DIGICONTENT
|
DIGICONTENT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr | ₹268 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr | ₹268 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr | ₹268 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹182 Cr | ₹138 Cr | ₹119 Cr | ₹142 Cr | ₹139 Cr |
Salaries, Wages & Bonus | ₹172 Cr | ₹131 Cr | ₹112 Cr | ₹135 Cr | ₹133 Cr |
Contributions to EPF & Pension Funds | ₹5.97 Cr | ₹5.10 Cr | ₹4.83 Cr | ₹5.55 Cr | ₹4.71 Cr |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.39 Cr | ₹0.53 Cr | ₹0.35 Cr | ₹0.39 Cr |
Other Employees Cost | ₹3.31 Cr | ₹2.03 Cr | ₹1.72 Cr | ₹1.66 Cr | ₹1.39 Cr |
Other Manufacturing Expenses | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹105 Cr | ₹96 Cr | ₹79 Cr | ₹75 Cr | ₹81 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹21 Cr | ₹33 Cr |
Insurance | ₹1.75 Cr | ₹1.27 Cr | ₹1.33 Cr | ₹0.84 Cr | ₹0.81 Cr |
Printing and stationery | ₹41 Cr | ₹36 Cr | - | - | - |
Professional and legal fees | ₹31 Cr | ₹31 Cr | ₹16 Cr | ₹4.04 Cr | ₹2.64 Cr |
Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
Other Administration | ₹2.18 Cr | ₹2.65 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹11 Cr | ₹3.99 Cr | ₹3.61 Cr | ₹2.65 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹11 Cr | ₹3.99 Cr | ₹3.61 Cr | ₹2.65 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.86 Cr | ₹2.74 Cr | ₹1.70 Cr | ₹1.42 Cr | ₹1.35 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.03 Cr | - | ₹0.79 Cr | ₹0.75 Cr | ₹0.71 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | - | ₹0.29 Cr | - | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.81 Cr | ₹2.74 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹334 Cr | ₹271 Cr | ₹223 Cr | ₹235 Cr | ₹238 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹53 Cr | ₹26 Cr | ₹24 Cr | ₹30 Cr |
Other Income | ₹5.49 Cr | ₹8.86 Cr | ₹4.96 Cr | ₹1.77 Cr | ₹0.58 Cr |
Interest Received | ₹3.51 Cr | ₹3.32 Cr | ₹4.44 Cr | ₹1.28 Cr | ₹0.35 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.53 Cr | ₹1.01 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | ₹0.20 Cr | - | ₹0.17 Cr | - |
Others | ₹1.43 Cr | ₹4.32 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.21 Cr |
Operating Profit | ₹20 Cr | ₹62 Cr | ₹31 Cr | ₹26 Cr | ₹30 Cr |
Interest | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.04 Cr |
Intereston Fixed deposits | ₹11 Cr | - | - | - | - |
Bank Charges etc | - | ₹0.19 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Interest | ₹3.83 Cr | ₹0.29 Cr | ₹0.85 Cr | ₹2.30 Cr | - |
PBDT | ₹4.92 Cr | ₹50 Cr | ₹19 Cr | ₹13 Cr | ₹21 Cr |
Depreciation | ₹17 Cr | ₹16 Cr | ₹52 Cr | ₹53 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹-12 Cr | ₹34 Cr | ₹-33 Cr | ₹-40 Cr | ₹-17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-12 Cr | ₹34 Cr | ₹-33 Cr | ₹-40 Cr | ₹-17 Cr |
Provision for Tax | ₹0.48 Cr | ₹13 Cr | ₹11 Cr | ₹-6.50 Cr | ₹-4.76 Cr |
Current Income Tax | ₹1.48 Cr | ₹2.76 Cr | - | - | - |
Deferred Tax | ₹-1.00 Cr | ₹9.78 Cr | ₹11 Cr | ₹-6.50 Cr | ₹-4.43 Cr |
Other taxes | - | - | ₹0.01 Cr | - | ₹-0.33 Cr |
Profit After Tax | ₹-13 Cr | ₹21 Cr | ₹-44 Cr | ₹-33 Cr | ₹-12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-13 Cr | ₹21 Cr | ₹-44 Cr | ₹-33 Cr | ₹-12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-75 Cr | ₹-95 Cr | ₹-50 Cr | ₹-16 Cr | ₹-4.72 Cr |
Appropriations | ₹-88 Cr | ₹-74 Cr | ₹-94 Cr | ₹-49 Cr | ₹-16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1.34 Cr | ₹1.91 Cr | ₹0.77 Cr | ₹1.07 Cr | ₹-0.32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.21 | ₹3.62 | ₹-7.49 | ₹-5.67 | - |
Adjusted EPS | ₹-2.21 | ₹3.62 | ₹-7.49 | ₹-5.67 | - |
Compare Income Statement of peers of DIGICONTENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIGICONTENT | ₹350.2 Cr | -0.2% | 15.1% | 200.4% | Stock Analytics | |
DB CORP | ₹5,479.9 Cr | -3.3% | 3.3% | 20.1% | Stock Analytics | |
MPS | ₹3,456.5 Cr | -4% | -2.5% | 17.5% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,026.2 Cr | -3.5% | -0.3% | -4.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,811.8 Cr | -1.6% | -0% | -9.7% | Stock Analytics | |
REPRO INDIA | ₹840.2 Cr | 0.8% | 14.8% | -38.3% | Stock Analytics |
DIGICONTENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIGICONTENT | -0.2% |
15.1% |
200.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses