DOLAT ALGOTECH
|
DOLAT ALGOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹530 Cr | ₹377 Cr | ₹241 Cr | ₹293 Cr | ₹265 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹66 Cr | ₹45 Cr | - | - | - |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹4.27 Cr | ₹4.30 Cr | ₹9.05 Cr | ₹3.70 Cr | ₹2.56 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹460 Cr | ₹327 Cr | ₹232 Cr | ₹289 Cr | ₹262 Cr |
Operating Income (Net) | ₹530 Cr | ₹377 Cr | ₹241 Cr | ₹293 Cr | ₹265 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹9.40 Cr | ₹4.87 Cr | ₹4.55 Cr | ₹3.22 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹9.26 Cr | ₹4.80 Cr | ₹4.50 Cr | ₹3.18 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Operating & Establishment Expenses | ₹144 Cr | ₹102 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr |
Depository Charges | ₹25 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr |
Security Transaction tax | ₹118 Cr | ₹71 Cr | ₹49 Cr | ₹33 Cr | ₹30 Cr |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.25 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹3.18 Cr |
Repairs and Maintenance | - | - | - | - | - |
Insurance | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹0.99 Cr | ₹7.26 Cr | ₹4.21 Cr | ₹1.50 Cr | ₹2.72 Cr |
Administrations & Other Expenses | ₹4.93 Cr | ₹3.74 Cr | ₹3.02 Cr | ₹2.05 Cr | ₹1.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹4.93 Cr | ₹3.74 Cr | ₹3.02 Cr | ₹2.05 Cr | ₹1.50 Cr |
Provisions and Contingencies | ₹12 Cr | ₹12 Cr | ₹8.43 Cr | ₹5.89 Cr | ₹5.00 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹8.43 Cr | ₹5.89 Cr | ₹5.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹182 Cr | ₹128 Cr | ₹89 Cr | ₹66 Cr | ₹58 Cr |
Operating Profit (Excl OI) | ₹348 Cr | ₹249 Cr | ₹152 Cr | ₹227 Cr | ₹207 Cr |
Other Income | ₹0.02 Cr | ₹0.00 Cr | ₹38 Cr | ₹29 Cr | ₹20 Cr |
Other Interest Income | - | - | ₹38 Cr | ₹29 Cr | ₹20 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
Operating Profit | ₹348 Cr | ₹249 Cr | ₹190 Cr | ₹256 Cr | ₹227 Cr |
Interest | ₹44 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹44 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
Depreciation | ₹2.31 Cr | ₹1.17 Cr | ₹0.71 Cr | ₹0.34 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹301 Cr | ₹220 Cr | ₹163 Cr | ₹230 Cr | ₹201 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹301 Cr | ₹220 Cr | ₹163 Cr | ₹230 Cr | ₹201 Cr |
Provision for Tax | ₹85 Cr | ₹62 Cr | ₹46 Cr | ₹63 Cr | ₹54 Cr |
Current Income Tax | ₹85 Cr | ₹61 Cr | ₹45 Cr | ₹64 Cr | ₹50 Cr |
Deferred Tax | ₹0.19 Cr | ₹0.28 Cr | ₹0.94 Cr | ₹-2.24 Cr | ₹3.90 Cr |
Other taxes | ₹0.02 Cr | ₹0.07 Cr | ₹-0.06 Cr | ₹0.61 Cr | ₹-0.01 Cr |
Profit After Tax | ₹216 Cr | ₹158 Cr | ₹116 Cr | ₹168 Cr | ₹147 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.62 Cr | ₹-0.42 Cr | ₹-0.38 Cr | ₹-0.27 Cr | ₹-0.29 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹215 Cr | ₹157 Cr | ₹116 Cr | ₹167 Cr | ₹147 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹764 Cr | ₹611 Cr | ₹499 Cr | ₹335 Cr | ₹191 Cr |
Appropriations | ₹979 Cr | ₹768 Cr | ₹615 Cr | ₹503 Cr | ₹338 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹979 Cr | ₹768 Cr | ₹615 Cr | ₹503 Cr | ₹338 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹20.00 | ₹15.00 |
Earnings Per Share | ₹12.24 | ₹8.94 | ₹6.59 | ₹9.51 | ₹8.34 |
Adjusted EPS | ₹12.24 | ₹8.94 | ₹6.59 | ₹9.51 | ₹8.34 |
Compare Income Statement of peers of DOLAT ALGOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DOLAT ALGOTECH | ₹1,512.4 Cr | 0.7% | 4.3% | -49.7% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹55,430.0 Cr | 0.5% | -3.8% | 22.4% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹40,789.3 Cr | 3.4% | -3.6% | 41.6% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹20,535.5 Cr | 1.9% | -15.4% | -12.9% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹16,862.7 Cr | 0.2% | 0.1% | 79% | Stock Analytics |
DOLAT ALGOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DOLAT ALGOTECH | 0.7% |
4.3% |
-49.7% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses