Home > Income Statement > DHRUV CONSULTANCY SERVICES

DHRUV CONSULTANCY SERVICES
Income Statement

COMMUNITY POLL
for DHRUV CONSULTANCY SERVICES
Please provide your vote to see the results

DHRUV CONSULTANCY SERVICES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹82 Cr₹81 Cr₹75 Cr₹74 Cr₹57 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹82 Cr₹81 Cr₹75 Cr₹74 Cr₹57 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ---₹11 Cr₹8.74 Cr
Operating Income (Net) ₹82 Cr₹81 Cr₹75 Cr₹63 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.23 Cr₹0.13 Cr₹0.34 Cr₹0.26 Cr₹0.38 Cr
     Electricity & Power ₹0.23 Cr₹0.13 Cr₹0.34 Cr₹0.26 Cr₹0.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹18 Cr₹16 Cr₹17 Cr₹21 Cr
     Salaries, Wages & Bonus ₹20 Cr₹17 Cr₹15 Cr₹16 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.47 Cr₹0.44 Cr₹0.43 Cr₹0.41 Cr-
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.27 Cr₹0.30 Cr₹0.30 Cr₹0.33 Cr
     Other Employees Cost ₹0.54 Cr₹0.22 Cr₹0.80 Cr₹0.13 Cr₹0.77 Cr
Operating Expenses ₹3.99 Cr₹3.32 Cr₹3.20 Cr₹2.54 Cr₹3.79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.41 Cr₹1.32 Cr₹1.71 Cr₹1.47 Cr₹1.81 Cr
     Repairs and Maintenance ₹0.48 Cr₹0.40 Cr₹0.19 Cr₹0.22 Cr₹0.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.09 Cr₹1.60 Cr₹1.30 Cr₹0.85 Cr₹1.70 Cr
General and Administration Expenses ₹36 Cr₹47 Cr₹43 Cr₹29 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.75 Cr₹0.66 Cr₹0.74 Cr₹0.64 Cr
     Insurance ₹0.47 Cr₹0.15 Cr₹0.33 Cr₹0.22 Cr₹0.35 Cr
     Printing and stationery ₹0.26 Cr₹0.28 Cr₹0.60 Cr₹0.23 Cr₹0.24 Cr
     Professional and legal fees ₹28 Cr₹41 Cr₹35 Cr₹24 Cr₹12 Cr
     Traveling and conveyance ₹4.35 Cr₹3.83 Cr₹4.71 Cr₹2.49 Cr₹3.34 Cr
     Other Administration ₹1.11 Cr₹1.09 Cr₹1.03 Cr₹1.08 Cr₹1.22 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.14 Cr₹3.82 Cr₹2.98 Cr₹6.25 Cr₹2.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.14 Cr₹3.82 Cr₹2.98 Cr₹6.25 Cr₹2.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹68 Cr₹72 Cr₹66 Cr₹55 Cr₹45 Cr
Operating Profit (Excl OI) ₹14 Cr₹9.16 Cr₹9.31 Cr₹8.75 Cr₹3.56 Cr
Other Income ₹0.91 Cr₹1.13 Cr₹0.51 Cr₹0.58 Cr₹0.64 Cr
     Interest Received ₹0.68 Cr₹0.81 Cr₹0.46 Cr₹0.53 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr-₹0.02 Cr₹0.25 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.23 Cr₹0.28 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr
Operating Profit ₹15 Cr₹10 Cr₹9.81 Cr₹9.33 Cr₹4.20 Cr
Interest ₹2.98 Cr₹1.75 Cr₹1.06 Cr₹1.26 Cr₹1.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.90 Cr₹1.24 Cr-₹0.72 Cr₹1.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.08 Cr₹0.45 Cr₹0.11 Cr₹0.53 Cr₹0.31 Cr
     Other Interest -₹0.07 Cr₹0.94 Cr-₹0.37 Cr
PBDT ₹12 Cr₹8.54 Cr₹8.76 Cr₹8.08 Cr₹2.51 Cr
Depreciation ₹4.92 Cr₹2.86 Cr₹0.85 Cr₹1.00 Cr₹1.10 Cr
Profit Before Taxation & Exceptional Items ₹6.85 Cr₹5.67 Cr₹7.91 Cr₹7.08 Cr₹1.41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.85 Cr₹5.67 Cr₹7.91 Cr₹7.08 Cr₹1.41 Cr
Provision for Tax ₹0.96 Cr₹0.85 Cr₹2.15 Cr₹2.25 Cr₹0.35 Cr
     Current Income Tax ₹1.71 Cr₹2.07 Cr₹2.59 Cr₹1.40 Cr₹0.54 Cr
     Deferred Tax ₹-0.76 Cr₹0.65 Cr₹-0.43 Cr₹0.85 Cr₹-0.20 Cr
     Other taxes -₹-1.87 Cr---
Profit After Tax ₹5.90 Cr₹4.82 Cr₹5.76 Cr₹4.84 Cr₹1.06 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹15 Cr₹8.69 Cr₹3.86 Cr₹14 Cr
Appropriations ₹26 Cr₹20 Cr₹15 Cr₹8.69 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.21 Cr---₹0.12 Cr
Equity Dividend % ₹5.00----
Earnings Per Share ₹3.71₹3.19₹4.03₹3.38₹0.74
Adjusted EPS ₹3.71₹3.19₹4.03₹3.38₹0.74

Compare Income Statement of peers of DHRUV CONSULTANCY SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHRUV CONSULTANCY SERVICES ₹205.9 Cr -7.7% 3.6% 140.2% Stock Analytics
MOLDTEK TECHNOLOGIES ₹664.6 Cr 0.8% -0% -37% Stock Analytics


DHRUV CONSULTANCY SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHRUV CONSULTANCY SERVICES

-7.7%

3.6%

140.2%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses