DHP INDIA
|
DHP INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹54 Cr | ₹111 Cr | ₹122 Cr | ₹72 Cr | ₹56 Cr |
Sales | ₹46 Cr | ₹95 Cr | ₹104 Cr | ₹62 Cr | ₹48 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.20 Cr | ₹16 Cr | ₹17 Cr | ₹9.54 Cr | ₹8.59 Cr |
Less: Excise Duty | ₹0.86 Cr | ₹2.05 Cr | ₹2.40 Cr | ₹1.27 Cr | ₹0.94 Cr |
Net Sales | ₹53 Cr | ₹109 Cr | ₹120 Cr | ₹70 Cr | ₹56 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.42 Cr | ₹-0.86 Cr | ₹0.94 Cr | ₹0.08 Cr | ₹-1.51 Cr |
Raw Material Consumed | ₹25 Cr | ₹55 Cr | ₹60 Cr | ₹34 Cr | ₹28 Cr |
Opening Raw Materials | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹8.67 Cr | ₹9.10 Cr |
Purchases Raw Materials | ₹24 Cr | ₹52 Cr | ₹70 Cr | ₹40 Cr | ₹28 Cr |
Closing Raw Materials | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹8.67 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.43 Cr | ₹2.34 Cr | ₹2.22 Cr | ₹1.56 Cr | ₹1.52 Cr |
Electricity & Power | ₹1.43 Cr | ₹2.34 Cr | ₹2.22 Cr | ₹1.56 Cr | ₹1.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.53 Cr | ₹9.58 Cr | ₹9.50 Cr | ₹8.02 Cr | ₹7.69 Cr |
Salaries, Wages & Bonus | ₹7.79 Cr | ₹7.89 Cr | ₹7.88 Cr | ₹6.70 Cr | ₹6.32 Cr |
Contributions to EPF & Pension Funds | ₹1.04 Cr | ₹0.96 Cr | ₹1.00 Cr | ₹0.85 Cr | ₹0.86 Cr |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.23 Cr |
Other Employees Cost | ₹0.52 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.29 Cr |
Other Manufacturing Expenses | ₹2.61 Cr | ₹4.48 Cr | ₹4.22 Cr | ₹2.94 Cr | ₹2.77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.48 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.50 Cr | ₹0.83 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.13 Cr | ₹3.77 Cr | ₹3.51 Cr | ₹2.43 Cr | ₹1.93 Cr |
General and Administration Expenses | ₹4.45 Cr | ₹3.86 Cr | ₹3.39 Cr | ₹2.18 Cr | ₹2.91 Cr |
Rent , Rates & Taxes | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.09 Cr |
Insurance | ₹0.16 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.12 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.13 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.11 Cr |
Traveling and conveyance | ₹1.23 Cr | ₹0.88 Cr | ₹0.73 Cr | ₹0.11 Cr | ₹0.85 Cr |
Other Administration | ₹2.73 Cr | ₹2.49 Cr | ₹2.15 Cr | ₹1.77 Cr | ₹1.72 Cr |
Selling and Distribution Expenses | ₹0.35 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.12 Cr | ₹0.44 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.21 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.18 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.06 Cr | ₹0.83 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹-0.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.06 Cr | ₹0.83 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹-0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹46 Cr | ₹76 Cr | ₹81 Cr | ₹50 Cr | ₹42 Cr |
Operating Profit (Excl OI) | ₹7.46 Cr | ₹33 Cr | ₹38 Cr | ₹21 Cr | ₹13 Cr |
Other Income | ₹27 Cr | ₹1.63 Cr | ₹10 Cr | ₹1.37 Cr | ₹3.31 Cr |
Interest Received | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹1.65 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.55 Cr |
Provision Written Back | ₹0.33 Cr | - | ₹0.05 Cr | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹0.40 Cr | ₹1.18 Cr | ₹1.90 Cr | ₹0.66 Cr | ₹1.08 Cr |
Others | ₹26 Cr | ₹0.40 Cr | ₹8.17 Cr | ₹0.68 Cr | - |
Operating Profit | ₹34 Cr | ₹35 Cr | ₹49 Cr | ₹22 Cr | ₹17 Cr |
Interest | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.10 Cr |
Other Interest | ₹0.08 Cr | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.17 Cr |
PBDT | ₹34 Cr | ₹35 Cr | ₹48 Cr | ₹22 Cr | ₹16 Cr |
Depreciation | ₹3.68 Cr | ₹3.14 Cr | ₹2.06 Cr | ₹1.74 Cr | ₹1.75 Cr |
Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹32 Cr | ₹46 Cr | ₹20 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | ₹8.32 Cr | ₹-8.32 Cr |
Profit Before Tax | ₹31 Cr | ₹32 Cr | ₹46 Cr | ₹28 Cr | ₹6.35 Cr |
Provision for Tax | ₹4.11 Cr | ₹8.15 Cr | ₹11 Cr | ₹5.25 Cr | ₹3.26 Cr |
Current Income Tax | ₹4.09 Cr | ₹8.15 Cr | ₹11 Cr | ₹5.29 Cr | ₹3.18 Cr |
Deferred Tax | ₹0.03 Cr | ₹-0.01 Cr | ₹0.04 Cr | ₹-0.04 Cr | ₹0.08 Cr |
Other taxes | ₹-0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | - | - |
Profit After Tax | ₹26 Cr | ₹23 Cr | ₹36 Cr | ₹23 Cr | ₹3.09 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Appropriations | ₹26 Cr | ₹23 Cr | ₹36 Cr | ₹23 Cr | ₹3.10 Cr |
General Reserves | ₹25 Cr | ₹22 Cr | ₹34 Cr | ₹22 Cr | ₹-2.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹0.75 Cr | ₹5.52 Cr |
Equity Dividend % | ₹40.00 | ₹40.00 | ₹40.00 | ₹40.00 | ₹25.00 |
Earnings Per Share | ₹88.02 | ₹78.10 | ₹118.69 | ₹77.13 | ₹10.30 |
Adjusted EPS | ₹88.02 | ₹78.10 | ₹118.69 | ₹77.13 | ₹10.30 |
Compare Income Statement of peers of DHP INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHP INDIA | ₹172.2 Cr | 0% | 7.8% | -28.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
DHP INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHP INDIA | 0% |
7.8% |
-28.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses