Home > Income Statement > DILIP BUILDCON

DILIP BUILDCON
Income Statement

DILIP BUILDCON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DILIP BUILDCON
Please provide your vote to see the results

DILIP BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr₹9,725 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr₹9,725 Cr
Less: Excise Duty -----
Operating Income (Net) ₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr₹9,725 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹57 Cr₹-72 Cr₹11 Cr₹-19 Cr₹118 Cr
Cost of Construction and Development ₹4,606 Cr₹4,461 Cr₹3,314 Cr₹2,939 Cr₹2,679 Cr
     Opening Raw Materials ₹3,237 Cr₹3,379 Cr₹2,977 Cr₹2,594 Cr₹2,335 Cr
     Cost of Land & Construction Materials ₹4,774 Cr₹4,319 Cr₹3,716 Cr₹3,323 Cr₹2,937 Cr
     Closing Stock ₹3,406 Cr₹3,237 Cr₹3,379 Cr₹2,977 Cr₹2,594 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1,189 Cr₹1,517 Cr₹1,566 Cr₹1,298 Cr₹1,157 Cr
     Electricity & Power ₹1,189 Cr₹1,517 Cr₹1,566 Cr₹1,298 Cr₹1,157 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹178 Cr₹191 Cr₹202 Cr₹162 Cr₹163 Cr
     Salaries, Wages & Bonus ₹109 Cr₹95 Cr₹89 Cr₹77 Cr₹80 Cr
     Contributions to EPF & Pension Funds ₹42 Cr₹57 Cr₹56 Cr₹53 Cr₹50 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹38 Cr₹57 Cr₹32 Cr₹34 Cr
     Other Employees Cost -----
Operating Expenses ₹3,034 Cr₹2,225 Cr₹2,152 Cr₹2,142 Cr₹2,185 Cr
     Sub-contracted / Out sourced services ₹253 Cr₹116 Cr₹163 Cr₹184 Cr₹135 Cr
     Processing Charges ₹1,680 Cr₹1,176 Cr₹1,159 Cr₹1,243 Cr₹1,364 Cr
     Repairs and Maintenance ₹57 Cr₹62 Cr₹93 Cr₹56 Cr₹71 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1,044 Cr₹870 Cr₹737 Cr₹659 Cr₹615 Cr
General and Administration Expenses ₹1,324 Cr₹1,214 Cr₹1,363 Cr₹1,336 Cr₹1,200 Cr
     Rent , Rates & Taxes ₹121 Cr₹134 Cr₹144 Cr₹102 Cr₹107 Cr
     Insurance ₹76 Cr₹62 Cr₹73 Cr₹45 Cr₹32 Cr
     Printing and stationery ₹0.76 Cr₹0.87 Cr₹0.60 Cr₹0.72 Cr₹1.10 Cr
     Professional and legal fees ₹163 Cr₹114 Cr₹160 Cr₹160 Cr₹176 Cr
     Other Administration ₹963 Cr₹903 Cr₹986 Cr₹1,029 Cr₹885 Cr
Selling and Distribution Expenses ₹66 Cr₹113 Cr₹127 Cr₹91 Cr₹88 Cr
     Advertisement & Sales Promotion ₹1.32 Cr₹1.92 Cr₹1.22 Cr₹1.51 Cr₹3.38 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹64 Cr₹97 Cr₹123 Cr₹87 Cr₹61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.21 Cr₹14 Cr₹2.86 Cr₹2.49 Cr₹24 Cr
Miscellaneous Expenses ₹212 Cr₹225 Cr₹58 Cr₹91 Cr₹67 Cr
     Bad debts /advances written off ₹129 Cr₹213 Cr-₹0.22 Cr-
     Provision for doubtful debts -₹0.05 Cr₹39 Cr₹15 Cr₹35 Cr
     Losson disposal of fixed assets(net) --₹2.90 Cr₹4.72 Cr₹2.60 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹83 Cr₹12 Cr₹17 Cr₹71 Cr₹30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,665 Cr₹9,873 Cr₹8,794 Cr₹8,040 Cr₹7,657 Cr
Operating Profit (Excl OI) ₹1,347 Cr₹770 Cr₹773 Cr₹2,129 Cr₹2,068 Cr
Other Income ₹219 Cr₹254 Cr₹38 Cr₹42 Cr₹38 Cr
     Interest Received ₹76 Cr₹54 Cr₹36 Cr₹35 Cr₹36 Cr
     Dividend Received ₹46 Cr₹1.03 Cr---
     Profit on sale of Fixed Assets ₹21 Cr₹12 Cr-₹0.91 Cr₹0.62 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹75 Cr₹186 Cr---
     Foreign Exchange Gains -----
     Others ₹1.28 Cr₹0.48 Cr₹2.04 Cr₹6.11 Cr₹1.37 Cr
Operating Profit ₹1,566 Cr₹1,025 Cr₹811 Cr₹2,171 Cr₹2,105 Cr
Interest ₹1,013 Cr₹901 Cr₹1,057 Cr₹1,174 Cr₹1,136 Cr
     InterestonDebenture / Bonds ₹0.10 Cr----
     Interest on Term Loan ₹716 Cr₹637 Cr₹823 Cr₹1,037 Cr₹942 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹122 Cr₹126 Cr₹143 Cr₹112 Cr₹140 Cr
     Other Interest ₹175 Cr₹138 Cr₹91 Cr₹25 Cr₹53 Cr
PBDT ₹553 Cr₹123 Cr₹-246 Cr₹997 Cr₹970 Cr
Depreciation ₹379 Cr₹398 Cr₹400 Cr₹443 Cr₹470 Cr
Profit Before Taxation & Exceptional Items ₹174 Cr₹-275 Cr₹-646 Cr₹554 Cr₹499 Cr
Exceptional Income / Expenses ₹318 Cr₹379 Cr₹-58 Cr₹32 Cr₹70 Cr
Profit Before Tax ₹492 Cr₹103 Cr₹-704 Cr₹586 Cr₹569 Cr
Provision for Tax ₹291 Cr₹105 Cr₹-154 Cr₹168 Cr₹164 Cr
     Current Income Tax ₹238 Cr₹20 Cr₹5.54 Cr₹208 Cr₹199 Cr
     Deferred Tax ₹48 Cr₹90 Cr₹-162 Cr₹-24 Cr₹-37 Cr
     Other taxes ₹4.78 Cr₹-5.14 Cr₹3.00 Cr₹-15 Cr₹2.15 Cr
Profit After Tax ₹201 Cr₹-1.39 Cr₹-550 Cr₹418 Cr₹405 Cr
Extra items -----
Minority Interest ₹-7.87 Cr₹2.33 Cr₹0.81 Cr₹-170 Cr₹-48 Cr
Share of Associate ---₹18 Cr₹0.67 Cr
Other Consolidated Items ₹49 Cr₹46 Cr₹19 Cr₹5.59 Cr₹1.78 Cr
Consolidated Net Profit ₹242 Cr₹47 Cr₹-530 Cr₹272 Cr₹360 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,791 Cr₹2,340 Cr₹2,644 Cr₹2,403 Cr₹2,096 Cr
Appropriations ₹3,033 Cr₹2,387 Cr₹2,114 Cr₹2,676 Cr₹2,456 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3,033 Cr₹2,387 Cr₹2,114 Cr₹2,676 Cr₹2,456 Cr
Equity Dividend % ₹10.00₹1.00₹1.00₹10.00₹10.00
Earnings Per Share ₹16.57₹3.23₹-36.26₹19.90₹26.29
Adjusted EPS ₹16.57₹3.23₹-36.26₹19.90₹26.29

Compare Income Statement of peers of DILIP BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DILIP BUILDCON ₹7,984.0 Cr -0.2% 0.3% 74.4% Stock Analytics
DLF ₹201,602.0 Cr -4% -3.7% 67.1% Stock Analytics
MACROTECH DEVELOPERS ₹118,142.0 Cr -5.3% -2.4% 77.5% Stock Analytics
GODREJ PROPERTIES ₹79,486.8 Cr -1% -4% 74.4% Stock Analytics
THE PHOENIX MILLS ₹64,613.2 Cr -2.7% 10.5% 94.2% Stock Analytics
OBEROI REALTY ₹63,568.6 Cr -0.7% -1.3% 58.8% Stock Analytics


DILIP BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DILIP BUILDCON

-0.2%

0.3%

74.4%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses