Home > Income Statement > DODLA DAIRY

DODLA DAIRY
Income Statement

DODLA DAIRY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,163 Cr₹2,842 Cr₹2,268 Cr₹1,979 Cr₹2,187 Cr
     Sales ₹3,160 Cr₹2,839 Cr₹2,265 Cr₹1,974 Cr₹2,184 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.86 Cr₹1.36 Cr₹1.77 Cr₹3.56 Cr₹2.41 Cr
     Revenue from property development -----
     Other Operational Income ₹1.60 Cr₹1.64 Cr₹1.15 Cr₹0.89 Cr₹0.80 Cr
Less: Excise Duty -----
Net Sales ₹3,125 Cr₹2,812 Cr₹2,243 Cr₹1,944 Cr₹2,139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-300 Cr₹23 Cr₹-1.21 Cr₹-15 Cr₹58 Cr
Raw Material Consumed ₹2,582 Cr₹2,118 Cr₹1,627 Cr₹1,366 Cr₹1,583 Cr
     Opening Raw Materials ₹80 Cr₹60 Cr₹38 Cr₹78 Cr₹27 Cr
     Purchases Raw Materials ₹2,548 Cr₹2,139 Cr₹1,649 Cr₹1,326 Cr₹1,635 Cr
     Closing Raw Materials ₹46 Cr₹80 Cr₹60 Cr₹38 Cr₹78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹48 Cr₹41 Cr₹36 Cr₹38 Cr
     Electricity & Power ₹62 Cr₹48 Cr₹41 Cr₹36 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹136 Cr₹119 Cr₹102 Cr₹90 Cr₹91 Cr
     Salaries, Wages & Bonus ₹117 Cr₹104 Cr₹93 Cr₹81 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹8.62 Cr₹7.48 Cr₹6.36 Cr₹5.56 Cr₹5.86 Cr
     Workmen and Staff Welfare Expenses ₹3.15 Cr₹1.85 Cr₹1.49 Cr₹1.33 Cr₹1.48 Cr
     Other Employees Cost ₹7.35 Cr₹6.00 Cr₹1.73 Cr₹2.03 Cr₹2.32 Cr
Other Manufacturing Expenses ₹37 Cr₹38 Cr₹31 Cr₹25 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.00 Cr₹4.83 Cr₹4.92 Cr₹3.81 Cr₹4.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹33 Cr₹33 Cr₹27 Cr₹21 Cr₹64 Cr
General and Administration Expenses ₹53 Cr₹43 Cr₹37 Cr₹37 Cr₹33 Cr
     Rent , Rates & Taxes ₹12 Cr₹13 Cr₹11 Cr₹14 Cr₹7.17 Cr
     Insurance ₹3.27 Cr₹2.49 Cr₹2.07 Cr₹2.42 Cr₹2.02 Cr
     Printing and stationery ₹1.27 Cr₹1.36 Cr₹1.22 Cr₹1.32 Cr₹1.52 Cr
     Professional and legal fees ₹16 Cr₹8.64 Cr₹8.01 Cr₹6.98 Cr₹7.15 Cr
     Traveling and conveyance ₹9.83 Cr₹8.17 Cr₹6.37 Cr₹5.14 Cr₹7.65 Cr
     Other Administration ₹11 Cr₹9.40 Cr₹8.18 Cr₹7.12 Cr₹7.20 Cr
Selling and Distribution Expenses ₹253 Cr₹216 Cr₹185 Cr₹153 Cr₹112 Cr
     Advertisement & Sales Promotion ₹14 Cr₹9.76 Cr₹6.67 Cr₹4.95 Cr₹7.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹238 Cr₹206 Cr₹178 Cr₹148 Cr₹104 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹15 Cr₹10 Cr₹9.08 Cr₹16 Cr
     Bad debts /advances written off ₹0.26 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr₹0.05 Cr
     Provision for doubtful debts ₹0.23 Cr₹0.67 Cr-₹0.51 Cr₹0.13 Cr
     Losson disposal of fixed assets(net) ₹0.96 Cr₹0.50 Cr₹0.56 Cr₹0.81 Cr₹1.17 Cr
     Losson foreign exchange fluctuations -₹3.63 Cr₹1.37 Cr₹1.05 Cr₹1.32 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹10 Cr₹7.84 Cr₹6.54 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,836 Cr₹2,620 Cr₹2,033 Cr₹1,701 Cr₹1,998 Cr
Operating Profit (Excl OI) ₹289 Cr₹192 Cr₹211 Cr₹243 Cr₹142 Cr
Other Income ₹27 Cr₹23 Cr₹15 Cr₹6.71 Cr₹6.55 Cr
     Interest Received ₹11 Cr₹12 Cr₹6.92 Cr₹3.05 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.29 Cr₹0.68 Cr₹1.30 Cr₹0.63 Cr₹0.57 Cr
     Foreign Exchange Gains ₹2.34 Cr----
     Others ₹14 Cr₹11 Cr₹6.50 Cr₹3.03 Cr₹5.29 Cr
Operating Profit ₹317 Cr₹215 Cr₹225 Cr₹250 Cr₹148 Cr
Interest ₹2.87 Cr₹2.13 Cr₹7.45 Cr₹13 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.69 Cr-₹2.91 Cr₹11 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.92 Cr₹3.37 Cr₹0.92 Cr₹1.56 Cr
     Other Interest ₹1.48 Cr₹1.21 Cr₹1.17 Cr₹1.21 Cr₹1.22 Cr
PBDT ₹314 Cr₹213 Cr₹218 Cr₹237 Cr₹131 Cr
Depreciation ₹70 Cr₹61 Cr₹52 Cr₹51 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹244 Cr₹152 Cr₹166 Cr₹186 Cr₹82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹244 Cr₹152 Cr₹166 Cr₹186 Cr₹82 Cr
Provision for Tax ₹77 Cr₹30 Cr₹33 Cr₹60 Cr₹32 Cr
     Current Income Tax ₹77 Cr₹41 Cr₹43 Cr₹52 Cr₹21 Cr
     Deferred Tax ₹0.84 Cr₹-12 Cr₹-11 Cr₹8.72 Cr₹11 Cr
     Other taxes ₹-0.53 Cr----
Profit After Tax ₹167 Cr₹122 Cr₹133 Cr₹126 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹167 Cr₹122 Cr₹133 Cr₹126 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹699 Cr₹576 Cr₹438 Cr₹315 Cr₹296 Cr
Appropriations ₹866 Cr₹698 Cr₹571 Cr₹441 Cr₹346 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.02 Cr
     Other Appropriation ₹0.51 Cr₹-0.76 Cr₹-4.71 Cr₹3.12 Cr₹1.53 Cr
Equity Dividend % ----₹52.00
Earnings Per Share ₹28.03₹20.55₹22.32₹21.60₹8.96
Adjusted EPS ₹28.03₹20.55₹22.32₹21.60₹8.96

Compare Income Statement of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹7,533.3 Cr -0.3% 5.5% 54.2% Stock Analytics
NESTLE INDIA ₹208,629.0 Cr -3.5% -2.1% -11.3% Stock Analytics
VARUN BEVERAGES ₹207,016.0 Cr -5.2% -2.3% 38.6% Stock Analytics
BRITANNIA INDUSTRIES ₹113,230.0 Cr -3% -2.2% -2% Stock Analytics
MARICO ₹81,373.8 Cr -2.7% 6.3% 18.7% Stock Analytics
JUBILANT FOODWORKS ₹44,374.6 Cr -2.1% 10.2% 21.6% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

-0.3%

5.5%

54.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses