | ₹164 Cr |
Rent , Rates & Taxes | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹16 Cr | ₹16 Cr |
Insurance | ₹8.83 Cr | ₹7.91 Cr | ₹6.99 Cr | ₹5.42 Cr | ₹4.44 Cr |
Printing and stationery | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.15 Cr | ₹10 Cr |
Professional and legal fees | ₹26 Cr | ₹29 Cr | ₹41 Cr | ₹15 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹73 Cr | ₹51 Cr | ₹37 Cr | ₹31 Cr | ₹34 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹94 Cr | ₹103 Cr | ₹104 Cr | ₹81 Cr | ₹84 Cr |
Miscellaneous Expenses | ₹55 Cr | ₹59 Cr | ₹46 Cr | ₹41 Cr | ₹40 Cr |
Bad debts /advances written off | ₹0.99 Cr | ₹3.65 Cr | ₹0.62 Cr | ₹0.24 Cr | ₹1.17 Cr |
Provision for doubtful debts | - | ₹7.59 Cr | - | ₹4.89 Cr | ₹4.75 Cr |
Losson disposal of fixed assets(net) | ₹0.22 Cr | - | ₹0.60 Cr | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹54 Cr | ₹48 Cr | ₹45 Cr | ₹36 Cr | ₹34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,617 Cr | ₹1,527 Cr | ₹1,527 Cr | ₹1,145 Cr | ₹987 Cr |
Operating Profit (Excl OI) | ₹609 Cr | ₹490 Cr | ₹561 Cr | ₹436 Cr | ₹344 Cr |
Other Income | ₹69 Cr | ₹42 Cr | ₹53 Cr | ₹51 Cr | ₹55 Cr |
Interest Received | ₹55 Cr | ₹33 Cr | ₹47 Cr | ₹44 Cr | ₹45 Cr |
Dividend Received | - | - | - | - | ₹0.68 Cr |
Profit on sale of Fixed Assets | - | ₹0.81 Cr | - | - | ₹0.15 Cr |
Profits on sale of Investments | - | - | - | - | ₹8.32 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹0.27 Cr | ₹0.51 Cr | ₹1.49 Cr | ₹0.53 Cr | ₹0.14 Cr |
Others | ₹13 Cr | ₹7.22 Cr | ₹3.80 Cr | ₹6.93 Cr | ₹0.87 Cr |
Operating Profit | ₹678 Cr | ₹532 Cr | ₹613 Cr | ₹488 Cr | ₹399 Cr |
Interest | ₹29 Cr | ₹38 Cr | ₹30 Cr | ₹16 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.97 Cr | ₹12 Cr | ₹1.21 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹20 Cr | ₹26 Cr | ₹29 Cr | ₹16 Cr | ₹15 Cr |
PBDT | ₹649 Cr | ₹494 Cr | ₹583 Cr | ₹472 Cr | ₹383 Cr |
Depreciation | ₹144 Cr | ₹150 Cr | ₹108 Cr | ₹77 Cr | ₹73 Cr |
Profit Before Taxation & Exceptional Items | ₹505 Cr | ₹344 Cr | ₹475 Cr | ₹394 Cr | ₹311 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹505 Cr | ₹344 Cr | ₹475 Cr | ₹394 Cr | ₹311 Cr |
Provision for Tax | ₹143 Cr | ₹103 Cr | ₹125 Cr | ₹98 Cr | ₹83 Cr |
Current Income Tax | ₹148 Cr | ₹108 Cr | ₹130 Cr | ₹108 Cr | ₹84 Cr |
Deferred Tax | ₹-4.87 Cr | ₹-6.46 Cr | ₹-4.37 Cr | ₹-7.99 Cr | ₹-0.90 Cr |
Other taxes | ₹0.01 Cr | ₹1.24 Cr | ₹-0.46 Cr | ₹-1.64 Cr | - |
Profit After Tax | ₹362 Cr | ₹241 Cr | ₹350 Cr | ₹296 Cr | ₹228 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.56 Cr | ₹-2.23 Cr | ₹-5.46 Cr | ₹-4.86 Cr | ₹-1.65 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹358 Cr | ₹239 Cr | ₹345 Cr | ₹292 Cr | ₹226 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,351 Cr | ₹1,210 Cr | ₹982 Cr | ₹789 Cr | ₹719 Cr |
Appropriations | ₹1,708 Cr | ₹1,449 Cr | ₹1,327 Cr | ₹1,081 Cr | ₹945 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹21 Cr |
Other Appropriation | ₹50 Cr | ₹48 Cr | ₹1.30 Cr | ₹0.66 Cr | ₹36 Cr |
Equity Dividend % | ₹240.00 | ₹120.00 | ₹120.00 | ₹200.00 | ₹120.00 |
Earnings Per Share | ₹42.85 | ₹28.65 | ₹41.37 | ₹34.99 | ₹27.11 |
Adjusted EPS | ₹42.85 | ₹28.65 | ₹41.37 | ₹34.99 | ₹27.11 |
Compare Income Statement of peers of DR LAL PATHLABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DR LAL PATHLABS | ₹25,562.8 Cr | 3.5% | -7.8% | 12.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹99,676.6 Cr | 1.1% | 0.7% | 23.1% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹97,193.8 Cr | -0.6% | 8.3% | 62.9% | Stock Analytics | |
FORTIS HEALTHCARE | ₹51,850.5 Cr | 7.5% | 15.5% | 91.1% | Stock Analytics | |
GLOBAL HEALTH | ₹29,916.2 Cr | 4% | 9.3% | 18.9% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹25,991.6 Cr | -0.4% | 0.9% | 2.6% | Stock Analytics |
DR LAL PATHLABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DR LAL PATHLABS | 3.5% |
-7.8% |
12.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses