Home > Income Statement > DIFFUSION ENGINEERS

DIFFUSION ENGINEERS
Income Statement

COMMUNITY POLL
for DIFFUSION ENGINEERS
Please provide your vote to see the results

DIFFUSION ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹278 Cr₹255 Cr₹205 Cr₹156 Cr₹157 Cr
     Sales ₹243 Cr₹236 Cr₹184 Cr₹121 Cr₹155 Cr
     Job Work/ Contract Receipts ₹33 Cr₹16 Cr₹19 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.34 Cr₹2.36 Cr₹1.54 Cr₹36 Cr₹1.50 Cr
Less: Excise Duty -----
Net Sales ₹278 Cr₹255 Cr₹205 Cr₹155 Cr₹154 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.95 Cr₹-2.83 Cr₹-7.77 Cr₹17 Cr₹-10 Cr
Raw Material Consumed ₹148 Cr₹150 Cr₹125 Cr₹66 Cr₹88 Cr
     Opening Raw Materials ₹25 Cr₹21 Cr₹14 Cr₹14 Cr₹8.13 Cr
     Purchases Raw Materials ₹132 Cr₹142 Cr₹123 Cr₹60 Cr₹88 Cr
     Closing Raw Materials ₹28 Cr₹25 Cr₹21 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹13 Cr₹8.21 Cr₹5.99 Cr₹5.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.14 Cr₹5.24 Cr₹4.23 Cr₹3.06 Cr₹3.19 Cr
     Electricity & Power ₹6.11 Cr₹5.20 Cr₹4.20 Cr₹3.03 Cr₹3.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Employee Cost ₹36 Cr₹30 Cr₹26 Cr₹22 Cr₹24 Cr
     Salaries, Wages & Bonus ₹33 Cr₹27 Cr₹24 Cr₹19 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.60 Cr₹1.38 Cr₹1.40 Cr₹1.25 Cr₹1.42 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.64 Cr₹0.13 Cr₹0.22 Cr₹0.38 Cr
     Other Employees Cost ₹0.94 Cr₹0.76 Cr₹1.08 Cr₹1.98 Cr₹1.03 Cr
Other Manufacturing Expenses ₹33 Cr₹28 Cr₹22 Cr₹14 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹17 Cr₹13 Cr₹8.53 Cr₹10 Cr
     Repairs and Maintenance ₹0.63 Cr₹0.71 Cr₹0.39 Cr₹0.07 Cr₹0.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹10 Cr₹8.99 Cr₹5.03 Cr₹9.04 Cr
General and Administration Expenses ₹10 Cr₹8.78 Cr₹7.12 Cr₹7.28 Cr₹10 Cr
     Rent , Rates & Taxes ₹2.03 Cr₹1.63 Cr₹1.95 Cr₹0.69 Cr₹0.60 Cr
     Insurance ₹0.49 Cr₹0.42 Cr₹0.36 Cr₹0.45 Cr₹0.31 Cr
     Printing and stationery ---₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹2.42 Cr₹1.74 Cr₹1.39 Cr₹1.02 Cr₹1.35 Cr
     Traveling and conveyance ₹3.93 Cr₹3.48 Cr₹2.04 Cr₹1.24 Cr₹3.18 Cr
     Other Administration ₹1.56 Cr₹1.51 Cr₹1.39 Cr₹3.87 Cr₹4.68 Cr
Selling and Distribution Expenses ₹3.52 Cr₹4.26 Cr₹3.37 Cr₹4.82 Cr₹2.18 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.32 Cr₹0.20 Cr₹0.18 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.70 Cr₹0.65 Cr₹0.25 Cr₹0.81 Cr₹1.20 Cr
     Freight and Forwarding ₹2.62 Cr₹3.28 Cr₹2.92 Cr₹3.83 Cr₹0.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.46 Cr
Miscellaneous Expenses ₹3.98 Cr₹3.20 Cr₹2.08 Cr₹0.74 Cr₹0.75 Cr
     Bad debts /advances written off ₹0.96 Cr₹0.39 Cr₹0.14 Cr₹0.31 Cr₹0.49 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.14 Cr₹0.02 Cr₹0.18 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.99 Cr₹2.67 Cr₹1.92 Cr₹0.25 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹239 Cr₹227 Cr₹182 Cr₹135 Cr₹137 Cr
Operating Profit (Excl OI) ₹39 Cr₹28 Cr₹22 Cr₹21 Cr₹17 Cr
Other Income ₹7.42 Cr₹3.80 Cr₹4.17 Cr₹1.74 Cr₹2.82 Cr
     Interest Received ₹0.45 Cr₹0.29 Cr₹0.34 Cr₹0.15 Cr₹0.37 Cr
     Dividend Received ₹0.03 Cr₹0.04 Cr-₹0.03 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹2.06 Cr₹1.79 Cr₹1.22 Cr-₹0.39 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.03 Cr-₹0.44 Cr
     Foreign Exchange Gains ₹0.29 Cr₹0.37 Cr₹0.54 Cr-₹0.60 Cr
     Others ₹4.59 Cr₹1.31 Cr₹2.03 Cr₹1.55 Cr₹1.00 Cr
Operating Profit ₹46 Cr₹32 Cr₹27 Cr₹22 Cr₹20 Cr
Interest ₹1.76 Cr₹2.30 Cr₹1.39 Cr₹2.00 Cr₹1.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.41 Cr₹1.85 Cr₹0.96 Cr₹1.62 Cr₹1.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.44 Cr₹0.43 Cr₹0.24 Cr₹0.61 Cr
     Other Interest ---₹0.14 Cr₹0.12 Cr
PBDT ₹45 Cr₹29 Cr₹25 Cr₹20 Cr₹18 Cr
Depreciation ₹4.55 Cr₹3.84 Cr₹4.16 Cr₹3.90 Cr₹3.19 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹26 Cr₹21 Cr₹16 Cr₹14 Cr
Exceptional Income / Expenses ₹-0.26 Cr----
Profit Before Tax ₹41 Cr₹29 Cr₹22 Cr₹16 Cr₹14 Cr
Provision for Tax ₹10 Cr₹6.52 Cr₹4.93 Cr₹5.08 Cr₹3.95 Cr
     Current Income Tax ₹8.79 Cr₹5.93 Cr₹4.90 Cr₹4.38 Cr₹3.37 Cr
     Deferred Tax ₹1.49 Cr₹0.40 Cr₹0.03 Cr₹0.70 Cr₹0.58 Cr
     Other taxes -₹0.18 Cr---
Profit After Tax ₹31 Cr₹22 Cr₹17 Cr₹11 Cr₹10 Cr
Extra items -----
Minority Interest ₹-0.14 Cr₹0.02 Cr₹-0.02 Cr₹0.06 Cr₹0.04 Cr
Share of Associate ---₹-2.03 Cr₹0.68 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹22 Cr₹17 Cr₹9.38 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹121 Cr₹100 Cr₹85 Cr₹77 Cr₹66 Cr
Appropriations ₹152 Cr₹122 Cr₹102 Cr₹86 Cr₹77 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹0.56 Cr-
     Corporate dividend tax ----₹0.15 Cr
     Other Appropriation ₹1.28 Cr₹0.73 Cr₹0.81 Cr₹2.35 Cr₹2.29 Cr
Equity Dividend % ₹5.00₹40.00₹40.00₹40.00₹35.00
Earnings Per Share ₹10.94₹59.31₹45.56₹25.10₹29.81
Adjusted EPS ₹10.94₹8.47₹6.51₹3.59₹4.26

Compare Income Statement of peers of DIFFUSION ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS ₹975.8 Cr 2.5% -13.2% NA Stock Analytics
GRAPHITE INDIA ₹8,204.8 Cr 4.6% -16.1% -22% Stock Analytics
ESAB INDIA ₹7,258.6 Cr -1.8% -5.6% -9.4% Stock Analytics
HEG ₹6,945.3 Cr 5.8% -12% 11.7% Stock Analytics
ADOR WELDING ₹1,543.5 Cr -1.1% -19.8% -40.4% Stock Analytics
DE NORA INDIA ₹404.6 Cr 2.7% -29.9% -54.3% Stock Analytics


DIFFUSION ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS

2.5%

-13.2%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses