DILIP BUILDCON
|
DILIP BUILDCON Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr | ₹9,725 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr | ₹9,725 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr | ₹9,725 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹57 Cr | ₹-72 Cr | ₹11 Cr | ₹-19 Cr | ₹118 Cr |
Cost of Construction and Development | ₹4,606 Cr | ₹4,461 Cr | ₹3,314 Cr | ₹2,939 Cr | ₹2,679 Cr |
Opening Raw Materials | ₹3,237 Cr | ₹3,379 Cr | ₹2,977 Cr | ₹2,594 Cr | ₹2,335 Cr |
Cost of Land & Construction Materials | ₹4,774 Cr | ₹4,319 Cr | ₹3,716 Cr | ₹3,323 Cr | ₹2,937 Cr |
Closing Stock | ₹3,406 Cr | ₹3,237 Cr | ₹3,379 Cr | ₹2,977 Cr | ₹2,594 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹1,189 Cr | ₹1,517 Cr | ₹1,566 Cr | ₹1,298 Cr | ₹1,157 Cr |
Electricity & Power | ₹1,189 Cr | ₹1,517 Cr | ₹1,566 Cr | ₹1,298 Cr | ₹1,157 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹178 Cr | ₹191 Cr | ₹202 Cr | ₹162 Cr | ₹163 Cr |
Salaries, Wages & Bonus | ₹109 Cr | ₹95 Cr | ₹89 Cr | ₹77 Cr | ₹80 Cr |
Contributions to EPF & Pension Funds | ₹42 Cr | ₹57 Cr | ₹56 Cr | ₹53 Cr | ₹50 Cr |
Workmen and Staff Welfare Expenses | ₹27 Cr | ₹38 Cr | ₹57 Cr | ₹32 Cr | ₹34 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹3,034 Cr | ₹2,225 Cr | ₹2,152 Cr | ₹2,142 Cr | ₹2,185 Cr |
Sub-contracted / Out sourced services | ₹253 Cr | ₹116 Cr | ₹163 Cr | ₹184 Cr | ₹135 Cr |
Processing Charges | ₹1,680 Cr | ₹1,176 Cr | ₹1,159 Cr | ₹1,243 Cr | ₹1,364 Cr |
Repairs and Maintenance | ₹57 Cr | ₹62 Cr | ₹93 Cr | ₹56 Cr | ₹71 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹1,044 Cr | ₹870 Cr | ₹737 Cr | ₹659 Cr | ₹615 Cr |
General and Administration Expenses | ₹1,324 Cr | ₹1,214 Cr | ₹1,363 Cr | ₹1,336 Cr | ₹1,200 Cr |
Rent , Rates & Taxes | ₹121 Cr | ₹134 Cr | ₹144 Cr | ₹102 Cr | ₹107 Cr |
Insurance | ₹76 Cr | ₹62 Cr | ₹73 Cr | ₹45 Cr | ₹32 Cr |
Printing and stationery | ₹0.76 Cr | ₹0.87 Cr | ₹0.60 Cr | ₹0.72 Cr | ₹1.10 Cr |
Professional and legal fees | ₹163 Cr | ₹114 Cr | ₹160 Cr | ₹160 Cr | ₹176 Cr |
Other Administration | ₹963 Cr | ₹903 Cr | ₹986 Cr | ₹1,029 Cr | ₹885 Cr |
Selling and Distribution Expenses | ₹66 Cr | ₹113 Cr | ₹127 Cr | ₹91 Cr | ₹88 Cr |
Advertisement & Sales Promotion | ₹1.32 Cr | ₹1.92 Cr | ₹1.22 Cr | ₹1.51 Cr | ₹3.38 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹64 Cr | ₹97 Cr | ₹123 Cr | ₹87 Cr | ₹61 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.21 Cr | ₹14 Cr | ₹2.86 Cr | ₹2.49 Cr | ₹24 Cr |
Miscellaneous Expenses | ₹212 Cr | ₹225 Cr | ₹58 Cr | ₹91 Cr | ₹67 Cr |
Bad debts /advances written off | ₹129 Cr | ₹213 Cr | - | ₹0.22 Cr | - |
Provision for doubtful debts | - | ₹0.05 Cr | ₹39 Cr | ₹15 Cr | ₹35 Cr |
Losson disposal of fixed assets(net) | - | - | ₹2.90 Cr | ₹4.72 Cr | ₹2.60 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹83 Cr | ₹12 Cr | ₹17 Cr | ₹71 Cr | ₹30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,665 Cr | ₹9,873 Cr | ₹8,794 Cr | ₹8,040 Cr | ₹7,657 Cr |
Operating Profit (Excl OI) | ₹1,347 Cr | ₹770 Cr | ₹773 Cr | ₹2,129 Cr | ₹2,068 Cr |
Other Income | ₹219 Cr | ₹254 Cr | ₹38 Cr | ₹42 Cr | ₹38 Cr |
Interest Received | ₹76 Cr | ₹54 Cr | ₹36 Cr | ₹35 Cr | ₹36 Cr |
Dividend Received | ₹46 Cr | ₹1.03 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹21 Cr | ₹12 Cr | - | ₹0.91 Cr | ₹0.62 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹75 Cr | ₹186 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.28 Cr | ₹0.48 Cr | ₹2.04 Cr | ₹6.11 Cr | ₹1.37 Cr |
Operating Profit | ₹1,566 Cr | ₹1,025 Cr | ₹811 Cr | ₹2,171 Cr | ₹2,105 Cr |
Interest | ₹1,013 Cr | ₹901 Cr | ₹1,057 Cr | ₹1,174 Cr | ₹1,136 Cr |
InterestonDebenture / Bonds | ₹0.10 Cr | - | - | - | - |
Interest on Term Loan | ₹716 Cr | ₹637 Cr | ₹823 Cr | ₹1,037 Cr | ₹942 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹122 Cr | ₹126 Cr | ₹143 Cr | ₹112 Cr | ₹140 Cr |
Other Interest | ₹175 Cr | ₹138 Cr | ₹91 Cr | ₹25 Cr | ₹53 Cr |
PBDT | ₹553 Cr | ₹123 Cr | ₹-246 Cr | ₹997 Cr | ₹970 Cr |
Depreciation | ₹379 Cr | ₹398 Cr | ₹400 Cr | ₹443 Cr | ₹470 Cr |
Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹-275 Cr | ₹-646 Cr | ₹554 Cr | ₹499 Cr |
Exceptional Income / Expenses | ₹318 Cr | ₹379 Cr | ₹-58 Cr | ₹32 Cr | ₹70 Cr |
Profit Before Tax | ₹492 Cr | ₹103 Cr | ₹-704 Cr | ₹586 Cr | ₹569 Cr |
Provision for Tax | ₹291 Cr | ₹105 Cr | ₹-154 Cr | ₹168 Cr | ₹164 Cr |
Current Income Tax | ₹238 Cr | ₹20 Cr | ₹5.54 Cr | ₹208 Cr | ₹199 Cr |
Deferred Tax | ₹48 Cr | ₹90 Cr | ₹-162 Cr | ₹-24 Cr | ₹-37 Cr |
Other taxes | ₹4.78 Cr | ₹-5.14 Cr | ₹3.00 Cr | ₹-15 Cr | ₹2.15 Cr |
Profit After Tax | ₹201 Cr | ₹-1.39 Cr | ₹-550 Cr | ₹418 Cr | ₹405 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-7.87 Cr | ₹2.33 Cr | ₹0.81 Cr | ₹-170 Cr | ₹-48 Cr |
Share of Associate | - | - | - | ₹18 Cr | ₹0.67 Cr |
Other Consolidated Items | ₹49 Cr | ₹46 Cr | ₹19 Cr | ₹5.59 Cr | ₹1.78 Cr |
Consolidated Net Profit | ₹242 Cr | ₹47 Cr | ₹-530 Cr | ₹272 Cr | ₹360 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,791 Cr | ₹2,340 Cr | ₹2,644 Cr | ₹2,403 Cr | ₹2,096 Cr |
Appropriations | ₹3,033 Cr | ₹2,387 Cr | ₹2,114 Cr | ₹2,676 Cr | ₹2,456 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3,033 Cr | ₹2,387 Cr | ₹2,114 Cr | ₹2,676 Cr | ₹2,456 Cr |
Equity Dividend % | ₹10.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹16.57 | ₹3.23 | ₹-36.26 | ₹19.90 | ₹26.29 |
Adjusted EPS | ₹16.57 | ₹3.23 | ₹-36.26 | ₹19.90 | ₹26.29 |
Compare Income Statement of peers of DILIP BUILDCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DILIP BUILDCON | ₹5,932.1 Cr | -8% | -19.2% | 5% | Stock Analytics | |
DLF | ₹175,871.0 Cr | -12.3% | -18% | -4.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹116,233.0 Cr | -13% | -18.8% | 13.6% | Stock Analytics | |
OBEROI REALTY | ₹73,165.9 Cr | -11.4% | -5.5% | 38.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹67,665.4 Cr | -15.3% | -22.1% | 6.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,454.8 Cr | -3.2% | -17.2% | 25.6% | Stock Analytics |
DILIP BUILDCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DILIP BUILDCON | -8% |
-19.2% |
5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses