Home > Income Statement > DELTON CABLES

DELTON CABLES
Income Statement

DELTON CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DELTON CABLES
Please provide your vote to see the results

DELTON CABLES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹402 Cr₹274 Cr₹160 Cr₹123 Cr₹126 Cr
     Sales ₹393 Cr₹270 Cr₹156 Cr₹122 Cr₹123 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.37 Cr₹3.83 Cr₹3.85 Cr₹1.59 Cr₹3.10 Cr
Less: Excise Duty -----
Net Sales ₹401 Cr₹272 Cr₹159 Cr₹123 Cr₹126 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹-8.12 Cr₹-19 Cr₹-8.08 Cr₹-21 Cr
Raw Material Consumed ₹351 Cr₹228 Cr₹139 Cr₹97 Cr₹106 Cr
     Opening Raw Materials ₹11 Cr₹9.58 Cr₹10 Cr₹8.04 Cr₹6.70 Cr
     Purchases Raw Materials ₹333 Cr₹217 Cr₹134 Cr₹92 Cr₹104 Cr
     Closing Raw Materials ₹13 Cr₹11 Cr₹9.58 Cr₹10 Cr₹8.04 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹12 Cr₹4.54 Cr₹7.04 Cr₹2.72 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.08 Cr₹3.73 Cr₹3.00 Cr₹2.16 Cr₹3.29 Cr
     Electricity & Power ₹5.08 Cr₹3.73 Cr₹3.00 Cr₹2.16 Cr₹3.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹17 Cr₹14 Cr₹12 Cr₹14 Cr
     Salaries, Wages & Bonus ₹21 Cr₹15 Cr₹12 Cr₹11 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.38 Cr₹0.42 Cr₹0.58 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹1.12 Cr₹0.43 Cr₹0.45 Cr₹1.20 Cr
     Other Employees Cost ₹0.28 Cr₹0.27 Cr₹0.42 Cr₹0.28 Cr₹0.22 Cr
Other Manufacturing Expenses ₹14 Cr₹7.16 Cr₹4.22 Cr₹4.51 Cr₹4.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.10 Cr₹0.26 Cr₹0.26 Cr₹0.71 Cr-
     Repairs and Maintenance ₹1.76 Cr₹0.97 Cr₹0.57 Cr₹0.71 Cr₹1.27 Cr
     Packing Material Consumed ₹9.04 Cr₹4.96 Cr₹2.72 Cr₹2.40 Cr₹2.32 Cr
     Other Mfg Exp ₹1.29 Cr₹0.96 Cr₹0.68 Cr₹0.70 Cr₹1.29 Cr
General and Administration Expenses ₹4.38 Cr₹3.34 Cr₹2.62 Cr₹2.44 Cr₹4.37 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.72 Cr₹0.79 Cr₹0.45 Cr₹0.40 Cr
     Insurance ₹0.32 Cr₹0.27 Cr₹0.26 Cr₹0.20 Cr₹0.06 Cr
     Printing and stationery ₹0.16 Cr₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr
     Professional and legal fees ₹1.02 Cr₹0.84 Cr₹0.65 Cr₹1.10 Cr₹2.35 Cr
     Traveling and conveyance ₹1.65 Cr₹1.06 Cr₹0.56 Cr₹0.33 Cr₹1.10 Cr
     Other Administration ₹0.41 Cr₹0.29 Cr₹0.30 Cr₹0.29 Cr₹0.33 Cr
Selling and Distribution Expenses ₹3.16 Cr₹1.56 Cr₹1.20 Cr₹0.70 Cr-
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.16 Cr₹1.56 Cr₹1.20 Cr₹0.70 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.95 Cr₹1.85 Cr₹2.10 Cr₹2.58 Cr₹3.10 Cr
     Bad debts /advances written off ₹0.31 Cr----
     Provision for doubtful debts ₹0.17 Cr₹0.08 Cr-₹0.07 Cr₹0.13 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.12 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.47 Cr₹1.77 Cr₹2.10 Cr₹2.39 Cr₹2.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹372 Cr₹254 Cr₹147 Cr₹114 Cr₹114 Cr
Operating Profit (Excl OI) ₹29 Cr₹18 Cr₹12 Cr₹9.61 Cr₹12 Cr
Other Income ₹2.44 Cr₹1.33 Cr₹0.60 Cr₹1.54 Cr₹3.01 Cr
     Interest Received ₹0.57 Cr₹0.35 Cr₹0.40 Cr₹0.52 Cr₹1.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.87 Cr₹0.98 Cr₹0.20 Cr₹1.02 Cr₹1.87 Cr
Operating Profit ₹31 Cr₹20 Cr₹12 Cr₹11 Cr₹15 Cr
Interest ₹18 Cr₹12 Cr₹9.82 Cr₹8.27 Cr₹7.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.45 Cr₹1.44 Cr₹1.69 Cr₹1.76 Cr₹1.74 Cr
     Other Interest ₹14 Cr₹10 Cr₹8.13 Cr₹6.52 Cr₹6.01 Cr
PBDT ₹13 Cr₹7.83 Cr₹2.44 Cr₹2.88 Cr₹7.19 Cr
Depreciation ₹1.56 Cr₹1.26 Cr₹1.39 Cr₹1.65 Cr₹1.30 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹6.57 Cr₹1.05 Cr₹1.23 Cr₹5.89 Cr
Exceptional Income / Expenses ₹5.98 Cr₹0.08 Cr₹0.00 Cr₹0.07 Cr₹-0.29 Cr
Profit Before Tax ₹18 Cr₹6.65 Cr₹1.05 Cr₹1.30 Cr₹5.60 Cr
Provision for Tax ₹3.12 Cr₹6.07 Cr₹0.28 Cr₹0.68 Cr₹-0.28 Cr
     Current Income Tax ₹3.12 Cr----
     Deferred Tax -₹6.07 Cr₹-0.01 Cr₹0.47 Cr₹-0.89 Cr
     Other taxes ₹0.00 Cr-₹0.29 Cr₹0.21 Cr₹0.61 Cr
Profit After Tax ₹15 Cr₹0.58 Cr₹0.77 Cr₹0.62 Cr₹5.89 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹46 Cr₹45 Cr₹45 Cr₹39 Cr
Appropriations ₹62 Cr₹47 Cr₹46 Cr₹45 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.04 Cr₹-0.06 Cr₹-0.16 Cr₹0.09 Cr₹0.37 Cr
Equity Dividend % ₹15.00----
Earnings Per Share ₹16.96₹0.67₹0.89₹0.72₹6.81
Adjusted EPS ₹16.96₹0.67₹0.89₹0.72₹6.81

Compare Income Statement of peers of DELTON CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTON CABLES ₹629.8 Cr 4.1% 2.4% 280.2% Stock Analytics
POLYCAB INDIA ₹99,520.7 Cr 5% -0.3% 21.1% Stock Analytics
KEI INDUSTRIES ₹36,048.1 Cr 4.8% -0.3% 39.6% Stock Analytics
FINOLEX CABLES ₹17,091.7 Cr -1.8% -11.6% 19.9% Stock Analytics
RR KABEL ₹16,908.3 Cr -2.3% -9% -7.2% Stock Analytics
STERLITE TECHNOLOGIES ₹5,563.5 Cr -3.5% -1.1% -27.6% Stock Analytics


DELTON CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTON CABLES

4.1%

2.4%

280.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses