DEEPAK NITRITE
|
DEEPAK NITRITE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,753 Cr | ₹8,051 Cr | ₹6,851 Cr | ₹4,360 Cr | ₹4,230 Cr |
Sales | ₹7,674 Cr | ₹7,952 Cr | ₹6,811 Cr | ₹4,327 Cr | ₹4,182 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.81 Cr | ₹8.70 Cr | ₹11 Cr | ₹6.50 Cr | ₹10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹72 Cr | ₹89 Cr | ₹29 Cr | ₹27 Cr | ₹37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,682 Cr | ₹7,972 Cr | ₹6,802 Cr | ₹4,360 Cr | ₹4,230 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹103 Cr | ₹-191 Cr | ₹-97 Cr | ₹-10 Cr | ₹26 Cr |
Raw Material Consumed | ₹5,087 Cr | ₹5,495 Cr | ₹4,164 Cr | ₹2,240 Cr | ₹2,315 Cr |
Opening Raw Materials | ₹262 Cr | ₹161 Cr | ₹108 Cr | ₹122 Cr | ₹122 Cr |
Purchases Raw Materials | ₹5,034 Cr | ₹5,597 Cr | ₹4,217 Cr | ₹2,225 Cr | ₹2,339 Cr |
Closing Raw Materials | ₹210 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr | ₹146 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹457 Cr | ₹542 Cr | ₹439 Cr | ₹265 Cr | ₹285 Cr |
Electricity & Power | ₹173 Cr | ₹179 Cr | ₹164 Cr | ₹134 Cr | ₹137 Cr |
Oil, Fuel & Natural gas | ₹284 Cr | ₹363 Cr | ₹275 Cr | ₹32 Cr | ₹36 Cr |
Coals etc | - | - | - | ₹84 Cr | ₹98 Cr |
Other power & fuel | - | - | - | ₹15 Cr | ₹15 Cr |
Employee Cost | ₹351 Cr | ₹318 Cr | ₹274 Cr | ₹247 Cr | ₹217 Cr |
Salaries, Wages & Bonus | ₹312 Cr | ₹281 Cr | ₹244 Cr | ₹221 Cr | ₹194 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹10.00 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Other Employees Cost | ₹4.64 Cr | ₹3.46 Cr | ₹3.51 Cr | ₹3.15 Cr | ₹2.34 Cr |
Other Manufacturing Expenses | ₹178 Cr | ₹159 Cr | ₹139 Cr | ₹111 Cr | ₹139 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹16 Cr | ₹9.51 Cr | ₹9.60 Cr | ₹8.19 Cr | ₹8.19 Cr |
Repairs and Maintenance | ₹79 Cr | ₹67 Cr | ₹52 Cr | ₹40 Cr | ₹64 Cr |
Packing Material Consumed | ₹46 Cr | ₹44 Cr | ₹47 Cr | ₹35 Cr | ₹33 Cr |
Other Mfg Exp | ₹37 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr | ₹34 Cr |
General and Administration Expenses | ₹147 Cr | ₹123 Cr | ₹84 Cr | ₹84 Cr | ₹83 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹8.82 Cr | ₹7.86 Cr | ₹6.14 Cr | ₹9.13 Cr |
Insurance | ₹32 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹8.67 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹16 Cr | ₹27 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Traveling and conveyance | ₹7.44 Cr | ₹6.20 Cr | ₹2.10 Cr | ₹0.87 Cr | ₹7.25 Cr |
Other Administration | ₹80 Cr | ₹61 Cr | ₹39 Cr | ₹47 Cr | ₹43 Cr |
Selling and Distribution Expenses | ₹193 Cr | ₹209 Cr | ₹174 Cr | ₹142 Cr | ₹118 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹4.57 Cr | ₹6.10 Cr | ₹5.25 Cr | ₹2.10 Cr | ₹3.90 Cr |
Freight and Forwarding | ₹188 Cr | ₹203 Cr | ₹169 Cr | ₹140 Cr | ₹114 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹39 Cr | ₹26 Cr | ₹31 Cr | ₹37 Cr | ₹19 Cr |
Bad debts /advances written off | ₹1.69 Cr | - | - | ₹0.79 Cr | ₹0.86 Cr |
Provision for doubtful debts | - | - | ₹16 Cr | ₹22 Cr | ₹7.82 Cr |
Losson disposal of fixed assets(net) | - | ₹1.15 Cr | ₹0.76 Cr | ₹1.86 Cr | ₹6.33 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹37 Cr | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹4.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,555 Cr | ₹6,681 Cr | ₹5,207 Cr | ₹3,115 Cr | ₹3,201 Cr |
Operating Profit (Excl OI) | ₹1,127 Cr | ₹1,291 Cr | ₹1,595 Cr | ₹1,245 Cr | ₹1,028 Cr |
Other Income | ₹76 Cr | ₹48 Cr | ₹54 Cr | ₹27 Cr | ₹36 Cr |
Interest Received | ₹4.35 Cr | ₹3.21 Cr | ₹2.13 Cr | ₹3.29 Cr | ₹2.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.42 Cr | - | - | - | - |
Profits on sale of Investments | ₹31 Cr | ₹13 Cr | ₹6.21 Cr | ₹0.84 Cr | ₹0.33 Cr |
Provision Written Back | ₹28 Cr | ₹3.97 Cr | ₹18 Cr | ₹7.17 Cr | ₹16 Cr |
Foreign Exchange Gains | ₹0.29 Cr | ₹1.94 Cr | ₹7.67 Cr | ₹9.02 Cr | ₹4.29 Cr |
Others | ₹10 Cr | ₹26 Cr | ₹19 Cr | ₹6.78 Cr | ₹13 Cr |
Operating Profit | ₹1,203 Cr | ₹1,339 Cr | ₹1,649 Cr | ₹1,272 Cr | ₹1,064 Cr |
Interest | ₹15 Cr | ₹27 Cr | ₹36 Cr | ₹77 Cr | ₹118 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.74 Cr | ₹23 Cr | ₹32 Cr | ₹73 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.27 Cr | ₹1.90 Cr | ₹2.33 Cr | ₹3.13 Cr | ₹3.10 Cr |
Other Interest | ₹2.09 Cr | ₹1.82 Cr | ₹1.73 Cr | ₹1.65 Cr | ₹115 Cr |
PBDT | ₹1,188 Cr | ₹1,312 Cr | ₹1,612 Cr | ₹1,194 Cr | ₹946 Cr |
Depreciation | ₹166 Cr | ₹166 Cr | ₹178 Cr | ₹153 Cr | ₹140 Cr |
Profit Before Taxation & Exceptional Items | ₹1,022 Cr | ₹1,146 Cr | ₹1,434 Cr | ₹1,042 Cr | ₹806 Cr |
Exceptional Income / Expenses | ₹80 Cr | - | - | - | - |
Profit Before Tax | ₹1,102 Cr | ₹1,146 Cr | ₹1,434 Cr | ₹1,042 Cr | ₹806 Cr |
Provision for Tax | ₹291 Cr | ₹294 Cr | ₹368 Cr | ₹266 Cr | ₹195 Cr |
Current Income Tax | ₹273 Cr | ₹259 Cr | ₹353 Cr | ₹240 Cr | ₹192 Cr |
Deferred Tax | ₹18 Cr | ₹35 Cr | ₹15 Cr | ₹26 Cr | ₹3.29 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹811 Cr | ₹852 Cr | ₹1,067 Cr | ₹776 Cr | ₹611 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.01 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | ₹-3.82 Cr |
Consolidated Net Profit | ₹811 Cr | ₹852 Cr | ₹1,067 Cr | ₹776 Cr | ₹607 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,528 Cr | ₹2,777 Cr | ₹1,790 Cr | ₹1,015 Cr | ₹525 Cr |
Appropriations | ₹4,339 Cr | ₹3,629 Cr | ₹2,857 Cr | ₹1,791 Cr | ₹1,132 Cr |
General Reserves | - | - | ₹5.00 Cr | - | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹13 Cr |
Other Appropriation | ₹104 Cr | ₹101 Cr | ₹75 Cr | ₹1.15 Cr | ₹33 Cr |
Equity Dividend % | ₹375.00 | ₹375.00 | ₹350.00 | ₹275.00 | ₹225.00 |
Earnings Per Share | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 | ₹44.52 |
Adjusted EPS | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 | ₹44.52 |
Compare Income Statement of peers of DEEPAK NITRITE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK NITRITE | ₹35,740.2 Cr | 4.8% | -5.7% | 24.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,420.0 Cr | -1.5% | -6.8% | 22.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹90,193.2 Cr | 2.7% | -11.7% | 45.7% | Stock Analytics | |
SRF | ₹63,501.6 Cr | -2.7% | -5.9% | -6.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,112.1 Cr | -5.4% | -20.2% | 40.1% | Stock Analytics | |
TATA CHEMICALS | ₹26,606.8 Cr | 0.3% | -12.1% | 11.9% | Stock Analytics |
DEEPAK NITRITE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK NITRITE | 4.8% |
-5.7% |
24.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses