DP WIRES
|
DP WIRES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,003 Cr | ₹1,216 Cr | ₹613 Cr | ₹467 Cr | ₹284 Cr |
Sales | ₹997 Cr | ₹1,214 Cr | ₹612 Cr | ₹466 Cr | ₹282 Cr |
Job Work/ Contract Receipts | ₹0.66 Cr | ₹0.74 Cr | ₹0.22 Cr | ₹0.51 Cr | ₹0.64 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.68 Cr | ₹1.47 Cr | ₹0.85 Cr | ₹0.62 Cr | ₹0.81 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,003 Cr | ₹1,216 Cr | ₹613 Cr | ₹467 Cr | ₹284 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.12 Cr | ₹-0.36 Cr | ₹-0.01 Cr | ₹2.62 Cr | ₹-3.12 Cr |
Raw Material Consumed | ₹880 Cr | ₹1,076 Cr | ₹494 Cr | ₹368 Cr | ₹220 Cr |
Opening Raw Materials | ₹45 Cr | ₹43 Cr | ₹21 Cr | ₹18 Cr | ₹26 Cr |
Purchases Raw Materials | ₹416 Cr | ₹468 Cr | ₹434 Cr | ₹337 Cr | ₹196 Cr |
Closing Raw Materials | ₹24 Cr | ₹45 Cr | ₹43 Cr | ₹21 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | ₹443 Cr | ₹611 Cr | ₹83 Cr | ₹34 Cr | ₹16 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
Electricity & Power | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | ₹1.30 Cr | ₹1.56 Cr | ₹3.87 Cr | ₹2.11 Cr | ₹0.73 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.09 Cr | ₹6.15 Cr | ₹5.86 Cr | ₹3.62 Cr | ₹4.10 Cr |
Salaries, Wages & Bonus | ₹5.85 Cr | ₹5.94 Cr | ₹5.65 Cr | ₹3.46 Cr | ₹3.72 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.28 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹26 Cr | ₹29 Cr | ₹23 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.76 Cr | ₹6.80 Cr | ₹7.15 Cr | ₹5.94 Cr | ₹0.63 Cr |
Repairs and Maintenance | ₹5.79 Cr | ₹5.75 Cr | ₹6.10 Cr | ₹5.05 Cr | ₹3.78 Cr |
Packing Material Consumed | ₹6.49 Cr | ₹7.90 Cr | ₹10 Cr | ₹8.01 Cr | ₹3.24 Cr |
Other Mfg Exp | ₹3.81 Cr | ₹5.13 Cr | ₹5.46 Cr | ₹3.98 Cr | ₹3.09 Cr |
General and Administration Expenses | ₹4.06 Cr | ₹4.38 Cr | ₹3.12 Cr | ₹3.79 Cr | ₹3.51 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹1.10 Cr | ₹0.43 Cr |
Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.87 Cr | ₹0.66 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.45 Cr |
Traveling and conveyance | ₹0.38 Cr | ₹0.55 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.27 Cr |
Other Administration | ₹2.49 Cr | ₹2.45 Cr | ₹2.20 Cr | ₹2.10 Cr | ₹2.24 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹0.42 Cr | ₹0.07 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹1.53 Cr | ₹1.98 Cr | ₹3.07 Cr | ₹3.96 Cr | ₹1.08 Cr |
Freight and Forwarding | ₹18 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
Handling and Clearing Charges | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Selling Expenses | ₹0.01 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.91 Cr | ₹3.87 Cr | ₹0.97 Cr | ₹0.65 Cr | ₹1.65 Cr |
Bad debts /advances written off | - | ₹3.14 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹1.18 Cr |
Provision for doubtful debts | - | - | ₹0.16 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.91 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹953 Cr | ₹1,161 Cr | ₹573 Cr | ₹434 Cr | ₹261 Cr |
Operating Profit (Excl OI) | ₹50 Cr | ₹55 Cr | ₹41 Cr | ₹33 Cr | ₹23 Cr |
Other Income | ₹5.26 Cr | ₹5.31 Cr | ₹2.74 Cr | ₹2.53 Cr | ₹2.27 Cr |
Interest Received | ₹1.59 Cr | ₹1.30 Cr | ₹1.70 Cr | ₹2.33 Cr | ₹1.58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.10 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.67 Cr | ₹4.02 Cr | ₹1.04 Cr | ₹0.20 Cr | ₹0.59 Cr |
Operating Profit | ₹56 Cr | ₹61 Cr | ₹43 Cr | ₹36 Cr | ₹26 Cr |
Interest | ₹2.94 Cr | ₹2.01 Cr | ₹2.13 Cr | ₹1.10 Cr | ₹1.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.70 Cr | ₹0.73 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.76 Cr |
Other Interest | ₹2.24 Cr | ₹1.29 Cr | ₹1.65 Cr | ₹0.52 Cr | ₹0.59 Cr |
PBDT | ₹53 Cr | ₹59 Cr | ₹41 Cr | ₹35 Cr | ₹24 Cr |
Depreciation | ₹4.05 Cr | ₹3.47 Cr | ₹2.47 Cr | ₹2.22 Cr | ₹1.96 Cr |
Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹55 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹49 Cr | ₹55 Cr | ₹39 Cr | ₹32 Cr | ₹22 Cr |
Provision for Tax | ₹12 Cr | ₹14 Cr | ₹9.75 Cr | ₹8.33 Cr | ₹5.57 Cr |
Current Income Tax | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹8.40 Cr | ₹5.52 Cr |
Deferred Tax | ₹-0.12 Cr | ₹0.02 Cr | ₹-0.08 Cr | ₹-0.23 Cr | ₹-0.15 Cr |
Other taxes | ₹-0.07 Cr | ₹0.00 Cr | ₹-0.17 Cr | ₹0.16 Cr | ₹0.20 Cr |
Profit After Tax | ₹36 Cr | ₹41 Cr | ₹29 Cr | ₹24 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹138 Cr | ₹101 Cr | ₹73 Cr | ₹51 Cr | ₹37 Cr |
Appropriations | ₹175 Cr | ₹142 Cr | ₹102 Cr | ₹75 Cr | ₹53 Cr |
General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | - | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.53 Cr | ₹1.33 Cr | ₹-0.07 Cr | ₹2.03 Cr | ₹0.10 Cr |
Equity Dividend % | - | ₹12.00 | ₹10.00 | - | - |
Earnings Per Share | ₹23.43 | ₹30.23 | ₹21.41 | ₹17.75 | ₹12.30 |
Adjusted EPS | ₹23.43 | ₹26.45 | ₹18.74 | ₹15.53 | ₹10.76 |
Compare Income Statement of peers of DP WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DP WIRES | ₹455.9 Cr | -5.9% | -14.2% | -45% | Stock Analytics | |
JSW STEEL | ₹224,052.0 Cr | -0.6% | 0.8% | 17.9% | Stock Analytics | |
TATA STEEL | ₹160,662.0 Cr | -2.5% | -9% | -0.1% | Stock Analytics | |
JINDAL STAINLESS | ₹50,674.2 Cr | -1.7% | -15.4% | 19.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹42,461.8 Cr | -6% | -10.5% | -0.6% | Stock Analytics | |
APL APOLLO TUBES | ₹41,291.5 Cr | -4.3% | 0% | 3.8% | Stock Analytics |
DP WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DP WIRES | -5.9% |
-14.2% |
-45% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses