DIVGI TORQTRANSFER SYSTEMS
|
DIVGI TORQTRANSFER SYSTEMS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹271 Cr | ₹234 Cr | ₹187 Cr | ₹159,065,483 Cr | ₹187 Cr |
Sales | ₹267 Cr | ₹228 Cr | ₹182 Cr | ₹154,551,940 Cr | ₹181 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹164,234 Cr | ₹0.38 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.89 Cr | ₹5.47 Cr | ₹5.08 Cr | ₹4,349,309 Cr | ₹5.02 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹271 Cr | ₹234 Cr | ₹187 Cr | ₹159,065,483 Cr | ₹187 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.99 Cr | ₹0.07 Cr | ₹-1.94 Cr | ₹2,158,711 Cr | ₹-4.19 Cr |
Raw Material Consumed | ₹110 Cr | ₹94 Cr | ₹69 Cr | ₹56,048,909 Cr | ₹71 Cr |
Opening Raw Materials | ₹17 Cr | ₹14 Cr | ₹9.58 Cr | ₹6,413,890 Cr | ₹11 Cr |
Purchases Raw Materials | ₹113 Cr | ₹97 Cr | ₹73 Cr | ₹59,216,160 Cr | ₹66 Cr |
Closing Raw Materials | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹9,581,140 Cr | ₹6.41 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.75 Cr | ₹3.77 Cr | ₹2.64 Cr | ₹2,818,951 Cr | ₹2.54 Cr |
Electricity & Power | ₹4.75 Cr | ₹3.77 Cr | ₹2.64 Cr | ₹2,818,951 Cr | ₹2.54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹17,405,440 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹15,207,628 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹1.77 Cr | ₹1.57 Cr | ₹1.52 Cr | ₹1,464,762 Cr | ₹1.55 Cr |
Workmen and Staff Welfare Expenses | ₹1.19 Cr | ₹1.21 Cr | ₹0.77 Cr | ₹733,049 Cr | ₹1.20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹30,520,053 Cr | ₹37 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9.04 Cr | ₹9.17 Cr | ₹17 Cr | ₹7,334,859 Cr | ₹8.07 Cr |
Repairs and Maintenance | ₹4.17 Cr | ₹3.56 Cr | ₹2.65 Cr | ₹13,461,079 Cr | ₹3.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹31 Cr | ₹24 Cr | ₹11 Cr | ₹9,724,116 Cr | ₹26 Cr |
General and Administration Expenses | ₹9.64 Cr | ₹7.51 Cr | ₹6.04 Cr | ₹10,409,204 Cr | ₹8.64 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.55 Cr | ₹0.37 Cr | ₹952,428 Cr | ₹1.13 Cr |
Insurance | ₹0.39 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹240,973 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.33 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹289,802 Cr | ₹0.27 Cr |
Professional and legal fees | ₹5.38 Cr | ₹4.19 Cr | ₹3.40 Cr | ₹2,962,982 Cr | ₹2.61 Cr |
Traveling and conveyance | ₹1.85 Cr | ₹0.93 Cr | ₹0.69 Cr | ₹2,047,940 Cr | ₹1.82 Cr |
Other Administration | ₹1.39 Cr | ₹1.12 Cr | ₹1.01 Cr | ₹3,915,080 Cr | ₹2.65 Cr |
Selling and Distribution Expenses | ₹1.09 Cr | ₹2.32 Cr | ₹1.33 Cr | ₹1,158,655 Cr | ₹1.47 Cr |
Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.18 Cr | ₹0.02 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.54 Cr | ₹1.99 Cr | ₹1.19 Cr | ₹1,062,133 Cr | ₹1.36 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.18 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹96,522 Cr | ₹0.12 Cr |
Miscellaneous Expenses | ₹1.18 Cr | ₹1.12 Cr | ₹5.44 Cr | ₹1,432,896 Cr | ₹0.54 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.22 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.18 Cr | ₹1.12 Cr | ₹5.22 Cr | ₹1,432,896 Cr | ₹0.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹196 Cr | ₹168 Cr | ₹135 Cr | ₹121,952,819 Cr | ₹133 Cr |
Operating Profit (Excl OI) | ₹75 Cr | ₹66 Cr | ₹52 Cr | ₹37,112,665 Cr | ₹54 Cr |
Other Income | ₹7.62 Cr | ₹8.10 Cr | ₹8.45 Cr | ₹11,674,337 Cr | ₹8.82 Cr |
Interest Received | ₹6.92 Cr | ₹6.44 Cr | ₹7.98 Cr | ₹9,189,215 Cr | ₹6.44 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | - | ₹0.37 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.03 Cr | ₹0.17 Cr | - | ₹0.25 Cr |
Foreign Exchange Gains | ₹0.38 Cr | ₹1.26 Cr | - | ₹2,181,617 Cr | ₹1.35 Cr |
Others | ₹0.32 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹303,506 Cr | ₹0.41 Cr |
Operating Profit | ₹82 Cr | ₹74 Cr | ₹61 Cr | ₹48,787,001 Cr | ₹63 Cr |
Interest | ₹0.41 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹4,635,973 Cr | ₹0.82 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹81,618 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹176,615 Cr | ₹0.28 Cr |
Other Interest | ₹0.26 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹4,377,740 Cr | ₹0.55 Cr |
PBDT | ₹82 Cr | ₹74 Cr | ₹60 Cr | ₹44,151,028 Cr | ₹62 Cr |
Depreciation | ₹13 Cr | ₹11 Cr | ₹7.61 Cr | ₹6,389,710 Cr | ₹6.17 Cr |
Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹62 Cr | ₹53 Cr | ₹37,761,318 Cr | ₹56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹69 Cr | ₹62 Cr | ₹53 Cr | ₹37,761,318 Cr | ₹56 Cr |
Provision for Tax | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹9,723,116 Cr | ₹15 Cr |
Current Income Tax | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹11,138,944 Cr | ₹15 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.23 Cr | ₹0.13 Cr | ₹-1,415,828 Cr | ₹0.56 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹51 Cr | ₹46 Cr | ₹38 Cr | ₹28,038,202 Cr | ₹40 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹208 Cr | ₹163 Cr | ₹124 Cr | ₹101,047,798 Cr | ₹61 Cr |
Appropriations | ₹259 Cr | ₹210 Cr | ₹162 Cr | ₹129,086,001 Cr | ₹101 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | ₹1,565,886 Cr | - |
Corporate dividend tax | - | - | - | ₹827,961 Cr | - |
Other Appropriation | ₹9.39 Cr | ₹2.01 Cr | ₹-1.39 Cr | ₹2,007,297 Cr | - |
Equity Dividend % | ₹67.00 | ₹66.80 | ₹30.82 | ₹26.00 | - |
Earnings Per Share | ₹16.73 | ₹16.76 | ₹552.72 | ₹454.40 | ₹747.49 |
Adjusted EPS | ₹16.73 | ₹16.76 | ₹13.82 | ₹11.36 | ₹18.69 |
Compare Income Statement of peers of DIVGI TORQTRANSFER SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIVGI TORQTRANSFER SYSTEMS | ₹1,897.5 Cr | -6% | -4.6% | -38.5% | Stock Analytics | |
RITES | ₹13,380.0 Cr | -5% | -2.8% | 15.5% | Stock Analytics | |
ENGINEERS INDIA | ₹10,456.8 Cr | -3.4% | 1.1% | 19.2% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,579.7 Cr | -3.5% | -6.1% | 28% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,039.3 Cr | -4.1% | 15.2% | 64.8% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,054.0 Cr | 0.9% | -7.7% | -24.9% | Stock Analytics |
DIVGI TORQTRANSFER SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIVGI TORQTRANSFER SYSTEMS | -6% |
-4.6% |
-38.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses