Home > Income Statement > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Income Statement

COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,647 Cr₹2,874 Cr₹2,163 Cr₹2,233 Cr₹3,525 Cr
     Sales ₹2,575 Cr₹2,779 Cr₹2,069 Cr₹2,035 Cr₹3,266 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹3.52 Cr
     Revenue from property development -----
     Other Operational Income ₹71 Cr₹95 Cr₹94 Cr₹197 Cr₹255 Cr
Less: Excise Duty ₹478 Cr₹414 Cr₹259 Cr₹75 Cr₹41 Cr
Net Sales ₹2,169 Cr₹2,460 Cr₹1,904 Cr₹2,158 Cr₹3,484 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-165 Cr₹169 Cr₹-274 Cr₹96 Cr₹48 Cr
Raw Material Consumed ₹1,775 Cr₹1,713 Cr₹1,625 Cr₹1,512 Cr₹2,667 Cr
     Opening Raw Materials ₹19 Cr₹35 Cr₹30 Cr₹14 Cr₹9.83 Cr
     Purchases Raw Materials ₹1,839 Cr₹1,676 Cr₹1,606 Cr₹1,501 Cr₹2,469 Cr
     Closing Raw Materials ₹107 Cr₹19 Cr₹35 Cr₹30 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹23 Cr₹21 Cr₹24 Cr₹27 Cr₹203 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr₹8.83 Cr
     Electricity & Power ₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr₹8.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹71 Cr₹61 Cr₹62 Cr₹124 Cr
     Salaries, Wages & Bonus ₹63 Cr₹62 Cr₹52 Cr₹54 Cr₹109 Cr
     Contributions to EPF & Pension Funds ₹6.27 Cr₹5.93 Cr₹5.37 Cr₹5.17 Cr₹9.49 Cr
     Workmen and Staff Welfare Expenses ₹0.84 Cr₹0.63 Cr₹0.59 Cr₹0.57 Cr₹0.80 Cr
     Other Employees Cost ₹2.44 Cr₹2.24 Cr₹2.21 Cr₹2.14 Cr₹4.80 Cr
Other Manufacturing Expenses ₹133 Cr₹115 Cr₹95 Cr₹78 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹24 Cr₹25 Cr₹26 Cr₹42 Cr
     Packing Material Consumed ₹41 Cr₹37 Cr₹29 Cr₹17 Cr₹32 Cr
     Other Mfg Exp ₹65 Cr₹53 Cr₹41 Cr₹34 Cr₹58 Cr
General and Administration Expenses ₹35 Cr₹31 Cr₹31 Cr₹34 Cr₹43 Cr
     Rent , Rates & Taxes ₹14 Cr₹12 Cr₹6.74 Cr₹3.91 Cr₹5.47 Cr
     Insurance ₹4.44 Cr₹3.59 Cr₹2.99 Cr₹2.60 Cr₹2.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.80 Cr₹1.57 Cr₹3.65 Cr₹8.87 Cr₹18 Cr
     Traveling and conveyance -----
     Other Administration ₹14 Cr₹14 Cr₹18 Cr₹18 Cr₹17 Cr
Selling and Distribution Expenses ₹22 Cr₹27 Cr₹39 Cr₹66 Cr₹61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.26 Cr₹3.03 Cr₹2.32 Cr₹3.56 Cr₹6.30 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹23 Cr₹36 Cr₹62 Cr₹54 Cr
Miscellaneous Expenses ₹28 Cr₹30 Cr₹35 Cr₹34 Cr₹43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.33 Cr₹2.41 Cr-
     Losson disposal of fixed assets(net) ₹0.52 Cr₹4.21 Cr₹0.15 Cr₹0.26 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -₹1.39 Cr₹0.49 Cr-₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹24 Cr₹34 Cr₹31 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,903 Cr₹2,156 Cr₹1,613 Cr₹1,882 Cr₹3,127 Cr
Operating Profit (Excl OI) ₹266 Cr₹303 Cr₹291 Cr₹276 Cr₹358 Cr
Other Income ₹32 Cr₹17 Cr₹11 Cr₹15 Cr₹54 Cr
     Interest Received ₹5.04 Cr₹2.44 Cr₹1.53 Cr₹0.35 Cr₹1.74 Cr
     Dividend Received -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.14 Cr
     Profit on sale of Fixed Assets ₹16 Cr₹0.21 Cr₹1.33 Cr-₹0.02 Cr
     Profits on sale of Investments ₹0.30 Cr---₹1.04 Cr
     Provision Written Back ₹3.19 Cr₹7.62 Cr₹0.30 Cr₹1.29 Cr₹0.94 Cr
     Foreign Exchange Gains ₹0.27 Cr-₹0.79 Cr₹6.78 Cr₹12 Cr
     Others ₹7.46 Cr₹7.09 Cr₹7.42 Cr₹6.96 Cr₹38 Cr
Operating Profit ₹298 Cr₹321 Cr₹303 Cr₹292 Cr₹412 Cr
Interest ₹47 Cr₹46 Cr₹51 Cr₹42 Cr₹120 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.83 Cr₹3.00 Cr₹5.73 Cr₹2.58 Cr₹5.35 Cr
     Other Interest ₹45 Cr₹43 Cr₹45 Cr₹39 Cr₹115 Cr
PBDT ₹251 Cr₹275 Cr₹252 Cr₹250 Cr₹292 Cr
Depreciation ₹59 Cr₹52 Cr₹50 Cr₹51 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹192 Cr₹223 Cr₹202 Cr₹199 Cr₹216 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹192 Cr₹223 Cr₹202 Cr₹199 Cr₹216 Cr
Provision for Tax ₹58 Cr₹65 Cr₹58 Cr₹55 Cr₹-8.37 Cr
     Current Income Tax ₹33 Cr₹37 Cr₹35 Cr₹37 Cr₹32 Cr
     Deferred Tax ₹24 Cr₹28 Cr₹23 Cr₹19 Cr₹-40 Cr
     Other taxes -----
Profit After Tax ₹135 Cr₹158 Cr₹144 Cr₹143 Cr₹224 Cr
Extra items ---₹86 Cr₹-8.40 Cr
Minority Interest ₹-0.20 Cr₹-0.49 Cr₹0.01 Cr₹0.23 Cr₹0.89 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹158 Cr₹144 Cr₹229 Cr₹217 Cr
Adjustments to PAT -----
Profit Balance B/F ₹976 Cr₹816 Cr₹979 Cr₹790 Cr₹645 Cr
Appropriations ₹1,111 Cr₹973 Cr₹1,123 Cr₹1,019 Cr₹862 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.19 Cr
     Other Appropriation ₹76 Cr₹-3.13 Cr₹268 Cr₹0.01 Cr₹24 Cr
Equity Dividend % -₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹20.54₹23.73₹21.70₹34.53₹32.62
Adjusted EPS ₹20.54₹23.73₹21.70₹34.53₹32.62

Compare Income Statement of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹1,150.4 Cr -7.6% 1.3% -26.6% Stock Analytics
EID PARRY (INDIA) ₹16,453.4 Cr 1.8% 18.3% 72.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,866.8 Cr 0.3% 9% 55.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,052.9 Cr -3.9% 21.7% 31.1% Stock Analytics
SHREE RENUKA SUGARS ₹8,816.2 Cr -5.3% 3.3% -10% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,134.8 Cr -5.4% 4.8% 18.4% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

-7.6%

1.3%

-26.6%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses