DELTA CORP
|
DELTA CORP Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹964 Cr | ₹749 Cr | ₹509 Cr | ₹947 Cr | ₹981 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹860 Cr | ₹689 Cr | ₹472 Cr | ₹846 Cr | ₹868 Cr |
Revenue from property development | ₹104 Cr | ₹61 Cr | ₹37 Cr | ₹101 Cr | ₹113 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | ₹133 Cr | ₹90 Cr | ₹173 Cr | ₹184 Cr |
Net Sales | ₹964 Cr | ₹616 Cr | ₹419 Cr | ₹773 Cr | ₹798 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-48 Cr | ₹-29 Cr | ₹-8.51 Cr | ₹-10 Cr | ₹-26 Cr |
Raw Material Consumed | ₹107 Cr | ₹62 Cr | ₹28 Cr | ₹49 Cr | ₹61 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹107 Cr | ₹62 Cr | ₹28 Cr | ₹49 Cr | ₹61 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹42 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹26 Cr |
Electricity & Power | ₹42 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹159 Cr | ₹123 Cr | ₹93 Cr | ₹112 Cr | ₹110 Cr |
Salaries, Wages & Bonus | ₹129 Cr | ₹92 Cr | ₹71 Cr | ₹88 Cr | ₹83 Cr |
Contributions to EPF & Pension Funds | ₹6.06 Cr | ₹4.26 Cr | ₹3.65 Cr | ₹5.03 Cr | ₹5.01 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹6.01 Cr | ₹4.80 Cr | ₹8.54 Cr | ₹7.86 Cr |
Other Employees Cost | ₹13 Cr | ₹21 Cr | ₹14 Cr | ₹10 Cr | ₹14 Cr |
Other Manufacturing Expenses | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹22 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.50 Cr | ₹3.77 Cr | ₹2.40 Cr | ₹7.13 Cr | ₹4.63 Cr |
General and Administration Expenses | ₹226 Cr | ₹158 Cr | ₹141 Cr | ₹176 Cr | ₹178 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹12 Cr | ₹9.17 Cr | ₹17 Cr | ₹18 Cr |
Insurance | ₹2.57 Cr | ₹2.13 Cr | ₹1.61 Cr | ₹1.54 Cr | ₹1.63 Cr |
Printing and stationery | ₹10 Cr | ₹1.38 Cr | ₹1.10 Cr | ₹2.34 Cr | ₹1.58 Cr |
Professional and legal fees | ₹164 Cr | ₹121 Cr | ₹117 Cr | ₹128 Cr | ₹139 Cr |
Traveling and conveyance | ₹35 Cr | ₹19 Cr | ₹9.34 Cr | ₹24 Cr | ₹15 Cr |
Other Administration | ₹3.94 Cr | ₹2.47 Cr | ₹2.26 Cr | ₹2.73 Cr | ₹2.73 Cr |
Selling and Distribution Expenses | ₹81 Cr | ₹107 Cr | ₹102 Cr | ₹96 Cr | ₹84 Cr |
Advertisement & Sales Promotion | ₹69 Cr | ₹99 Cr | ₹98 Cr | ₹86 Cr | ₹75 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹12 Cr | ₹7.63 Cr | ₹3.97 Cr | ₹10 Cr | ₹8.75 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.09 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
Bad debts /advances written off | - | - | - | - | ₹2.00 Cr |
Provision for doubtful debts | ₹0.12 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹4.37 Cr | ₹0.35 Cr |
Losson disposal of fixed assets(net) | ₹1.23 Cr | - | ₹0.25 Cr | ₹0.80 Cr | ₹0.88 Cr |
Losson foreign exchange fluctuations | - | ₹0.68 Cr | ₹1.93 Cr | ₹0.32 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.74 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹599 Cr | ₹477 Cr | ₹397 Cr | ₹487 Cr | ₹468 Cr |
Operating Profit (Excl OI) | ₹365 Cr | ₹139 Cr | ₹22 Cr | ₹287 Cr | ₹330 Cr |
Other Income | ₹46 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹31 Cr |
Interest Received | ₹11 Cr | ₹4.16 Cr | ₹5.24 Cr | ₹7.59 Cr | ₹4.94 Cr |
Dividend Received | ₹4.55 Cr | - | - | ₹5.15 Cr | ₹1.25 Cr |
Profit on sale of Fixed Assets | - | ₹12 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹24 Cr |
Provision Written Back | ₹4.01 Cr | ₹0.93 Cr | ₹2.12 Cr | ₹0.59 Cr | ₹0.09 Cr |
Foreign Exchange Gains | ₹0.08 Cr | - | - | - | ₹0.23 Cr |
Others | ₹26 Cr | ₹21 Cr | ₹28 Cr | ₹20 Cr | ₹0.74 Cr |
Operating Profit | ₹412 Cr | ₹177 Cr | ₹57 Cr | ₹320 Cr | ₹361 Cr |
Interest | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.97 Cr | ₹0.84 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹1.06 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹15 Cr | ₹10 Cr | ₹9.22 Cr | ₹12 Cr | ₹12 Cr |
Other Interest | ₹8.42 Cr | ₹4.77 Cr | ₹4.69 Cr | ₹4.12 Cr | - |
PBDT | ₹387 Cr | ₹162 Cr | ₹43 Cr | ₹304 Cr | ₹348 Cr |
Depreciation | ₹59 Cr | ₹56 Cr | ₹53 Cr | ₹49 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹328 Cr | ₹106 Cr | ₹-9.62 Cr | ₹256 Cr | ₹311 Cr |
Exceptional Income / Expenses | - | ₹-7.78 Cr | ₹-8.96 Cr | ₹0.70 Cr | ₹4.27 Cr |
Profit Before Tax | ₹329 Cr | ₹98 Cr | ₹-18 Cr | ₹256 Cr | ₹315 Cr |
Provision for Tax | ₹67 Cr | ₹30 Cr | ₹7.51 Cr | ₹71 Cr | ₹114 Cr |
Current Income Tax | ₹16 Cr | ₹32 Cr | ₹12 Cr | ₹67 Cr | ₹103 Cr |
Deferred Tax | ₹48 Cr | ₹-9.28 Cr | ₹-3.98 Cr | ₹4.46 Cr | ₹11 Cr |
Other taxes | ₹2.75 Cr | ₹6.74 Cr | ₹-0.72 Cr | ₹-0.48 Cr | ₹0.06 Cr |
Profit After Tax | ₹262 Cr | ₹68 Cr | ₹-26 Cr | ₹185 Cr | ₹201 Cr |
Extra items | - | - | - | - | ₹-4.24 Cr |
Minority Interest | ₹-0.94 Cr | ₹-0.85 Cr | ₹1.41 Cr | ₹0.85 Cr | ₹0.32 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹261 Cr | ₹67 Cr | ₹-24 Cr | ₹186 Cr | ₹197 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹547 Cr | ₹498 Cr | ₹526 Cr | ₹409 Cr | ₹355 Cr |
Appropriations | ₹808 Cr | ₹565 Cr | ₹501 Cr | ₹595 Cr | ₹551 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹31 Cr | ₹19 Cr | ₹2.56 Cr | ₹69 Cr | ₹60 Cr |
Equity Dividend % | ₹125.00 | ₹125.00 | ₹100.00 | ₹150.00 | ₹125.00 |
Earnings Per Share | ₹9.77 | ₹2.51 | ₹-0.90 | ₹6.85 | ₹7.26 |
Adjusted EPS | ₹9.77 | ₹2.51 | ₹-0.90 | ₹6.85 | ₹7.26 |
Compare Income Statement of peers of DELTA CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DELTA CORP | ₹2,313.5 Cr | 1.1% | -3.2% | -32.1% | Stock Analytics | |
MALLCOM (INDIA) | ₹770.1 Cr | -2.8% | 6% | 25.8% | Stock Analytics | |
INDIABULLS ENTERPRISES | ₹350.1 Cr | 13.4% | -4.9% | 57.5% | Stock Analytics | |
MODI RUBBER | ₹257.9 Cr | -0.5% | 2.2% | 22.3% | Stock Analytics |
DELTA CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DELTA CORP | 1.1% |
-3.2% |
-32.1% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses