Home > Income Statement > DELTA CORP

DELTA CORP
Income Statement

DELTA CORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for DELTA CORP
Please provide your vote to see the results

DELTA CORP Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹964 Cr₹749 Cr₹509 Cr₹947 Cr₹981 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹860 Cr₹689 Cr₹472 Cr₹846 Cr₹868 Cr
     Revenue from property development ₹104 Cr₹61 Cr₹37 Cr₹101 Cr₹113 Cr
     Other Operational Income -----
Less: Excise Duty -₹133 Cr₹90 Cr₹173 Cr₹184 Cr
Net Sales ₹964 Cr₹616 Cr₹419 Cr₹773 Cr₹798 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-48 Cr₹-29 Cr₹-8.51 Cr₹-10 Cr₹-26 Cr
Raw Material Consumed ₹107 Cr₹62 Cr₹28 Cr₹49 Cr₹61 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹107 Cr₹62 Cr₹28 Cr₹49 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹24 Cr₹15 Cr₹25 Cr₹26 Cr
     Electricity & Power ₹42 Cr₹24 Cr₹15 Cr₹25 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹159 Cr₹123 Cr₹93 Cr₹112 Cr₹110 Cr
     Salaries, Wages & Bonus ₹129 Cr₹92 Cr₹71 Cr₹88 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹6.06 Cr₹4.26 Cr₹3.65 Cr₹5.03 Cr₹5.01 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹6.01 Cr₹4.80 Cr₹8.54 Cr₹7.86 Cr
     Other Employees Cost ₹13 Cr₹21 Cr₹14 Cr₹10 Cr₹14 Cr
Other Manufacturing Expenses ₹25 Cr₹18 Cr₹13 Cr₹22 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹11 Cr₹15 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.50 Cr₹3.77 Cr₹2.40 Cr₹7.13 Cr₹4.63 Cr
General and Administration Expenses ₹226 Cr₹158 Cr₹141 Cr₹176 Cr₹178 Cr
     Rent , Rates & Taxes ₹10 Cr₹12 Cr₹9.17 Cr₹17 Cr₹18 Cr
     Insurance ₹2.57 Cr₹2.13 Cr₹1.61 Cr₹1.54 Cr₹1.63 Cr
     Printing and stationery ₹10 Cr₹1.38 Cr₹1.10 Cr₹2.34 Cr₹1.58 Cr
     Professional and legal fees ₹164 Cr₹121 Cr₹117 Cr₹128 Cr₹139 Cr
     Traveling and conveyance ₹35 Cr₹19 Cr₹9.34 Cr₹24 Cr₹15 Cr
     Other Administration ₹3.94 Cr₹2.47 Cr₹2.26 Cr₹2.73 Cr₹2.73 Cr
Selling and Distribution Expenses ₹81 Cr₹107 Cr₹102 Cr₹96 Cr₹84 Cr
     Advertisement & Sales Promotion ₹69 Cr₹99 Cr₹98 Cr₹86 Cr₹75 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹12 Cr₹7.63 Cr₹3.97 Cr₹10 Cr₹8.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.09 Cr₹15 Cr₹14 Cr₹16 Cr₹14 Cr
     Bad debts /advances written off ----₹2.00 Cr
     Provision for doubtful debts ₹0.12 Cr₹0.27 Cr₹0.26 Cr₹4.37 Cr₹0.35 Cr
     Losson disposal of fixed assets(net) ₹1.23 Cr-₹0.25 Cr₹0.80 Cr₹0.88 Cr
     Losson foreign exchange fluctuations -₹0.68 Cr₹1.93 Cr₹0.32 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.74 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹599 Cr₹477 Cr₹397 Cr₹487 Cr₹468 Cr
Operating Profit (Excl OI) ₹365 Cr₹139 Cr₹22 Cr₹287 Cr₹330 Cr
Other Income ₹46 Cr₹38 Cr₹35 Cr₹33 Cr₹31 Cr
     Interest Received ₹11 Cr₹4.16 Cr₹5.24 Cr₹7.59 Cr₹4.94 Cr
     Dividend Received ₹4.55 Cr--₹5.15 Cr₹1.25 Cr
     Profit on sale of Fixed Assets -₹12 Cr---
     Profits on sale of Investments ----₹24 Cr
     Provision Written Back ₹4.01 Cr₹0.93 Cr₹2.12 Cr₹0.59 Cr₹0.09 Cr
     Foreign Exchange Gains ₹0.08 Cr---₹0.23 Cr
     Others ₹26 Cr₹21 Cr₹28 Cr₹20 Cr₹0.74 Cr
Operating Profit ₹412 Cr₹177 Cr₹57 Cr₹320 Cr₹361 Cr
Interest ₹24 Cr₹16 Cr₹14 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.97 Cr₹0.84 Cr₹0.37 Cr₹0.38 Cr₹1.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹10 Cr₹9.22 Cr₹12 Cr₹12 Cr
     Other Interest ₹8.42 Cr₹4.77 Cr₹4.69 Cr₹4.12 Cr-
PBDT ₹387 Cr₹162 Cr₹43 Cr₹304 Cr₹348 Cr
Depreciation ₹59 Cr₹56 Cr₹53 Cr₹49 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹328 Cr₹106 Cr₹-9.62 Cr₹256 Cr₹311 Cr
Exceptional Income / Expenses -₹-7.78 Cr₹-8.96 Cr₹0.70 Cr₹4.27 Cr
Profit Before Tax ₹329 Cr₹98 Cr₹-18 Cr₹256 Cr₹315 Cr
Provision for Tax ₹67 Cr₹30 Cr₹7.51 Cr₹71 Cr₹114 Cr
     Current Income Tax ₹16 Cr₹32 Cr₹12 Cr₹67 Cr₹103 Cr
     Deferred Tax ₹48 Cr₹-9.28 Cr₹-3.98 Cr₹4.46 Cr₹11 Cr
     Other taxes ₹2.75 Cr₹6.74 Cr₹-0.72 Cr₹-0.48 Cr₹0.06 Cr
Profit After Tax ₹262 Cr₹68 Cr₹-26 Cr₹185 Cr₹201 Cr
Extra items ----₹-4.24 Cr
Minority Interest ₹-0.94 Cr₹-0.85 Cr₹1.41 Cr₹0.85 Cr₹0.32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹261 Cr₹67 Cr₹-24 Cr₹186 Cr₹197 Cr
Adjustments to PAT -----
Profit Balance B/F ₹547 Cr₹498 Cr₹526 Cr₹409 Cr₹355 Cr
Appropriations ₹808 Cr₹565 Cr₹501 Cr₹595 Cr₹551 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹19 Cr₹2.56 Cr₹69 Cr₹60 Cr
Equity Dividend % ₹125.00₹125.00₹100.00₹150.00₹125.00
Earnings Per Share ₹9.77₹2.51₹-0.90₹6.85₹7.26
Adjusted EPS ₹9.77₹2.51₹-0.90₹6.85₹7.26

Compare Income Statement of peers of DELTA CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTA CORP ₹2,313.5 Cr 1.1% -3.2% -32.1% Stock Analytics
MALLCOM (INDIA) ₹770.1 Cr -2.8% 6% 25.8% Stock Analytics
INDIABULLS ENTERPRISES ₹350.1 Cr 13.4% -4.9% 57.5% Stock Analytics
MODI RUBBER ₹257.9 Cr -0.5% 2.2% 22.3% Stock Analytics


DELTA CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTA CORP

1.1%

-3.2%

-32.1%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses