DIC INDIA
|
DIC INDIA Last 5 Year Income Statement History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹893 Cr | ₹839 Cr | ₹879 Cr | ₹752 Cr | ₹608 Cr |
Sales | ₹889 Cr | ₹836 Cr | ₹875 Cr | ₹750 Cr | ₹606 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | ₹0.01 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.01 Cr | ₹3.01 Cr | ₹3.97 Cr | ₹2.68 Cr | ₹2.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹882 Cr | ₹829 Cr | ₹872 Cr | ₹745 Cr | ₹608 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹0.33 Cr | ₹9.70 Cr | ₹-13 Cr | ₹-2.14 Cr |
Raw Material Consumed | ₹669 Cr | ₹626 Cr | ₹669 Cr | ₹562 Cr | ₹429 Cr |
Opening Raw Materials | ₹47 Cr | ₹53 Cr | ₹82 Cr | ₹49 Cr | ₹46 Cr |
Purchases Raw Materials | ₹565 Cr | ₹537 Cr | ₹542 Cr | ₹521 Cr | ₹377 Cr |
Closing Raw Materials | ₹52 Cr | ₹47 Cr | ₹53 Cr | ₹82 Cr | ₹49 Cr |
Other Direct Purchases / Brought in cost | ₹72 Cr | ₹49 Cr | ₹63 Cr | ₹38 Cr | ₹26 Cr |
Other raw material cost | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr |
Power & Fuel Cost | ₹8.58 Cr | ₹10 Cr | ₹9.51 Cr | ₹8.67 Cr | ₹8.38 Cr |
Electricity & Power | ₹8.58 Cr | ₹10 Cr | ₹9.51 Cr | ₹8.67 Cr | ₹8.38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹70 Cr | ₹76 Cr | ₹76 Cr | ₹77 Cr | ₹75 Cr |
Salaries, Wages & Bonus | ₹62 Cr | ₹64 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Contributions to EPF & Pension Funds | ₹3.10 Cr | ₹6.21 Cr | ₹4.91 Cr | ₹5.99 Cr | ₹4.60 Cr |
Workmen and Staff Welfare Expenses | ₹4.77 Cr | ₹5.97 Cr | ₹4.77 Cr | ₹5.25 Cr | ₹4.54 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹38 Cr | ₹38 Cr | ₹29 Cr | ₹30 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | ₹14 Cr | ₹13 Cr | ₹6.00 Cr | ₹5.01 Cr | ₹3.94 Cr |
Processing Charges | ₹3.92 Cr | ₹5.94 Cr | ₹3.43 Cr | ₹5.05 Cr | ₹4.07 Cr |
Repairs and Maintenance | ₹4.36 Cr | ₹4.47 Cr | ₹4.83 Cr | ₹4.56 Cr | ₹3.87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
General and Administration Expenses | ₹30 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹3.59 Cr | ₹6.04 Cr | ₹4.35 Cr | ₹4.00 Cr | ₹3.89 Cr |
Insurance | ₹2.41 Cr | ₹3.05 Cr | ₹2.94 Cr | ₹2.73 Cr | ₹2.26 Cr |
Printing and stationery | ₹0.34 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.23 Cr |
Professional and legal fees | ₹10 Cr | ₹7.07 Cr | ₹4.64 Cr | ₹5.90 Cr | ₹4.88 Cr |
Traveling and conveyance | ₹7.35 Cr | ₹7.77 Cr | ₹7.06 Cr | ₹5.17 Cr | ₹3.91 Cr |
Other Administration | ₹5.54 Cr | ₹4.49 Cr | ₹4.64 Cr | ₹4.26 Cr | ₹1.13 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹22 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹2.46 Cr | ₹2.23 Cr | ₹3.61 Cr | ₹3.09 Cr | ₹2.67 Cr |
Freight and Forwarding | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹8.15 Cr | ₹8.37 Cr | ₹12 Cr |
Bad debts /advances written off | ₹0.07 Cr | ₹0.50 Cr | ₹0.05 Cr | ₹0.45 Cr | ₹0.57 Cr |
Provision for doubtful debts | ₹2.03 Cr | ₹0.98 Cr | ₹0.37 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.08 Cr | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.39 Cr | ₹0.43 Cr | ₹0.78 Cr | ₹0.08 Cr | ₹1.29 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹10 Cr | ₹6.89 Cr | ₹7.85 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹845 Cr | ₹819 Cr | ₹852 Cr | ₹722 Cr | ₹586 Cr |
Operating Profit (Excl OI) | ₹36 Cr | ₹9.72 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr |
Other Income | ₹9.58 Cr | ₹8.19 Cr | ₹7.96 Cr | ₹9.53 Cr | ₹7.35 Cr |
Interest Received | ₹0.45 Cr | ₹1.07 Cr | ₹1.70 Cr | ₹2.72 Cr | ₹2.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹2.83 Cr | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.23 Cr | ₹0.03 Cr | ₹0.64 Cr | ₹2.01 Cr | ₹1.91 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.84 Cr | ₹4.26 Cr | ₹5.63 Cr | ₹4.79 Cr | ₹3.17 Cr |
Operating Profit | ₹46 Cr | ₹18 Cr | ₹28 Cr | ₹32 Cr | ₹30 Cr |
Interest | ₹1.76 Cr | ₹4.15 Cr | ₹3.69 Cr | ₹1.37 Cr | ₹1.90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.22 Cr | ₹0.07 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹0.59 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹0.55 Cr | ₹0.58 Cr |
Other Interest | ₹1.54 Cr | ₹4.08 Cr | ₹3.30 Cr | ₹0.79 Cr | ₹0.73 Cr |
PBDT | ₹44 Cr | ₹14 Cr | ₹25 Cr | ₹31 Cr | ₹28 Cr |
Depreciation | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹-4.46 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr |
Exceptional Income / Expenses | ₹0.75 Cr | ₹-24 Cr | ₹33 Cr | - | ₹98 Cr |
Profit Before Tax | ₹26 Cr | ₹-28 Cr | ₹44 Cr | ₹17 Cr | ₹111 Cr |
Provision for Tax | ₹6.36 Cr | ₹-5.57 Cr | ₹3.33 Cr | ₹4.37 Cr | ₹25 Cr |
Current Income Tax | ₹2.29 Cr | ₹-0.66 Cr | ₹3.34 Cr | ₹4.08 Cr | ₹25 Cr |
Deferred Tax | ₹4.07 Cr | ₹-5.14 Cr | ₹-0.43 Cr | ₹0.30 Cr | ₹-0.25 Cr |
Other taxes | - | ₹0.23 Cr | ₹0.41 Cr | - | - |
Profit After Tax | ₹20 Cr | ₹-23 Cr | ₹41 Cr | ₹12 Cr | ₹86 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹256 Cr | ₹282 Cr | ₹246 Cr | ₹239 Cr | ₹158 Cr |
Appropriations | ₹276 Cr | ₹259 Cr | ₹287 Cr | ₹252 Cr | ₹244 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.61 Cr | ₹3.25 Cr | ₹4.67 Cr | ₹5.85 Cr | ₹4.42 Cr |
Equity Dividend % | ₹40.00 | - | ₹20.00 | ₹50.00 | ₹60.00 |
Earnings Per Share | ₹21.29 | ₹-24.70 | ₹44.65 | ₹13.50 | ₹93.58 |
Adjusted EPS | ₹21.29 | ₹-24.70 | ₹44.65 | ₹13.50 | ₹93.58 |
Compare Income Statement of peers of DIC INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIC INDIA | ₹651.4 Cr | 10.9% | 6.5% | 62.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹154,037.0 Cr | 2.4% | 9.9% | 5.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹116,126.0 Cr | 10.4% | 23.7% | 42.1% | Stock Analytics | |
SRF | ₹89,266.9 Cr | 2.9% | 0.5% | 16.9% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹43,478.1 Cr | 2.8% | 3.3% | 11.3% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,341.1 Cr | -0.4% | -0.3% | 34.4% | Stock Analytics |
DIC INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIC INDIA | 10.9% |
6.5% |
62.1% |
SENSEX | 5.9% |
7.3% |
8.4% |
You may also like the below Video Courses