DHRUV CONSULTANCY SERVICES
|
DHRUV CONSULTANCY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | |
---|---|---|
INCOME : | ||
Operating Income | ₹82 Cr | ₹81 Cr |
Sales | - | - |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | ₹82 Cr | ₹81 Cr |
Revenue from property development | - | - |
Other Operational Income | - | - |
Less: Excise Duty | - | - |
Operating Income (Net) | ₹82 Cr | ₹81 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | - | - |
Raw Material Consumed | - | - |
Opening Raw Materials | - | - |
Purchases Raw Materials | - | - |
Closing Raw Materials | - | - |
Other Direct Purchases / Brought in cost | - | - |
Other raw material cost | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹0.13 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.13 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹22 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.44 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.27 Cr |
Other Employees Cost | ₹0.54 Cr | ₹0.22 Cr |
Operating Expenses | ₹3.99 Cr | ₹3.32 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | ₹2.41 Cr | ₹1.32 Cr |
Repairs and Maintenance | ₹0.48 Cr | ₹0.40 Cr |
Packing Material Consumed | - | - |
Other Mfg Exp | ₹1.09 Cr | ₹1.60 Cr |
General and Administration Expenses | ₹36 Cr | ₹47 Cr |
Rent , Rates & Taxes | ₹0.92 Cr | ₹0.75 Cr |
Insurance | ₹0.47 Cr | ₹0.15 Cr |
Printing and stationery | ₹0.26 Cr | ₹0.28 Cr |
Professional and legal fees | ₹28 Cr | ₹41 Cr |
Traveling and conveyance | ₹4.35 Cr | ₹3.83 Cr |
Other Administration | ₹1.11 Cr | ₹1.09 Cr |
Selling and Distribution Expenses | - | - |
Advertisement & Sales Promotion | - | - |
Sales Commissions & Incentives | - | - |
Freight and Forwarding | - | - |
Handling and Clearing Charges | - | - |
Other Selling Expenses | - | - |
Miscellaneous Expenses | ₹6.14 Cr | ₹3.82 Cr |
Bad debts /advances written off | - | - |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹6.14 Cr | ₹3.82 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹68 Cr | ₹72 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹9.16 Cr |
Other Income | ₹0.91 Cr | ₹1.13 Cr |
Interest Received | ₹0.68 Cr | ₹0.81 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | - | ₹0.03 Cr |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | - | - |
Others | ₹0.23 Cr | ₹0.28 Cr |
Operating Profit | ₹15 Cr | ₹10 Cr |
Interest | ₹2.98 Cr | ₹1.75 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | ₹1.90 Cr | ₹1.24 Cr |
Intereston Fixed deposits | - | - |
Bank Charges etc | ₹1.08 Cr | ₹0.45 Cr |
Other Interest | - | ₹0.07 Cr |
PBDT | ₹12 Cr | ₹8.54 Cr |
Depreciation | ₹4.92 Cr | ₹2.86 Cr |
Profit Before Taxation & Exceptional Items | ₹6.85 Cr | ₹5.67 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹6.85 Cr | ₹5.67 Cr |
Provision for Tax | ₹0.96 Cr | ₹0.85 Cr |
Current Income Tax | ₹1.71 Cr | ₹2.07 Cr |
Deferred Tax | ₹-0.76 Cr | ₹0.65 Cr |
Other taxes | - | ₹-1.87 Cr |
Profit After Tax | ₹5.90 Cr | ₹4.82 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | ₹-0.03 Cr | ₹-0.11 Cr |
Consolidated Net Profit | ₹5.86 Cr | ₹4.72 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹20 Cr | ₹15 Cr |
Appropriations | ₹26 Cr | ₹20 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹-0.21 Cr | - |
Equity Dividend % | ₹5.00 | - |
Earnings Per Share | ₹3.69 | ₹3.12 |
Adjusted EPS | ₹3.69 | ₹3.12 |
Compare Income Statement of peers of DHRUV CONSULTANCY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHRUV CONSULTANCY SERVICES | ₹183.7 Cr | 20.9% | -22% | -31.2% | Stock Analytics | |
LIKHAMI CONSULTING | ₹503.5 Cr | -10.6% | -32.5% | 820.6% | Stock Analytics | |
MOLDTEK TECHNOLOGIES | ₹334.1 Cr | 0.1% | -31.7% | -40% | Stock Analytics |
DHRUV CONSULTANCY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHRUV CONSULTANCY SERVICES | 20.9% |
-22% |
-31.2% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses