Home > Income Statement > DHABRIYA POLYWOOD

DHABRIYA POLYWOOD
Income Statement

COMMUNITY POLL
for DHABRIYA POLYWOOD
Please provide your vote to see the results

DHABRIYA POLYWOOD Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹212 Cr₹171 Cr₹134 Cr₹106 Cr₹112 Cr
     Sales ₹207 Cr₹170 Cr₹133 Cr₹104 Cr₹109 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.67 Cr₹1.09 Cr₹1.26 Cr₹2.73 Cr₹2.91 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹212 Cr₹171 Cr₹134 Cr₹106 Cr₹112 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.68 Cr₹-2.27 Cr₹-4.20 Cr₹-2.08 Cr₹0.73 Cr
Raw Material Consumed ₹119 Cr₹110 Cr₹89 Cr₹63 Cr₹61 Cr
     Opening Raw Materials ₹24 Cr₹22 Cr₹21 Cr₹17 Cr₹19 Cr
     Purchases Raw Materials ₹114 Cr₹110 Cr₹85 Cr₹64 Cr₹56 Cr
     Closing Raw Materials ₹23 Cr₹24 Cr₹22 Cr₹21 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹3.94 Cr₹1.83 Cr₹3.63 Cr₹3.42 Cr₹2.84 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.27 Cr₹5.54 Cr₹4.27 Cr₹4.17 Cr₹4.32 Cr
     Electricity & Power ₹7.18 Cr₹5.47 Cr₹4.22 Cr₹4.12 Cr₹4.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Employee Cost ₹30 Cr₹22 Cr₹17 Cr₹15 Cr₹17 Cr
     Salaries, Wages & Bonus ₹28 Cr₹21 Cr₹16 Cr₹14 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.59 Cr₹0.40 Cr₹0.36 Cr₹0.28 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.56 Cr₹0.36 Cr₹0.33 Cr₹0.26 Cr
     Other Employees Cost ₹0.62 Cr₹0.48 Cr₹0.45 Cr₹0.43 Cr₹0.42 Cr
Other Manufacturing Expenses ₹14 Cr₹7.86 Cr₹5.77 Cr₹6.17 Cr₹6.19 Cr
     Sub-contracted / Out sourced services --₹0.02 Cr₹0.22 Cr-
     Processing Charges ₹5.74 Cr₹1.88 Cr₹1.50 Cr₹2.34 Cr₹2.33 Cr
     Repairs and Maintenance ₹3.90 Cr₹2.43 Cr₹1.99 Cr₹1.51 Cr₹1.35 Cr
     Packing Material Consumed ---₹0.04 Cr-
     Other Mfg Exp ₹4.12 Cr₹3.55 Cr₹2.27 Cr₹2.06 Cr₹2.51 Cr
General and Administration Expenses ₹8.13 Cr₹7.02 Cr₹6.10 Cr₹5.18 Cr₹5.90 Cr
     Rent , Rates & Taxes ₹1.17 Cr₹1.15 Cr₹1.23 Cr₹1.12 Cr₹1.18 Cr
     Insurance ₹0.66 Cr₹0.65 Cr₹0.64 Cr₹0.22 Cr₹0.24 Cr
     Printing and stationery ₹0.19 Cr₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹0.31 Cr₹0.28 Cr₹0.24 Cr₹0.27 Cr₹0.23 Cr
     Traveling and conveyance ₹2.05 Cr₹1.52 Cr₹0.81 Cr₹0.66 Cr₹1.22 Cr
     Other Administration ₹3.76 Cr₹3.28 Cr₹3.10 Cr₹2.82 Cr₹2.94 Cr
Selling and Distribution Expenses ₹4.95 Cr₹2.72 Cr₹2.06 Cr₹1.84 Cr₹1.76 Cr
     Advertisement & Sales Promotion ₹2.16 Cr₹0.73 Cr₹0.41 Cr₹0.53 Cr₹0.44 Cr
     Sales Commissions & Incentives ₹0.07 Cr₹0.11 Cr₹0.10 Cr₹0.04 Cr₹0.09 Cr
     Freight and Forwarding ₹2.56 Cr₹1.88 Cr₹1.56 Cr₹1.18 Cr₹0.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.16 Cr--₹0.10 Cr₹0.25 Cr
Miscellaneous Expenses ₹0.01 Cr₹0.16 Cr₹0.16 Cr₹0.06 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.16 Cr₹0.16 Cr₹0.06 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹181 Cr₹153 Cr₹120 Cr₹93 Cr₹97 Cr
Operating Profit (Excl OI) ₹31 Cr₹18 Cr₹14 Cr₹13 Cr₹15 Cr
Other Income ₹0.52 Cr₹0.30 Cr₹0.35 Cr₹0.53 Cr₹0.49 Cr
     Interest Received ₹0.23 Cr₹0.16 Cr₹0.12 Cr₹0.28 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.23 Cr₹0.06 Cr₹0.13 Cr₹0.17 Cr₹0.16 Cr
     Others ₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr
Operating Profit ₹32 Cr₹19 Cr₹14 Cr₹14 Cr₹15 Cr
Interest ₹5.09 Cr₹4.01 Cr₹3.87 Cr₹4.38 Cr₹4.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.46 Cr₹0.29 Cr₹0.34 Cr₹0.30 Cr
     Other Interest ₹4.73 Cr₹3.55 Cr₹3.58 Cr₹4.04 Cr₹4.68 Cr
PBDT ₹26 Cr₹15 Cr₹10 Cr₹9.62 Cr₹10 Cr
Depreciation ₹6.90 Cr₹3.78 Cr₹3.39 Cr₹3.42 Cr₹3.52 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹11 Cr₹6.76 Cr₹6.20 Cr₹6.64 Cr
Exceptional Income / Expenses ----₹-0.42 Cr
Profit Before Tax ₹20 Cr₹11 Cr₹6.76 Cr₹6.20 Cr₹6.22 Cr
Provision for Tax ₹5.47 Cr₹2.44 Cr₹1.67 Cr₹1.72 Cr₹1.81 Cr
     Current Income Tax ₹4.86 Cr₹2.26 Cr₹1.66 Cr₹1.58 Cr₹1.80 Cr
     Deferred Tax ₹0.35 Cr₹0.08 Cr₹-0.04 Cr₹0.03 Cr₹-0.03 Cr
     Other taxes ₹0.26 Cr₹0.10 Cr₹0.05 Cr₹0.11 Cr₹0.03 Cr
Profit After Tax ₹14 Cr₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr
Extra items -----
Minority Interest -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹14 Cr₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr
     General Reserves ₹14 Cr₹8.59 Cr₹5.20 Cr₹4.61 Cr₹4.24 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.57 Cr₹-0.10 Cr₹-0.11 Cr₹-0.14 Cr₹0.17 Cr
Equity Dividend % ₹5.00₹5.00---
Earnings Per Share ₹13.01₹7.84₹4.70₹4.13₹4.07
Adjusted EPS ₹13.01₹7.84₹4.70₹4.13₹4.07

Compare Income Statement of peers of DHABRIYA POLYWOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD ₹432.3 Cr 1.1% 3.6% 2% Stock Analytics
SUPREME INDUSTRIES ₹63,182.5 Cr 0.3% 9.5% 10.6% Stock Analytics
ASTRAL ₹49,082.2 Cr -1.4% 5.5% -3.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,871.8 Cr -6.4% -3.3% 23.7% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,859.8 Cr -7.4% -1.1% -16% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,660.7 Cr -2% -4.7% -40% Stock Analytics


DHABRIYA POLYWOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD

1.1%

3.6%

2%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses